$29.01

-0.18 (-0.62%)

Weekly Expected Move ±10.6%

$23 $26 $29 $32 $35

NASDAQ · Healthcare · Biotechnology · Alpha Radar Neutral · Power 55 · $536.7M mcap · 18M float · 2.23% daily turnover · Short 58% of daily vol

Edge Score

Quantitative competitive moat analysis scoring five pillars of durable advantage — cost leadership, brand intangibles, switching costs, network effects, and efficient scale — using industry percentile rankings on a 0–100 scale.

NARROW EDGE

57.1 / 100

NoneWeakNarrowWide

Primary source: Network Effects · ROIC: 128.4%

Cost Advantage

Intangibles

Switching Cost

Network Effect

Scale

The Edge Score quantifies a company's competitive moat using five pillars: Cost Advantage (20%, operating margin and SG&A efficiency vs industry peers), Intangible Assets (25%, gross margin premium, R&D intensity, brand pricing power), Switching Costs (25%, revenue stability, earnings consistency, customer retention proxied by operating leverage), Network Effects (15%, revenue growth with expanding margins, market share dominance), and Efficient Scale (15%, market concentration, ROIC sustainability). Each pillar is scored 0–100 using industry percentile rankings, then weighted into a composite. Wide ≥ 70, Narrow ≥ 55, Weak ≥ 40, None < 40. RIGL has a Narrow competitive edge (57.1/100) — meaningful but not impregnable advantages over competitors. The primary source of advantage is Network Effects. ROIC of 128.4% confirms the company is generating returns well above its cost of capital — a hallmark of durable competitive advantages.

Analyst Insights

Wall Street analyst consensus based on price targets and buy/sell/hold recommendations from institutional research coverage over the trailing 12 months.

Analyst Price Targets

Low

$40

Avg Target

$40

High

Based on 2 analyst ratings (12 mo)

Analyst Recommendations

Strong Buy: 0Buy: 8Hold: 7Sell: 0Strong Sell: 0

Rating Summary

ConsensusBuy

Avg Target$40.00

Analysts2

Price Target Change History

Date	Firm	Analyst	Old	New	Change	Upside @ Call	Stock@Call
2025-11-05	Jefferies	—	$1	$42	+41	+11.0%	$37.85
2025-11-05	Cantor Fitzgerald	—	Initiated	$38	—	+1.0%	$37.63
2022-08-17	Piper Sandler	—	Initiated	$2	—	+28.2%	$1.56
2022-06-08	Jefferies	Eun Yang	Initiated	$1	—	+41.0%	$0.71

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

A-

May 22, 2026

DCF

ROE

ROA

D/E

P/E

P/B

The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. RIGL receives an overall rating of A-. Strongest factors: ROE (5/5), ROA (5/5), P/B (4/5). Areas of concern: DCF (1/5).

Rating Change History

Date	From	To
2026-05-11	A	A-
2026-05-05	A-	A
2026-04-22	B+	A-
2026-04-01	A-	B+
2026-03-03	B+	A-

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ 64 Grade B

Profitability

Balance Sheet

Earnings Quality

Growth

Value

Momentum

Safety

Cash Flow

The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. RIGL scores highest in Growth (98/100) and lowest in Earnings Quality (14/100). A grade of B indicates above-average fundamentals with room for improvement in select areas.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score

