Also trades as: SATLW (NASDAQ) · $vol 0M

$5.73

+0.31 (+5.72%)

Weekly Expected Move ±14.3%

$4 $5 $6 $7 $7

NASDAQ · Industrials · Aerospace & Defense · Tech Score Buy · Power 65 · $788.8M mcap · 75M float · 8.98% daily turnover · Short 51% of daily vol

Overview News Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Dividends Analysis Technicals Weather Peers ESG Institutions ETF Exposure Dark Pool Short Interest

Edge Score

Quantitative competitive moat analysis scoring five pillars of durable advantage — cost leadership, brand intangibles, switching costs, network effects, and efficient scale — using industry percentile rankings on a 0–100 scale.

NARROW EDGE

59.6 / 100

NoneWeakNarrowWide

Primary source: Intangible Assets · ROIC: -95.9%

Cost Advantage

Intangibles

Switching Cost

Network Effect

Scale

The Edge Score quantifies a company's competitive moat using five pillars: Cost Advantage (20%, operating margin and SG&A efficiency vs industry peers), Intangible Assets (25%, gross margin premium, R&D intensity, brand pricing power), Switching Costs (25%, revenue stability, earnings consistency, customer retention proxied by operating leverage), Network Effects (15%, revenue growth with expanding margins, market share dominance), and Efficient Scale (15%, market concentration, ROIC sustainability). Each pillar is scored 0–100 using industry percentile rankings, then weighted into a composite. Wide ≥ 70, Narrow ≥ 55, Weak ≥ 40, None < 40. SATL has a Narrow competitive edge (59.6/100) — meaningful but not impregnable advantages over competitors. The primary source of advantage is Intangible Assets. Negative ROIC of -95.9% indicates the company is currently destroying value, though this may reflect a growth investment phase.

Analyst Insights

Wall Street analyst consensus based on price targets and buy/sell/hold recommendations from institutional research coverage over the trailing 12 months.

Analyst Price Targets

Low

Avg Target

High

Based on 1 analyst since Aug 5, 2026 earnings

Analyst Recommendations

Strong Buy: 0Buy: 3Hold: 0Sell: 1Strong Sell: 0

Rating Summary

ConsensusBuy

Avg Target$9.00

Analysts1

Consensus Change History

Date	Field	From	To
2026-05-14	consensus	Sell	Buy

Price Target Change History

Date	Firm	Analyst	Old	New	Change	Upside @ Call	Stock@Call
2026-08-06	Cantor Fitzgerald	Andres Sheppard	$10	$9	-1	+71.6%	$5.25
2026-05-28	Northland Securities	—	$9	$11	+2	+11.5%	$9.87
2026-05-27	Roth Capital	—	$10	$15	+5	+53.5%	$9.77
2026-05-13	Cantor Fitzgerald	—	$7	$10	+3	+32.4%	$7.55
2026-05-13	Northland Securities	—	$6	$9	+4	+17.3%	$7.67
2026-05-08	Roth Capital	—	Initiated	$10	—	+51.1%	$6.62
2026-03-11	Loop Capital Markets	Sergey Glinyanov	Initiated	$4	—	+46.2%	$3.08
2026-02-20	Cantor Fitzgerald	—	Initiated	$7	—	+114.7%	$3.26
2026-02-18	Northland Securities	—	Initiated	$6	—	+91.6%	$2.87
2026-01-21	Craig-Hallum	—	Initiated	$5	—	+31.8%	$3.79
2022-05-10	Piper Sandler	Weston Twigg	Initiated	$5	—	-21.9%	$6.40

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

D+

Oct 02, 2026

DCF

ROE

ROA

D/E

P/E

P/B

The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. SATL receives an overall rating of D+. Areas of concern: DCF (1/5), ROE (1/5), ROA (1/5), D/E (1/5), P/E (1/5), P/B (1/5).

