$81.61

+0.21 (+0.26%)

Weekly Expected Move ±7.1%

$65 $71 $76 $81 $87

NYSE · Consumer Cyclical · Luxury Goods · Alpha Radar Sell · Power 36 · $3.2B mcap · 35M float · 2.63% daily turnover · Short 60% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions ETF Exposure Dark Pool Short Interest Supply Chain

Edge Score

Quantitative competitive moat analysis scoring five pillars of durable advantage — cost leadership, brand intangibles, switching costs, network effects, and efficient scale — using industry percentile rankings on a 0–100 scale.

NO EDGE

36.5 / 100

NoneWeakNarrowWide

Primary source: Efficient Scale · ROIC: 5.4% · 5Y Avg: 12.7%

Cost Advantage

Intangibles

Switching Cost

Network Effect

Scale ★

The Edge Score quantifies a company's competitive moat using five pillars: Cost Advantage (20%, operating margin and SG&A efficiency vs industry peers), Intangible Assets (25%, gross margin premium, R&D intensity, brand pricing power), Switching Costs (25%, revenue stability, earnings consistency, customer retention proxied by operating leverage), Network Effects (15%, revenue growth with expanding margins, market share dominance), and Efficient Scale (15%, market concentration, ROIC sustainability). Each pillar is scored 0–100 using industry percentile rankings, then weighted into a composite. Wide ≥ 70, Narrow ≥ 55, Weak ≥ 40, None < 40. SIG has No discernible competitive edge (36.5/100). The business operates without significant structural advantages. The primary source of advantage is Efficient Scale. ROIC of 5.4% suggests modest returns relative to capital deployed.

Analyst Insights

Wall Street analyst consensus based on price targets and buy/sell/hold recommendations from institutional research coverage over the trailing 12 months.

Analyst Price Targets

$121

Low

$121

Avg Target

$121

High

Based on 1 analyst since Mar 19, 2026 earnings

Analyst Recommendations

Strong Buy: 0Buy: 12Hold: 17Sell: 1Strong Sell: 0

Rating Summary

ConsensusHold

Avg Target$119.50

Analysts2

Price Target Change History

Date	Firm	Analyst	Old	New	Change	Upside @ Call	Stock@Call
2026-05-22	UBS	Mauricio Serna	$118	$121	+3	+51.0%	$80.13
2026-03-10	UBS	Mauricio Serna	$115	$118	+3	+26.4%	$93.37
2025-12-11	Goldman Sachs	Jon Keypour	Initiated	$96	—	+3.7%	$92.58
2025-12-10	Jefferies	—	Initiated	$150	—	+69.0%	$88.78
2025-12-03	Telsey Advisory	Dana Telsey	$110	$96	-14	+6.5%	$90.14
2025-12-03	UBS	—	$89	$115	+26	+28.9%	$89.19
2025-12-03	Wells Fargo	Ike Boruchow	$110	$90	-20	+0.9%	$89.19
2025-03-20	UBS	—	$136	$89	-47	+58.1%	$56.30
2024-10-23	Wells Fargo	Ike Boruchow	$105	$110	+5	+15.0%	$95.65
2024-09-13	UBS	Mauricio Serna	$128	$136	+8	+56.4%	$86.94
2024-09-13	Citigroup	Paul Lejuez	$76	$119	+43	+36.9%	$86.94
2024-09-12	CFRA	Ana Garcia	Initiated	$99	—	+13.9%	$86.94
2024-08-27	Wells Fargo	Ike Boruchow	$125	$105	-20	+27.6%	$82.32
2024-06-03	Wells Fargo	Ike Boruchow	Initiated	$125	—	+14.2%	$109.49
2024-04-04	Telsey Advisory	Dana Telsey	$82	$110	+28	+2.3%	$107.52
2024-03-21	UBS	Mauricio Serna	$148	$128	-20	+42.2%	$90.00
2023-09-01	Telsey Advisory	Dana Telsey	$71	$82	+11	+5.0%	$78.11
2023-08-25	Telsey Advisory	Dana Telsey	$72	$71	-1	+3.8%	$68.41
2022-09-01	Telsey Advisory	Dana Telsey	Initiated	$72	—	+25.5%	$57.38
2022-06-10	Citigroup	Paul Lejuez	Initiated	$76	—	+21.8%	$62.41
2022-03-13	UBS	Mauricio Serna	Initiated	$148	—	+106.6%	$71.65