1.57

Distress Zone

Piotroski F-Score

6/9

✓ ✓ ✓ ✗ ✓ ✓ ✗ ✓ ✗

Beneish M-Score

1.37

Possible Manipulator

Ohlson O-Score

-11.70

Bankruptcy prob: 0.0%

Low Risk

Credit Rating

A+

Score: 75.2/100

Trend: Improving

Earnings Quality

25/100

OCF/NI: 0.22x

Accruals: 84.1%

The Altman Z-Score (1968) combines five ratios — working capital, retained earnings, EBIT, market value of equity, and sales, all relative to total assets or liabilities — into a single bankruptcy predictor. RIGL scores 1.57, placing it in the Distress Zone (safe > 2.99, distress < 1.81). Historically, companies in this range face elevated bankruptcy risk. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. RIGL scores 6/9, indicating moderate financial health — some areas of strength offset by weaknesses in others. The Beneish M-Score (1999) is an 8-variable model that detects earnings manipulation by comparing year-over-year changes in receivables, gross margins, asset quality, sales growth, depreciation, SG&A, leverage, and accruals. Scores above −1.78 statistically resemble past manipulators. RIGL's score of 1.37 exceeds the −1.78 red flag threshold — this does not confirm manipulation but indicates the earnings profile resembles past manipulators statistically. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. RIGL's implied 0.0% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. RIGL receives an estimated rating of A+ (score: 75.2/100), with a improving trend. The Earnings Quality score measures how well reported earnings are backed by real cash. It evaluates the operating cash flow to net income ratio (OCF/NI ≥ 1.0 means every dollar of earnings is cash-backed) and the accruals ratio (the gap between earnings and cash flow relative to assets — lower is better). RIGL's score of 25/100 is low — reported earnings may not be fully supported by cash flows.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E

1.47x

PEG

0.00x

P/S

1.79x

P/B

1.34x

P/FCF

6.71x

P/OCF

6.71x

EV/EBITDA

3.28x

EV/Revenue

1.44x

EV/EBIT

3.34x

EV/FCF

5.43x

Earnings Yield

68.42%

FCF Yield

14.89%

Shareholder Yield

0.70%

Graham Number

$90.99

Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. At 1.5x earnings, RIGL trades at a deep value multiple. An earnings yield of 68.4% exceeds typical risk-free rates, suggesting equities are being compensated for risk. Graham's intrinsic value formula yields $90.99 per share, suggesting a potential 214% margin of safety at the current price.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden

2.986

NI / EBT

Interest Burden

0.946

EBT / EBIT

EBIT Margin

0.430

EBIT / Rev

Asset Turnover

0.885

Rev / Assets

Equity Multiplier

1.716

Assets / Equity

ROE

184.5%

The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. RIGL's ROE of 184.5% is driven by Asset Turnover (0.885), indicating efficient use of assets to generate revenue. A tax burden ratio of 2.99 indicates minimal tax leakage — the company retains over 90% of pre-tax earnings.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Adj. Growth Rate

804.20%

Fair P/E

1616.90x

Intrinsic Value

$29916.10

Price/Value

0.00x

Margin of Safety

99.91%

Premium

-99.91%

Assessment

Undervalued

Graham's classic formula uses analyst-projected growth to estimate a fair P/E (8.5 + 2g). Our adjusted version replaces that projection with RIGL's realized 804.2% 3-year EPS CAGR — what the company actually delivered, not what analysts hope for. At an intrinsic value of $29916.10, RIGL appears undervalued with a 100% margin of safety. The adjusted fair P/E of 1616.9x compares to the current market P/E of 1.5x.

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price

$29.01

Median 1Y

$20.39

5th Pctile

$5.02

95th Pctile

$84.23

Ann. Volatility

86.9%

25th–75th percentile 5th–95th percentile Median path Historical

Executive Compensation

C-suite compensation breakdown including salary, stock awards, options, and incentive pay. The CEO-to-employee pay ratio and Gini coefficient measure pay distribution fairness.

C-Suite Compensation

Executive	Salary	Stock	Total
Raul R. Rodriguez President and Chief Executive Officer	$787,405	$951,327	$4,658,805
David A. Santos Executive Vice President and Chief Commercial Officer	$515,920	$443,435	$1,831,604
Lisa Rojkjaer, M.D. Executive Vice President and Chief Medical Officer	$517,280	$443,435	$1,830,175
Dean L. Schorno Executive Vice President and Chief Financial Officer	$514,950	$443,435	$1,822,409
Raymond J. Furey Executive Vice President, General Counsel, Chief Compliance Officer and Corporate Secretary	$480,480	$443,435	$1,769,502

CEO Pay Ratio

7:1

CEO-to-Employee Pay Ratio

CEO Total Comp: $4,658,805

Avg Employee Cost (SGA/emp): $673,837

Employees: 172

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Workforce efficiency metrics measuring revenue, profit, and R&D spend per employee — key indicators of operational leverage and human capital productivity.