Rating Change History

Date	From	To
2026-08-06	C	D+
2026-05-11	C-	C
2026-04-01	D+	C-
2026-03-19	C	D+

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ 31 Grade D

Profitability

Balance Sheet

Earnings Quality

Growth

Value

Momentum

Safety

Cash Flow

The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. SATL scores highest in Growth (80/100) and lowest in Balance Sheet (0/100). A grade of D flags significant fundamental concerns across multiple dimensions.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score

-1.76

Distress Zone

Piotroski F-Score

6/9

✗ ✗ ✓ ✓ ✓ ✓ ✗ ✓ ✓

Beneish M-Score

-0.27

Possible Manipulator

Ohlson O-Score

-2.86

Bankruptcy prob: 5.4%

Low Risk

Credit Rating

B-

Score: 22.1/100

Trend: Improving

Earnings Quality

—

OCF/NI: 0.25x

Accruals: -57.5%

The Altman Z-Score (1968) combines five ratios — working capital, retained earnings, EBIT, market value of equity, and sales, all relative to total assets or liabilities — into a single bankruptcy predictor. SATL scores -1.76, placing it in the Distress Zone (safe > 2.99, distress < 1.81). Historically, companies in this range face elevated bankruptcy risk. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. SATL scores 6/9, indicating moderate financial health — some areas of strength offset by weaknesses in others. The Beneish M-Score (1999) is an 8-variable model that detects earnings manipulation by comparing year-over-year changes in receivables, gross margins, asset quality, sales growth, depreciation, SG&A, leverage, and accruals. Scores above −1.78 statistically resemble past manipulators. SATL's score of -0.27 exceeds the −1.78 red flag threshold — this does not confirm manipulation but indicates the earnings profile resembles past manipulators statistically. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. SATL's implied 5.4% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. SATL receives an estimated rating of B- (score: 22.1/100), with a improving trend.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E

-9.35x

PEG

0.00x

P/S

24.72x

P/B

25.47x

P/FCF

-20.43x

P/OCF

—

EV/EBITDA

-8.79x

EV/Revenue

26.49x

EV/EBIT

-8.29x

EV/FCF

-20.04x

Earnings Yield

-12.06%

FCF Yield

-4.90%

Shareholder Yield

0.04%

Graham Number

—

Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. SATL currently has negative earnings — the P/E ratio is not meaningful.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden

1.019

NI / EBT

Interest Burden

1.000

EBT / EBIT

EBIT Margin

-3.194

EBIT / Rev

Asset Turnover

0.236

Rev / Assets

Equity Multiplier

-7.890

Assets / Equity

ROE

607.1%

The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. SATL's ROE of 607.1% is driven by Asset Turnover (0.236), indicating efficient use of assets to generate revenue. A tax burden ratio of 1.02 indicates minimal tax leakage — the company retains over 90% of pre-tax earnings.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Two adjustments we make, and why. Growth is capped at 15%. Graham defined g as expected growth over the next seven to ten years, not last year's rate. Across US companies since 1994 the median realized 7-year EPS growth is 5–8% regardless of how fast a company grew beforehand, and of 4,457 company-quarters that grew faster than 200%, none sustained it. Uncapped, the formula assigned fair multiples in the hundreds to companies that had never held that rate — and scored worse than simply reading the P/E. Capped, it carries real information. The verdict has three states, not two. Tested over 377,249 stock-months, this ratio only separates outcomes at its extremes: below 0.25 beat the universe by 1.3 points a year, above 3.0 lagged by 2.7, and everything in between sat inside a one-point band. Rather than call two-thirds of the market "undervalued" on a threshold of 1.0, we say Neutral where the model cannot tell — which is most of the time.

Adj. Growth Rate

0.00%

Fair P/E

8.50x

Intrinsic Value

—

Price/Value

—

Margin of Safety

—

Premium

—

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1387 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price

$5.73

Median 1Y

$3.11

5th Pctile

$0.55

95th Pctile

$17.65

Ann. Volatility

101.4%

Analyst Target

$9.00

25th–75th percentile 5th–95th percentile Median path Historical Analyst target

Workforce & Productivity

Workforce efficiency metrics measuring revenue, profit, and R&D spend per employee — key indicators of operational leverage and human capital productivity.