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

A-

May 22, 2026

DCF

ROE

ROA

D/E

P/E

P/B

The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. SIG receives an overall rating of A-. Strongest factors: DCF (4/5), ROE (4/5), ROA (4/5). Areas of concern: D/E (2/5).

Rating Change History

Date	From	To
2026-03-24	C+	A-
2026-03-23	C-	C+
2026-03-19	B-	C-
2026-01-03	B	B-

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ 44 Grade B

Profitability

Balance Sheet

Earnings Quality

Growth

Value

Momentum

Safety

Cash Flow

The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. SIG scores highest in Earnings Quality (84/100) and lowest in Profitability (18/100). A grade of B indicates above-average fundamentals with room for improvement in select areas.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score

3.03

Safe Zone

Piotroski F-Score

6/9

✓ ✓ ✗ ✓ ✗ ✗ ✓ ✓ ✓

Beneish M-Score

-3.18

Unlikely Manipulator

Ohlson O-Score

-6.57

Bankruptcy prob: 0.1%

Low Risk

Credit Rating

AA-

Score: 82.8/100

Trend: Improving

Earnings Quality

75/100

OCF/NI: 4.67x

Accruals: -7.7%

The Altman Z-Score (1968) combines five ratios — working capital, retained earnings, EBIT, market value of equity, and sales, all relative to total assets or liabilities — into a single bankruptcy predictor. SIG scores 3.03, placing it in the Safe Zone (safe > 2.99, distress < 1.81). Bankruptcy is statistically unlikely within the next two years. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. SIG scores 6/9, indicating moderate financial health — some areas of strength offset by weaknesses in others. The Beneish M-Score (1999) is an 8-variable model that detects earnings manipulation by comparing year-over-year changes in receivables, gross margins, asset quality, sales growth, depreciation, SG&A, leverage, and accruals. Scores above −1.78 statistically resemble past manipulators. SIG's score of -3.18 falls below this threshold, suggesting earnings are unlikely to be manipulated. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. SIG's implied 0.1% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. SIG receives an estimated rating of AA- (score: 82.8/100), with a improving trend. The Earnings Quality score measures how well reported earnings are backed by real cash. It evaluates the operating cash flow to net income ratio (OCF/NI ≥ 1.0 means every dollar of earnings is cash-backed) and the accruals ratio (the gap between earnings and cash flow relative to assets — lower is better). SIG's score of 75/100 is high — cash flows strongly support reported earnings.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E

11.25x

PEG

0.00x

P/S

0.47x

P/B

1.69x

P/FCF

6.94x

P/OCF

5.12x

EV/EBITDA

6.18x

EV/Revenue

0.55x

EV/EBIT

8.19x

EV/FCF

8.21x

Earnings Yield

4.19%

FCF Yield

14.40%

Shareholder Yield

18.04%

Graham Number

$55.84

Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. At 11.3x earnings, SIG trades at a reasonable valuation. Graham's intrinsic value formula yields $55.84 per share, 46% below the current price.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden

0.619

NI / EBT

Interest Burden

0.468

EBT / EBIT

EBIT Margin

0.067

EBIT / Rev

Asset Turnover

1.081

Rev / Assets

Equity Multiplier

2.683

Assets / Equity

ROE

5.6%

The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. SIG's ROE of 5.6% is driven by Asset Turnover (1.081), indicating efficient use of assets to generate revenue.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Adj. Growth Rate