Employees

172

+6.2% YoY

Revenue / Employee

$1,710,942

Rev: $294,282,000

Profit / Employee

$2,133,860

NI: $367,024,000

SGA / Employee

$673,837

Avg labor cost proxy

R&D / Employee

$193,576

Innovation spend

Scaling Efficiency

All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
ROE	-17.6%	-33.0%	-55.6%	-2.6%	-2.6%	-2.6%	-7.0%	-5.3%	-4.5%	-2.9%	1.2%	93.7%	67.4%	-18.4%	-1.4%	-2.9%	-7.7%	-8.9%	1.9%	1.8%	1.85%
ROA	-6.0%	-11.3%	-12.9%	-61.1%	-60.9%	-59.5%	-38.8%	-29.6%	-25.0%	-16.2%	-20.0%	-15.7%	-11.3%	3.1%	12.4%	26.4%	69.6%	80.6%	1.1%	1.1%	1.08%
ROIC	-19.5%	-49.6%	15.4%	99.3%	99.2%	97.5%	1.4%	1.1%	89.6%	53.2%	64.8%	46.6%	28.5%	-38.0%	-1.6%	-3.0%	-7.3%	-8.4%	1.3%	1.3%	1.28%
ROCE	-5.5%	-14.2%	-12.0%	-77.5%	-77.4%	-75.9%	-79.4%	-59.3%	-47.5%	-26.6%	-28.5%	-19.2%	-10.2%	18.4%	26.1%	45.7%	1.1%	1.2%	31.2%	31.1%	31.10%
Gross Margin	99.5%	99.3%	97.6%	99.3%	96.5%	98.9%	99.3%	96.3%	96.0%	95.5%	89.4%	93.1%	92.4%	85.5%	89.9%	91.7%	95.6%	93.2%	91.5%	92.2%	92.17%
Operating Margin	-49.7%	-91.8%	-1.0%	-1.6%	-43.5%	-82.1%	4.1%	-48.8%	-19.6%	-15.9%	5.5%	-23.6%	1.2%	25.4%	28.9%	23.9%	60.1%	40.9%	33.2%	20.2%	20.21%
Net Margin	-52.6%	-97.3%	-1.1%	-1.6%	-45.2%	-84.9%	2.7%	-51.9%	-24.5%	-20.2%	2.1%	-27.9%	-2.8%	22.5%	24.9%	21.5%	58.6%	40.2%	3.8%	14.7%	14.71%
EBITDA Margin	-48.6%	-90.6%	-1.0%	-1.6%	-42.5%	-80.2%	5.4%	-45.9%	-16.5%	-12.4%	8.2%	-20.2%	4.4%	27.3%	30.9%	26.2%	61.4%	43.4%	35.8%	23.3%	23.27%
FCF Margin	-0.7%	5.6%	3.5%	-0.7%	-77.1%	-79.8%	-61.7%	-52.0%	-38.4%	-27.6%	-17.7%	-5.7%	-9.7%	6.6%	17.3%	17.4%	24.6%	24.2%	25.7%	26.4%	26.44%
OCF Margin	0.1%	6.4%	3.9%	0.2%	-76.8%	-79.4%	-61.3%	-40.3%	-26.3%	-16.2%	-4.9%	-5.6%	-9.4%	6.8%	17.6%	17.5%	24.6%	24.2%	25.7%	26.4%	26.44%
ROA 3Y Avg	snapshot only																				25.57%
ROIC Economic	snapshot only																				84.78%
Cash ROA	snapshot only																				15.43%
Cash ROIC	snapshot only																				27.35%
CROIC	snapshot only																				27.35%
NOPAT Margin	snapshot only																				1.24%
Pretax Margin	snapshot only																				40.69%
R&D / Revenue	snapshot only																				12.19%
SGA / Revenue	snapshot only																				39.64%
SBC / Revenue	snapshot only																				4.28%