Employees

154

+12.4% YoY

Revenue / Employee

$114,981

Rev: $17,707,000

Profit / Employee

$-31,058

NI: $-4,783,000

SGA / Employee

$167,110

Avg labor cost proxy

R&D / Employee

$32,468

Innovation spend

Scaling Efficiency

All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
ROE	34.5%	40.2%	3.8%	2.8%	55.1%	77.3%	-59.0%	-69.3%	-90.0%	-77.3%	-1.2%	-1.3%	-18.2%	171.4%	4.2%	5.0%	1.4%	-1.3%	1.7%	6.1%	6.07%
ROA	-1.7%	-1.9%	-61.9%	-44.7%	-37.9%	-53.1%	-42.7%	-50.1%	-64.1%	-55.4%	-66.1%	-69.5%	-1.1%	-1.7%	-1.9%	-1.6%	-1.2%	-4.5%	-72.6%	-76.9%	-76.94%
ROIC	26.1%	39.7%	-3.9%	-4.5%	-2.5%	-2.3%	-1.7%	-1.6%	-1.8%	-1.7%	-1.6%	-1.5%	-9.9%	-9.3%	-14.4%	-8.4%	-2.8%	-83.1%	4.6%	-95.9%	-95.89%
ROCE	15.8%	22.4%	-42.7%	-48.3%	-64.2%	-70.0%	-88.3%	-87.1%	-1.1%	-1.2%	-1.1%	-1.1%	-2.2%	-2.0%	-2.5%	-1.1%	-62.1%	14.2%	-70.2%	-74.7%	-74.67%
Gross Margin	75.4%	75.4%	44.3%	44.3%	55.1%	-1.7%	33.6%	33.6%	-4.4%	66.7%	60.8%	64.3%	59.1%	59.1%	63.5%	73.2%	67.8%	79.5%	76.2%	82.3%	82.27%
Operating Margin	-18.3%	-18.5%	-20.7%	-20.7%	-9.3%	-11.6%	-11.4%	-11.4%	-15.2%	-2.6%	-4.4%	-4.2%	-3.8%	-3.8%	-2.8%	-1.4%	-2.2%	-1.1%	-1.0%	1.7%	1.67%
Net Margin	-25.5%	-10.8%	-3.4%	-3.4%	-6.9%	-7.9%	-9.4%	-9.4%	-14.7%	-2.4%	-4.6%	-5.2%	-13.7%	-13.7%	-9.6%	-1.5%	1.1%	4.9%	-19.4%	-1.3%	-1.26%
EBITDA Margin	-9.7%	-9.9%	-13.0%	-13.0%	-7.4%	-6.4%	-8.5%	-8.5%	-10.6%	-2.1%	-3.5%	-4.2%	-2.7%	-2.7%	-2.0%	-1.1%	1.5%	5.1%	-19.1%	-1.1%	-1.07%
FCF Margin	-5.0%	-12.9%	-15.8%	-23.3%	-24.0%	-14.8%	-13.3%	-11.0%	-12.3%	-9.3%	-7.4%	-4.9%	-3.4%	-3.2%	-2.7%	-1.8%	-1.8%	-1.9%	-1.6%	-1.3%	-1.32%
OCF Margin	-3.9%	-9.4%	-11.2%	-16.3%	-17.3%	-10.5%	-9.5%	-8.1%	-8.7%	-6.9%	-5.6%	-4.0%	-2.9%	-2.8%	-2.4%	-1.5%	-1.5%	-1.5%	-1.1%	-82.4%	-82.41%
ROA 3Y Avg	snapshot only																				-1.01%
ROIC Economic	snapshot only																				-12.98%
Cash ROA	snapshot only																				-13.40%
Cash ROIC	snapshot only																				-1.50%
CROIC	snapshot only																				-2.40%
NOPAT Margin	snapshot only																				-52.77%
Pretax Margin	snapshot only																				-3.19%
R&D / Revenue	snapshot only																				36.70%
SGA / Revenue	snapshot only																				97.61%
SBC / Revenue	snapshot only																				16.48%

Valuation

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
P/E Ratio	-7.14	-6.00	-6.81	-4.68	-11.29	-4.93	-3.04	-2.39	-1.38	-2.57	-2.51	-1.46	-1.07	-2.23	-2.58	-3.06	-5.60	-52.44	-8.47	-8.29	-9.354
P/S Ratio	198.15	136.08	111.79	51.53	71.20	31.06	22.10	19.53	13.12	15.59	13.03	6.87	6.08	20.19	26.69	26.94	29.67	14.17	37.53	27.00	24.723
P/B Ratio	-2.46	-2.41	3.89	1.92	3.90	2.39	2.39	2.21	1.67	3.04	8.07	4.95	-1.78	-4.90	-4.15	-5.49	-7.55	4.14	-30.03	25.42	25.468
P/FCF	-39.26	-10.54	-7.09	-2.21	-2.97	-2.10	-1.66	-1.77	-1.07	-1.68	-1.76	-1.40	-1.80	-6.35	-9.72	-14.68	-16.65	-7.32	-23.22	-20.43	-20.429
P/OCF	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
EV/EBITDA	-23.86	-16.34	-8.14	-2.47	-5.64	-2.64	-2.31	-2.17	-1.33	-2.67	-3.37	-2.12	-3.29	-7.44	-11.43	-15.97	-34.99	8.46	-9.37	-8.79	-8.787
EV/Revenue	232.76	160.34	86.69	28.16	58.04	22.70	18.41	16.00	10.46	13.65	14.18	7.86	9.78	24.65	33.32	32.11	34.30	12.41	38.55	26.49	26.486
EV/EBIT	-18.72	-13.00	-6.60	-2.04	-4.62	-2.33	-2.01	-1.85	-1.11	-2.00	-2.56	-1.65	-2.59	-5.74	-8.58	-11.38	-21.06	12.05	-8.70	-8.29	-8.292
EV/FCF	-46.12	-12.42	-5.50	-1.21	-2.42	-1.53	-1.39	-1.45	-0.85	-1.47	-1.92	-1.61	-2.89	-7.75	-12.13	-17.50	-19.25	-6.41	-23.85	-20.04	-20.042
Earnings Yield	-14.0%	-16.7%	-14.7%	-21.4%	-8.9%	-20.3%	-32.9%	-41.8%	-72.4%	-38.9%	-39.8%	-68.3%	-93.4%	-44.8%	-38.7%	-32.7%	-17.9%	-1.9%	-11.8%	-12.1%	-12.06%
FCF Yield	-2.5%	-9.5%	-14.1%	-45.3%	-33.7%	-47.6%	-60.1%	-56.5%	-93.7%	-59.4%	-56.7%	-71.2%	-55.6%	-15.8%	-10.3%	-6.8%	-6.0%	-13.7%	-4.3%	-4.9%	-4.90%
PEG Ratio	snapshot only																				0.004
Price/Tangible Book	snapshot only																				25.424
EV/Gross Profit	snapshot only																				33.557
Shareholder Yield	snapshot only																				0.04%