Valuation

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
P/E Ratio	-95.53	-42.75	-25.31	-6.05	-2.30	-2.47	-4.43	-5.13	-5.93	-7.71	-10.08	-13.09	-10.14	73.58	17.30	8.79	3.48	4.79	2.20	1.46	1.466
P/S Ratio	5.13	4.21	3.04	6.05	2.20	2.28	2.16	1.77	1.77	1.42	2.16	2.15	1.11	1.81	1.69	1.61	1.27	1.92	2.74	1.78	1.791
P/B Ratio	21.71	18.23	14.93	16.91	6.40	6.71	-19.04	-16.83	-16.44	-13.83	-8.83	-9.05	-5.04	-9.97	92.01	99.41	103.46	165.05	2.06	1.36	1.336
P/FCF	-761.48	75.28	86.33	-879.46	-2.85	-2.86	-3.49	-3.40	-4.61	-5.16	-12.20	-38.02	-11.39	27.57	9.74	9.25	5.17	7.96	10.67	6.71	6.715
P/OCF	3568.28	66.05	77.12	2620.43	—	—	—	—	—	—	—	—	—	26.62	9.61	9.18	5.17	7.96	10.67	6.71	6.715
EV/EBITDA	-243.29	-67.72	-31.80	-5.29	-1.26	-1.41	-4.50	-5.33	-6.56	-10.02	-15.11	-23.95	-30.03	21.16	10.00	6.39	2.95	4.23	5.36	3.28	3.280
EV/Revenue	5.00	4.09	2.41	4.93	1.13	1.23	2.02	1.64	1.64	1.30	2.20	2.18	1.14	1.84	1.59	1.52	1.20	1.86	2.40	1.44	1.437
EV/EBIT	-188.14	-61.09	-28.83	-5.21	-1.25	-1.39	-4.42	-5.19	-6.32	-9.35	-14.09	-21.45	-22.67	24.61	10.85	6.73	3.02	4.31	5.46	3.34	3.342
EV/FCF	-742.67	73.07	68.36	-717.81	-1.47	-1.54	-3.27	-3.15	-4.26	-4.70	-12.37	-38.55	-11.67	27.92	9.18	8.76	4.91	7.71	9.32	5.43	5.433
Earnings Yield	-1.0%	-2.3%	-4.0%	-16.5%	-43.5%	-40.5%	-22.6%	-19.5%	-16.9%	-13.0%	-9.9%	-7.6%	-9.9%	1.4%	5.8%	11.4%	28.8%	20.9%	45.5%	68.4%	68.42%
FCF Yield	-0.1%	1.3%	1.2%	-0.1%	-35.1%	-35.0%	-28.6%	-29.4%	-21.7%	-19.4%	-8.2%	-2.6%	-8.8%	3.6%	10.3%	10.8%	19.3%	12.6%	9.4%	14.9%	14.89%
PEG Ratio	snapshot only																				0.002
Price/Tangible Book	snapshot only																				1.451
EV/OCF	snapshot only																				5.433
EV/Gross Profit	snapshot only																				1.538
Acquirers Multiple	snapshot only																				3.457
Shareholder Yield	snapshot only																				0.70%
Graham Number	snapshot only																				$90.99

Leverage & Solvency

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Current Ratio	2.18	2.18	2.43	2.43	2.43	2.43	1.78	1.78	1.78	1.78	1.86	1.86	1.86	1.86	2.13	2.13	2.13	2.13	2.42	2.42	2.420
Quick Ratio	2.14	2.14	2.33	2.33	2.33	2.33	1.64	1.64	1.64	1.64	1.76	1.76	1.76	1.76	2.04	2.04	2.04	2.04	2.30	2.30	2.304
Debt/Equity	1.15	1.15	1.01	1.01	1.01	1.01	-3.05	-3.05	-3.05	-3.05	-2.11	-2.11	-2.11	-2.11	18.24	18.24	18.24	18.24	0.14	0.14	0.136
Net Debt/Equity	-0.54	-0.54	-3.11	-3.11	-3.11	-3.11	—	—	—	—	—	—	—	—	-5.28	-5.28	-5.28	-5.28	-0.26	-0.26	-0.260
Debt/Assets	0.35	0.35	0.18	0.18	0.18	0.18	0.31	0.31	0.31	0.31	0.52	0.52	0.52	0.52	0.37	0.37	0.37	0.37	0.10	0.10	0.104
Debt/EBITDA	-13.20	-4.40	-2.71	-0.39	-0.39	-0.39	-0.77	-1.04	-1.32	-2.43	-3.57	-5.52	-12.30	4.43	2.10	1.24	0.55	0.48	0.41	0.41	0.406
Net Debt/EBITDA	6.16	2.05	8.36	1.19	1.19	1.22	0.31	0.42	0.53	0.97	-0.21	-0.33	-0.74	0.27	-0.61	-0.36	-0.16	-0.14	-0.77	-0.77	-0.774
Interest Coverage	-1.23	-2.47	-2.56	-14.42	-18.30	-20.20	-14.80	-11.05	-6.56	-3.02	-2.65	-1.63	-0.85	1.49	3.32	5.83	13.80	16.09	17.64	18.68	18.677
Equity Multiplier	3.24	3.24	5.51	5.51	5.51	5.51	-9.86	-9.86	-9.86	-9.86	-4.09	-4.09	-4.09	-4.09	49.87	49.87	49.87	49.87	1.31	1.31	1.312
Cash Ratio	snapshot only																				1.561
Debt Service Coverage	snapshot only																				19.026
Cash to Debt	snapshot only																				2.907
FCF to Debt	snapshot only																				1.487
Defensive Interval	snapshot only																				485.6 days