Leverage & Solvency

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Current Ratio	0.04	0.04	3.13	3.13	2.70	2.70	2.42	2.42	1.67	1.24	1.72	1.72	0.80	0.80	0.58	0.98	1.08	5.12	2.44	2.34	2.336
Quick Ratio	0.04	0.04	3.13	3.13	2.70	2.70	2.42	2.42	1.67	1.24	1.72	1.72	0.80	0.80	0.58	0.98	1.08	5.02	2.40	2.31	2.306
Debt/Equity	-0.47	-0.47	0.06	0.06	0.00	0.08	0.13	0.13	0.15	0.08	2.06	2.06	-1.51	-1.51	-1.24	-1.53	-1.67	1.05	-5.86	2.85	2.848
Net Debt/Equity	—	—	-0.87	-0.87	-0.72	-0.64	-0.40	-0.40	-0.34	-0.38	0.71	0.71	—	—	—	—	—	-0.51	—	-0.48	-0.482
Debt/Assets	2.23	2.23	0.05	0.05	0.00	0.06	0.10	0.10	0.10	0.05	0.51	0.51	1.30	1.30	1.68	1.41	1.34	0.42	0.80	0.49	0.492
Debt/EBITDA	-3.84	-2.68	-0.17	-0.15	-0.00	-0.12	-0.15	-0.16	-0.15	-0.08	-0.79	-0.77	-1.73	-1.88	-2.74	-3.74	-6.71	2.44	-1.78	-1.00	-1.003
Net Debt/EBITDA	-3.55	-2.47	2.36	2.05	1.28	0.97	0.46	0.48	0.34	0.38	-0.27	-0.27	-1.24	-1.35	-2.27	-2.57	-4.72	-1.19	-0.25	0.17	0.170
Interest Coverage	—	-4.91	-5.65	-6.39	-6.85	-1306.21	-1289.70	-1273.20	-765.03	-618.95	-590.05	-579.06	-783.25	-736.97	-669.20	-514.93	-277.45	1403.46	-5656.19	-7840.00	-7840.000
Equity Multiplier	-0.21	-0.21	1.39	1.39	1.35	1.35	1.37	1.37	1.49	1.48	4.02	4.02	-1.16	-1.16	-0.74	-1.08	-1.25	2.50	-7.37	5.79	5.792
Cash Ratio	snapshot only																				1.888
Debt Service Coverage	snapshot only																				-7398.308
Cash to Debt	snapshot only																				1.169
FCF to Debt	snapshot only																				-0.437
Defensive Interval	snapshot only																				960.3 days

Efficiency & Turnover

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Asset Turnover	0.06	0.09	0.04	0.04	0.06	0.08	0.06	0.06	0.07	0.09	0.13	0.15	0.20	0.19	0.19	0.18	0.22	0.17	0.16	0.24	0.236
Inventory Turnover	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	4.67	4.12	7.39	7.392
Receivables Turnover	2.49	3.55	4.81	5.16	4.50	6.32	5.43	5.69	5.15	8.80	6.85	7.96	9.77	10.88	7.43	10.20	7.15	3.54	3.47	6.04	6.045
Payables Turnover	0.24	0.28	0.26	0.26	0.32	1.47	1.81	1.87	2.25	1.18	1.52	1.55	1.11	0.86	0.75	0.79	1.57	1.58	1.36	1.84	1.837
DSO	147	103	76	71	81	58	67	64	71	41	53	46	37	34	49	36	51	103	105	60	60.4 days
DIO	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	78	88	49	49.4 days
DPO	1553	1294	1425	1396	1153	249	202	195	162	310	240	235	329	425	487	461	233	232	269	199	198.7 days
Cash Conversion Cycle	-1406	-1191	-1349	-1326	-1072	-191	-134	-131	-91	-268	-186	-190	-291	-391	-438	-425	-182	-50	-75	-89	-88.9 days
Fixed Asset Turnover	snapshot only																				0.795
Operating Cycle	snapshot only																				109.8 days
Cash Velocity	snapshot only																				0.283
Capital Intensity	snapshot only																				6.151

Growth (YoY)

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Revenue	—	—	4.4%	1.9%	95.4%	92.4%	86.8%	81.9%	37.6%	23.3%	37.8%	53.0%	94.2%	27.8%	9.5%	1.1%	-6.8%	37.6%	58.0%	1.3%	1.30%
Net Income	—	—	-2.0%	-8.2%	55.6%	46.6%	17.2%	-34.9%	-1.1%	-18.6%	1.7%	12.0%	-16.2%	-90.6%	-1.2%	-89.7%	13.1%	95.9%	32.3%	15.0%	14.99%
EPS	—	—	-1.9%	-3.8%	70.7%	61.7%	42.5%	6.3%	-1.1%	-9.9%	3.0%	13.3%	-13.6%	-87.6%	-1.0%	-66.6%	39.1%	97.2%	53.6%	41.7%	41.74%
FCF	—	—	-8.5%	-6.6%	-8.3%	-1.2%	-57.3%	14.0%	29.5%	22.8%	23.4%	32.0%	46.5%	56.1%	59.3%	62.1%	51.0%	16.3%	7.0%	-65.6%	-65.64%
EBITDA	—	—	-4.8%	-2.4%	-1.1%	-68.9%	-39.7%	-18.1%	-5.2%	26.9%	27.2%	23.2%	26.5%	17.2%	24.2%	45.1%	69.3%	1.6%	-1.2%	-2.4%	-2.45%
Op. Income	—	—	-6.5%	-3.4%	-1.1%	-62.6%	-27.4%	-2.3%	-3.7%	37.8%	37.3%	36.6%	42.3%	24.8%	28.4%	37.9%	36.5%	40.6%	40.9%	45.0%	44.97%
OCF Growth	snapshot only																				-24.84%
Asset Growth	snapshot only																				1.66%
Debt Growth	snapshot only																				-7.51%
Shares Change	snapshot only																				45.91%

Growth (CAGR)

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Revenue 3Y	—	—	—	—	—	—	—	—	—	—	1.4%	1.0%	73.5%	44.7%	41.2%	41.2%	35.5%	29.4%	33.6%	52.7%	52.67%
Revenue 5Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	88.7%	79.6%	79.62%
EPS 3Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
EPS 5Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net Income 3Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net Income 5Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
EBITDA 3Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
EBITDA 5Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Gross Profit 3Y	—	—	—	—	—	—	—	—	—	—	68.3%	83.2%	91.1%	49.0%	44.0%	44.5%	44.4%	—	—	—	—
Gross Profit 5Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	1.3%	1.2%	1.23%
Op. Income 3Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Op. Income 5Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
FCF 3Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
FCF 5Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
OCF 3Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
OCF 5Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Assets 3Y	—	—	—	—	—	—	—	—	—	—	8.6%	8.6%	7.3%	7.3%	-30.5%	-26.1%	-21.0%	1.7%	20.0%	21.7%	21.69%
Assets 5Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	25.7%	26.8%	26.80%
Equity 3Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-17.1%	—	-24.7%	-24.66%
Book Value 3Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-29.3%	—	-36.7%	-36.70%
Dividend 3Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—

Growth Quality

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Revenue Stability	—	—	—	—	—	—	1.00	1.00	0.99	0.96	1.00	0.99	0.92	0.98	0.95	0.91	0.82	0.96	0.96	0.82	0.819
Earnings Stability	—	—	—	—	—	—	0.51	0.88	0.02	0.56	0.33	0.59	0.10	0.09	0.66	0.71	0.10	0.19	0.55	0.74	0.737
Margin Stability	—	—	—	—	—	—	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.000
Rev. Growth Consistency	0.00	0.00	0.50	0.50	0.50	0.50	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	0.00	1.00	1.00	1.00	1.000
Earn. Growth Consistency	0.00	0.00	0.00	0.00	0.50	0.50	0.50	0.00	0.00	0.00	1.00	0.50	0.00	0.00	0.00	0.00	0.50	0.50	0.50	0.50	0.500
FCF Positive Streak	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Earnings Persistence	—	—	—	—	—	—	0.93	0.86	0.50	0.93	0.99	0.95	0.94	0.50	0.50	0.50	0.95	0.50	0.87	0.94	0.940
Earnings Smoothness	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
ROE Trend	—	—	—	—	—	—	—	—	—	—	-2.54	-2.71	—	—	—	—	—	—	—	—	—
Gross Margin Trend	—	—	—	—	—	—	-0.88	-0.87	-1.81	-0.08	0.03	0.12	1.01	0.87	0.80	0.76	1.00	0.44	0.40	0.36	0.364
FCF Margin Trend	—	—	—	—	—	—	-0.95	5.09	2.23	4.59	7.14	12.28	14.76	8.85	7.59	6.13	6.06	4.29	3.45	2.04	2.044
Sustainable Growth Rate	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Internal Growth Rate	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—