Efficiency & Turnover

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Asset Turnover	1.12	1.14	1.07	0.61	0.64	0.64	0.80	0.86	0.84	0.88	0.93	0.96	1.04	1.25	1.28	1.44	1.91	2.01	0.87	0.88	0.885
Inventory Turnover	0.61	0.61	0.26	0.22	0.43	0.46	0.22	0.33	0.34	0.47	0.97	1.11	1.35	2.27	3.24	3.65	3.94	3.38	2.24	2.26	2.264
Receivables Turnover	11.05	11.29	9.49	5.40	5.63	5.68	4.31	4.65	4.54	4.75	3.30	3.40	3.68	4.44	4.97	5.63	7.43	7.82	6.30	6.42	6.421
Payables Turnover	0.23	0.23	0.29	0.24	0.48	0.50	0.13	0.20	0.20	0.28	0.48	0.55	0.67	1.12	3.56	4.01	4.34	3.71	3.73	3.76	3.764
DSO	33	32	38	68	65	64	85	79	80	77	111	107	99	82	73	65	49	47	58	57	56.8 days
DIO	603	595	1391	1696	839	795	1642	1102	1086	784	376	328	270	160	113	100	93	108	163	161	161.2 days
DPO	1583	1564	1264	1542	763	723	2745	1843	1816	1311	761	663	547	325	103	91	84	98	98	97	97.0 days
Cash Conversion Cycle	-947	-936	165	222	141	137	-1018	-662	-649	-450	-275	-228	-178	-82	84	74	58	56	123	121	121.1 days
Fixed Asset Turnover	snapshot only																				325.834
Operating Cycle	snapshot only																				218.1 days
Cash Velocity	snapshot only																				1.935
Capital Intensity	snapshot only																				1.713

Growth (YoY)

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Revenue	33.4%	39.5%	37.4%	-36.5%	-38.6%	-39.3%	-19.4%	52.5%	43.1%	48.1%	-2.8%	-7.1%	2.9%	19.0%	53.4%	68.7%	1.1%	79.1%	64.1%	47.6%	47.61%
Net Income	69.1%	47.6%	39.8%	-6.4%	-9.9%	-4.7%	-2.3%	47.4%	55.3%	70.4%	57.2%	55.7%	62.3%	1.2%	1.7%	2.9%	7.9%	28.2%	20.0%	8.8%	8.80%
EPS	69.4%	48.2%	40.5%	-6.6%	-9.8%	-4.6%	-2.2%	47.9%	55.7%	70.7%	57.6%	56.1%	62.7%	1.2%	1.7%	2.8%	7.6%	25.9%	19.0%	8.0%	8.04%
FCF	97.7%	1.2%	1.1%	99.2%	-69.4%	-9.7%	-15.1%	-114.4%	28.8%	48.8%	72.0%	89.9%	73.9%	1.3%	2.5%	6.2%	6.2%	5.6%	1.4%	1.2%	1.24%
EBITDA	87.4%	65.5%	59.2%	-9.9%	-25.7%	-7.7%	-3.8%	49.8%	60.1%	77.9%	68.5%	72.4%	84.4%	1.8%	2.7%	5.4%	23.2%	8.1%	3.6%	1.7%	1.71%
Op. Income	84.8%	64.0%	56.9%	-8.8%	-19.6%	-7.0%	-3.4%	47.8%	57.3%	74.2%	63.1%	64.9%	73.7%	1.5%	2.2%	4.0%	12.6%	11.5%	4.2%	1.8%	1.84%
OCF Growth	snapshot only																				1.23%
Asset Growth	snapshot only																				2.13%
Equity Growth	snapshot only																				118.06%
Debt Growth	snapshot only																				-11.11%
Shares Change	snapshot only																				8.35%

Growth (CAGR)