Cash Flow Quality

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
OCF/Net Income	0.14	0.42	0.68	1.48	2.74	1.67	1.31	0.99	0.91	1.13	1.08	0.84	0.52	0.31	0.23	0.17	0.27	5.62	0.24	0.25	0.253
FCF/OCF	1.30	1.37	1.40	1.43	1.39	1.41	1.39	1.36	1.42	1.35	1.32	1.23	1.15	1.14	1.16	1.21	1.22	1.27	1.50	1.60	1.604
FCF/Net Income	snapshot only																				0.406
CapEx/Revenue	1.2%	3.5%	4.5%	7.1%	6.7%	4.3%	3.8%	2.9%	3.6%	2.4%	1.8%	92.8%	44.5%	39.1%	38.7%	31.7%	32.7%	41.7%	53.9%	49.7%	49.75%
CapEx/Depreciation	snapshot only																				2.764
Accruals Ratio	-1.42	-1.13	-0.20	0.21	0.66	0.35	0.13	-0.01	-0.06	0.07	0.05	-0.11	-0.55	-1.16	-1.50	-1.34	-0.84	0.21	-0.55	-0.57	-0.575
Sloan Accruals	snapshot only																				0.554
Cash Flow Adequacy	snapshot only																				-1.657

Dividends & Buybacks

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Dividend Yield	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.00%
Dividend/Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Payout Ratio	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
FCF Payout Ratio	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total Payout Ratio	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Div. Increase Streak	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Chowder Number	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Buyback Yield	0.0%	0.0%	0.8%	5.1%	3.3%	5.4%	5.0%	0.6%	2.3%	1.6%	1.6%	2.6%	0.3%	0.0%	0.0%	0.0%	0.1%	0.1%	0.0%	0.0%	0.04%
Net Buyback Yield	0.0%	-38.4%	-42.4%	-14.3%	-8.6%	-62.7%	-86.2%	0.5%	-37.8%	-25.2%	-25.8%	-41.8%	0.3%	-3.7%	-3.1%	-3.1%	-2.6%	-34.9%	-15.5%	-9.9%	-9.94%
Total Shareholder Return	0.0%	-38.4%	-42.4%	-14.3%	-8.6%	-62.7%	-86.2%	0.5%	-37.8%	-25.2%	-25.8%	-41.8%	0.3%	-3.7%	-3.1%	-3.1%	-2.6%	-34.9%	-15.5%	-9.9%	-9.94%

DuPont Factors

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Tax Burden (NI/EBT)	1.01	1.01	1.02	1.05	1.17	1.17	1.14	1.11	1.13	1.17	1.18	1.16	1.06	1.03	1.02	1.01	1.02	1.16	1.00	1.02	1.019
Interest Burden (EBT/EBIT)	2.22	1.83	1.22	0.76	0.43	0.55	0.70	0.85	0.89	0.76	0.79	0.85	1.41	2.05	2.62	3.08	3.20	-0.23	1.00	1.00	1.000
EBIT Margin	-12.43	-12.34	-13.14	-13.83	-12.57	-9.75	-9.18	-8.66	-9.46	-6.82	-5.55	-4.77	-3.78	-4.29	-3.88	-2.82	-1.63	1.03	-4.43	-3.19	-3.194
Asset Turnover	0.06	0.09	0.04	0.04	0.06	0.08	0.06	0.06	0.07	0.09	0.13	0.15	0.20	0.19	0.19	0.18	0.22	0.17	0.16	0.24	0.236
Equity Multiplier	-0.21	-0.21	-6.18	-6.18	-1.45	-1.45	1.38	1.38	1.40	1.40	1.89	1.89	15.97	-101.75	-2.16	-3.07	-1.21	28.42	-2.30	-7.89	-7.890