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Revenue 3Y	2.8%	1.8%	49.7%	14.1%	10.4%	3.0%	26.6%	8.2%	5.4%	7.8%	2.5%	-3.5%	-3.3%	2.3%	6.3%	33.7%	44.7%	46.7%	34.8%	32.3%	32.26%
Revenue 5Y	32.6%	41.5%	48.9%	35.0%	53.6%	64.2%	93.1%	1.7%	1.2%	81.9%	21.3%	16.1%	14.7%	14.0%	24.8%	14.7%	19.9%	21.7%	22.1%	17.5%	17.49%
EPS 3Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
EPS 5Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net Income 3Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net Income 5Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
EBITDA 3Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
EBITDA 5Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Gross Profit 3Y	—	—	65.0%	14.0%	10.0%	2.7%	26.6%	7.8%	5.0%	7.1%	0.6%	-5.5%	-5.6%	-1.3%	2.7%	29.4%	41.4%	44.3%	32.3%	30.2%	30.15%
Gross Profit 5Y	—	—	—	—	—	—	—	—	—	—	27.2%	14.6%	13.1%	11.7%	22.4%	12.4%	18.0%	20.2%	20.6%	16.1%	16.08%
Op. Income 3Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Op. Income 5Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
FCF 3Y	—	—	—	—	—	—	—	—	—	—	—	—	—	7.9%	80.9%	—	—	—	—	—	—
FCF 5Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
OCF 3Y	—	—	—	—	—	—	—	—	—	—	—	—	—	4.5%	74.9%	4.7%	—	—	—	—	—
OCF 5Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Assets 3Y	-2.5%	-2.5%	6.4%	6.4%	6.4%	6.4%	-3.1%	-3.1%	-3.1%	-3.1%	2.0%	2.0%	2.0%	2.0%	-0.7%	-0.7%	-0.7%	-0.7%	56.4%	56.4%	56.39%
Assets 5Y	-3.5%	-3.5%	16.5%	16.5%	16.5%	16.5%	2.4%	2.4%	2.4%	2.4%	-3.4%	-3.4%	-3.4%	-3.4%	2.1%	2.1%	2.1%	2.1%	36.0%	36.0%	36.00%
Equity 3Y	-30.3%	-30.3%	-34.9%	-34.9%	-34.9%	-34.9%	—	—	—	—	—	—	—	—	-52.3%	-52.3%	-52.3%	-52.3%	—	—	—
Book Value 3Y	-31.5%	-30.9%	-35.3%	-35.4%	-35.5%	-35.5%	—	—	—	—	—	—	—	—	-53.1%	-53.2%	-53.2%	-53.9%	—	—	—
Dividend 3Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—

Growth Quality

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Revenue Stability	0.69	0.77	0.89	0.64	0.64	0.62	0.85	0.63	0.57	0.59	0.55	0.45	0.39	0.45	0.64	0.57	0.53	0.63	0.65	0.59	0.590
Earnings Stability	0.45	0.56	0.75	0.09	0.13	0.11	0.42	0.08	0.12	0.19	0.37	0.03	0.04	0.12	0.48	0.21	0.32	0.45	0.50	0.55	0.549
Margin Stability	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.88	0.97	0.97	0.96	0.96	0.96	0.96	0.96	0.96	0.96	0.959
Rev. Growth Consistency	1.00	1.00	1.00	0.00	0.00	0.00	0.00	0.50	0.50	0.50	0.00	0.00	1.00	1.00	0.50	0.50	1.00	1.00	1.00	1.00	1.000
Earn. Growth Consistency	1.00	1.00	1.00	0.00	0.00	0.00	0.00	0.50	0.50	0.50	0.50	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.000
FCF Positive Streak	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	1	1	0
Earnings Persistence	0.50	0.81	0.84	0.50	0.50	0.50	0.50	0.81	0.50	0.50	0.50	0.50	0.50	0.20	0.20	0.20	0.20	0.50	0.50	0.50	0.500
Earnings Smoothness	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	0.00	0.00	0.00	0.000
ROE Trend	0.27	0.04	0.47	-2.36	-2.44	-2.25	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Gross Margin Trend	0.00	0.00	0.00	-0.00	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.05	-0.05	-0.06	-0.08	-0.07	-0.06	-0.04	-0.00	0.02	0.02	0.020
FCF Margin Trend	0.39	0.41	0.64	0.48	-0.57	-0.60	-0.39	-0.26	0.01	0.10	0.11	0.21	0.48	0.60	0.57	0.46	0.49	0.35	0.26	0.21	0.206
Sustainable Growth Rate	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	1.9%	1.8%	1.85%
Internal Growth Rate	—	—	—	—	—	—	—	—	—	—	—	—	—	3.2%	14.2%	35.9%	2.3%	4.2%	-13.0%	-14.3%	-14.31%