Per Share

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
EPS (Diluted TTM)	$-1.39	$-1.62	$-1.21	$-0.87	$-0.41	$-0.62	$-0.70	$-0.82	$-0.85	$-0.68	$-0.68	$-0.71	$-0.96	$-1.28	$-1.38	$-1.18	$-0.59	$-0.04	$-0.64	$-0.69	$-0.69
Book Value/Share	$-4.02	$-4.02	$2.13	$2.13	$1.17	$1.28	$0.89	$0.89	$0.70	$0.58	$0.21	$0.21	$-0.58	$-0.58	$-0.86	$-0.66	$-0.43	$0.45	$-0.18	$0.22	$0.22
Tangible Book/Share	$-4.02	$-4.02	$2.13	$2.13	$1.17	$1.28	$0.89	$0.89	$0.70	$0.58	$0.21	$0.21	$-0.58	$-0.58	$-0.86	$-0.66	$-0.43	$0.45	$-0.18	$0.22	$0.22
Revenue/Share	$0.05	$0.07	$0.07	$0.08	$0.06	$0.10	$0.10	$0.10	$0.09	$0.11	$0.13	$0.15	$0.17	$0.14	$0.13	$0.13	$0.11	$0.13	$0.14	$0.21	$0.21
FCF/Share	$-0.25	$-0.92	$-1.17	$-1.85	$-1.54	$-1.45	$-1.27	$-1.11	$-1.10	$-1.04	$-0.96	$-0.74	$-0.57	$-0.45	$-0.37	$-0.25	$-0.20	$-0.26	$-0.23	$-0.28	$-0.28
OCF/Share	$-0.19	$-0.67	$-0.83	$-1.29	$-1.11	$-1.03	$-0.91	$-0.81	$-0.77	$-0.77	$-0.73	$-0.60	$-0.50	$-0.39	$-0.32	$-0.20	$-0.16	$-0.20	$-0.16	$-0.17	$-0.17
Cash/Share	$0.14	$0.14	$1.99	$1.99	$0.85	$0.92	$0.47	$0.47	$0.35	$0.26	$0.28	$0.28	$0.24	$0.25	$0.18	$0.32	$0.22	$0.70	$0.91	$0.75	$0.75
EBITDA/Share	$-0.49	$-0.70	$-0.79	$-0.90	$-0.66	$-0.85	$-0.76	$-0.74	$-0.70	$-0.57	$-0.55	$-0.56	$-0.50	$-0.47	$-0.39	$-0.27	$-0.11	$0.19	$-0.60	$-0.64	$-0.64
Debt/Share	$1.87	$1.87	$0.14	$0.14	$0.00	$0.10	$0.12	$0.12	$0.11	$0.04	$0.43	$0.43	$0.87	$0.88	$1.07	$1.01	$0.73	$0.47	$1.06	$0.64	$0.64
Net Debt/Share	$1.73	$1.73	$-1.85	$-1.85	$-0.85	$-0.82	$-0.35	$-0.35	$-0.24	$-0.22	$0.15	$0.15	$0.63	$0.63	$0.89	$0.70	$0.51	$-0.23	$0.15	$-0.11	$-0.11

Academic Models

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Altman Z-Score	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-1.755
Altman Z-Prime	snapshot only																				-4.275
Piotroski F-Score	2	2	5	5	4	3	1	2	3	3	2	3	3	2	3	3	4	4	5	6	6
Beneish M-Score	—	—	-2.31	-1.98	0.45	-0.68	0.91	0.05	-2.82	-3.84	-1.73	-2.77	-9.28	-7.19	-10.34	-9.11	-5.66	0.72	-1.63	-0.27	-0.266
Ohlson O-Score	snapshot only																				-2.858
ROIC (Greenblatt)	snapshot only																				-84.95%
Net-Net WC	snapshot only																				$-0.15
EVA	snapshot only																				$-18593960.00

Credit

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Credit Rating	snapshot only																				B-
Credit Score	20.00	12.86	61.95	35.94	60.54	36.69	30.67	30.18	28.21	25.70	21.92	21.59	16.96	16.69	14.63	16.47	18.93	48.39	20.00	22.12	22.121
Credit Grade	snapshot only																				16
Credit Trend	snapshot only																				5.650
Implied Spread (bps)	snapshot only																				900.000
Industry Credit Rank	snapshot only																				6
Sector Credit Rank	snapshot only																				11

SATL NASDAQ

Edge Score

Analyst Insights

Financial Rating

InsiderStreet Scorecard

Risk & Quality Signals

Valuation

DuPont Decomposition (5-Factor)

Graham-Dodd Adjusted Valuation

Profitability Trends

Leverage & Solvency Trends

Efficiency & Working Capital Trends

Growth Trends (YoY %)

Earnings Stability

Monte Carlo Price Simulation

Workforce & Productivity

Scaling Efficiency

Sign in to InsiderStreet