Cash Flow Quality

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
OCF/Net Income	-0.03	-0.65	-0.33	-0.00	0.80	0.86	1.26	1.17	0.88	0.88	0.23	0.34	0.86	2.76	1.80	0.96	0.67	0.60	0.21	0.22	0.218
FCF/OCF	-4.69	0.88	0.89	-2.98	1.00	1.01	1.01	1.29	1.46	1.70	3.61	1.02	1.03	0.97	0.99	0.99	1.00	1.00	1.00	1.00	1.000
FCF/Net Income	snapshot only																				0.218
OCF/EBITDA	snapshot only																				0.604
CapEx/Revenue	0.8%	0.8%	0.4%	0.9%	0.4%	0.4%	0.4%	11.8%	12.1%	11.4%	12.8%	0.1%	0.3%	0.2%	0.2%	0.1%	0.0%	0.0%	0.0%	0.0%	0.00%
CapEx/Depreciation	snapshot only																				0.000
Accruals Ratio	-0.06	-0.19	-0.17	-0.61	-0.12	-0.08	0.10	0.05	-0.03	-0.02	-0.15	-0.10	-0.02	-0.05	-0.10	0.01	0.23	0.32	0.86	0.84	0.841
Sloan Accruals	snapshot only																				0.197
Earnings Quality Score	snapshot only																				0.250

Dividends & Buybacks

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Dividend Yield	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.00%
Dividend/Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Payout Ratio	—	—	—	—	—	—	—	—	—	—	—	—	—	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.00%
FCF Payout Ratio	—	0.0%	0.0%	—	—	—	—	—	—	—	—	—	—	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.00%
Total Payout Ratio	—	—	—	—	—	—	—	—	—	—	—	—	—	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	1.0%	1.03%
Div. Increase Streak	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Chowder Number	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Buyback Yield	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.7%	0.70%
Net Buyback Yield	0.0%	0.0%	0.0%	0.0%	-0.3%	-0.3%	-0.2%	-0.3%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	-0.1%	-0.1%	-0.4%	0.0%	0.01%
Total Shareholder Return	0.0%	0.0%	0.0%	0.0%	-0.3%	-0.3%	-0.2%	-0.3%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	-0.1%	-0.1%	-0.4%	0.0%	0.01%

DuPont Factors

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Tax Burden (NI/EBT)	1.12	1.05	1.03	0.99	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	0.95	0.98	0.99	0.99	3.01	2.99	2.986
Interest Burden (EBT/EBIT)	1.81	1.40	1.39	1.07	1.05	1.05	1.07	1.09	1.15	1.33	1.38	1.62	2.18	0.33	0.70	0.83	0.93	0.94	0.94	0.95	0.946
EBIT Margin	-0.03	-0.07	-0.08	-0.95	-0.91	-0.88	-0.46	-0.32	-0.26	-0.14	-0.16	-0.10	-0.05	0.07	0.15	0.23	0.40	0.43	0.44	0.43	0.430
Asset Turnover	1.12	1.14	1.07	0.61	0.64	0.64	0.80	0.86	0.84	0.88	0.93	0.96	1.04	1.25	1.28	1.44	1.91	2.01	0.87	0.88	0.885
Equity Multiplier	2.94	2.94	4.31	4.31	4.31	4.31	18.00	18.00	18.00	18.00	-5.95	-5.95	-5.95	-5.95	-11.09	-11.09	-11.09	-11.09	1.72	1.72	1.716

Per Share

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
EPS (Diluted TTM)	$-0.45	$-0.85	$-1.05	$-4.94	$-4.91	$-4.78	$-3.39	$-2.57	$-2.18	$-1.40	$-1.44	$-1.13	$-0.81	$0.22	$0.97	$2.05	$5.39	$5.91	$19.48	$18.50	$18.50
Book Value/Share	$2.00	$1.99	$1.78	$1.77	$1.76	$1.76	$-0.79	$-0.78	$-0.78	$-0.78	$-1.64	$-1.63	$-1.63	$-1.62	$0.18	$0.18	$0.18	$0.17	$20.78	$19.89	$21.72
Tangible Book/Share	$2.00	$1.99	$1.78	$1.77	$1.76	$1.76	$-1.65	$-1.65	$-1.65	$-1.64	$-2.44	$-2.43	$-2.42	$-2.41	$-1.32	$-1.31	$-1.31	$-1.24	$19.47	$18.63	$18.63
Revenue/Share	$8.47	$8.62	$8.72	$4.95	$5.14	$5.17	$6.96	$7.47	$7.30	$7.59	$6.70	$6.87	$7.42	$8.92	$9.97	$11.18	$14.75	$14.73	$15.62	$15.23	$16.28
FCF/Share	$-0.06	$0.48	$0.31	$-0.03	$-3.97	$-4.12	$-4.29	$-3.88	$-2.80	$-2.09	$-1.19	$-0.39	$-0.72	$0.59	$1.73	$1.94	$3.62	$3.56	$4.02	$4.03	$4.31
OCF/Share	$0.01	$0.55	$0.34	$0.01	$-3.95	$-4.10	$-4.27	$-3.01	$-1.92	$-1.23	$-0.33	$-0.38	$-0.70	$0.61	$1.75	$1.96	$3.62	$3.56	$4.02	$4.03	$4.31
Cash/Share	$3.37	$3.35	$7.30	$7.28	$7.26	$7.23	$3.37	$3.35	$3.35	$3.34	$3.26	$3.25	$3.24	$3.23	$4.30	$4.26	$4.26	$4.04	$8.22	$7.87	$7.97
EBITDA/Share	$-0.17	$-0.52	$-0.66	$-4.62	$-4.60	$-4.49	$-3.12	$-2.30	$-1.82	$-0.98	$-0.97	$-0.63	$-0.28	$0.77	$1.59	$2.67	$6.02	$6.49	$6.98	$6.67	$6.67
Debt/Share	$2.30	$2.29	$1.79	$1.78	$1.78	$1.77	$2.40	$2.39	$2.39	$2.38	$3.47	$3.46	$3.45	$3.43	$3.33	$3.30	$3.30	$3.13	$2.83	$2.71	$2.71
Net Debt/Share	$-1.07	$-1.07	$-5.52	$-5.50	$-5.48	$-5.46	$-0.96	$-0.96	$-0.96	$-0.96	$0.21	$0.21	$0.21	$0.21	$-0.96	$-0.96	$-0.96	$-0.91	$-5.40	$-5.16	$-5.16

Academic Models

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Altman Z-Score	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	1.568
Altman Z-Prime	snapshot only																				1.570
Piotroski F-Score	6	6	6	5	3	3	1	2	3	3	4	3	4	6	8	6	7	7	6	6	6
Beneish M-Score	-2.11	-2.92	-3.14	-3.01	-2.93	-2.82	7.08	6.55	6.58	6.26	-3.37	-3.10	-2.53	-2.27	-2.25	-1.68	-0.20	-0.73	1.46	1.37	1.373
Ohlson O-Score	snapshot only																				-11.704
ROIC (Greenblatt)	snapshot only																				90.85%
Net-Net WC	snapshot only																				$6.00
EVA	snapshot only																				$343028170.43

Credit

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Credit Rating	snapshot only																				A+
Credit Score	25.54	31.76	29.84	25.67	25.06	25.35	20.00	20.00	20.00	20.00	20.00	20.00	20.00	20.00	41.95	48.80	55.69	56.14	85.93	75.16	75.157
Credit Grade	snapshot only																				5
Credit Trend	snapshot only																				26.360
Implied Spread (bps)	snapshot only																				125.000
Industry Credit Rank	snapshot only																				76
Sector Credit Rank	snapshot only																				70

RIGL NASDAQ

Edge Score

Analyst Insights

Financial Rating

InsiderStreet Scorecard

Risk & Quality Signals

Valuation

DuPont Decomposition (5-Factor)

Graham-Dodd Adjusted Valuation

Profitability Trends

Leverage & Solvency Trends

Efficiency & Working Capital Trends

Growth Trends (YoY %)

Earnings Stability

Monte Carlo Price Simulation

Executive Compensation

C-Suite Compensation

CEO Pay Ratio

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Scaling Efficiency

Sign in to InsiderStreet