0.00%

Fair P/E

8.50x

Intrinsic Value

$26.71

Price/Value

2.81x

Margin of Safety

-181.01%

Premium

181.01%

Assessment

Overvalued

Graham's classic formula uses analyst-projected growth to estimate a fair P/E (8.5 + 2g). Our adjusted version replaces that projection with SIG's realized 0.0% 3-year EPS CAGR — what the company actually delivered, not what analysts hope for. SIG trades at a 181% premium to its adjusted intrinsic value of $26.71, suggesting the market is pricing in future growth beyond what historical earnings support. The adjusted fair P/E of 8.5x compares to the current market P/E of 11.3x.

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price

$81.59

Median 1Y

$75.88

5th Pctile

$23.65

95th Pctile

$244.07

Ann. Volatility

69.9%

Analyst Target

$119.50

25th–75th percentile 5th–95th percentile Median path Historical Analyst target

Workforce & Productivity

Workforce efficiency metrics measuring revenue, profit, and R&D spend per employee — key indicators of operational leverage and human capital productivity.

Employees

—

-100.0% YoY

Revenue / Employee

—

Rev: $6,813,600,000

Profit / Employee

—

NI: $294,400,000

SGA / Employee

—

Avg labor cost proxy

Scaling Efficiency

All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
ROE	-4.1%	-0.5%	17.4%	34.1%	38.7%	38.0%	27.1%	23.2%	20.4%	16.9%	25.1%	21.9%	20.7%	32.1%	30.3%	23.4%	23.2%	2.6%	1.8%	5.6%	5.65%
ROA	-1.4%	-0.1%	5.1%	10.0%	11.4%	12.1%	8.6%	7.4%	6.5%	5.7%	8.5%	7.4%	7.0%	12.1%	11.4%	8.8%	8.7%	1.0%	0.7%	2.1%	2.11%
ROIC	-2.4%	-1.7%	14.8%	27.8%	31.2%	35.0%	30.8%	27.1%	24.6%	21.3%	23.8%	20.4%	19.1%	29.1%	27.2%	20.5%	20.3%	2.2%	1.7%	5.4%	5.42%
ROCE	-2.7%	-6.2%	5.0%	12.5%	14.1%	20.1%	13.3%	12.4%	11.2%	10.7%	16.1%	14.1%	13.4%	12.9%	12.0%	11.4%	11.3%	12.9%	13.3%	11.7%	11.69%
Gross Margin	33.4%	39.8%	40.2%	40.1%	37.4%	41.0%	39.4%	37.9%	34.9%	41.7%	37.9%	37.9%	36.0%	43.3%	37.9%	38.0%	36.0%	42.6%	38.8%	38.6%	38.56%
Operating Margin	3.1%	13.4%	10.0%	12.6%	7.0%	14.3%	0.0%	11.0%	3.1%	13.9%	6.1%	5.6%	1.0%	16.5%	3.3%	-6.8%	0.7%	6.5%	3.1%	0.2%	0.18%
Net Margin	0.7%	11.6%	8.2%	12.6%	6.0%	11.2%	-4.5%	8.3%	2.4%	10.4%	5.8%	4.7%	0.8%	25.1%	3.4%	-6.6%	0.5%	4.3%	2.2%	-0.6%	-0.59%
EBITDA Margin	6.5%	6.1%	12.5%	14.9%	9.4%	15.7%	-5.1%	12.8%	6.0%	15.4%	8.6%	8.8%	4.3%	18.4%	6.2%	7.0%	3.8%	17.1%	7.0%	2.7%	2.75%
FCF Margin	18.6%	24.7%	24.0%	22.7%	16.1%	14.4%	10.3%	6.7%	5.6%	8.4%	5.3%	7.0%	8.4%	5.9%	9.3%	8.2%	6.0%	6.5%	6.1%	6.7%	6.70%
OCF Margin	20.2%	26.3%	25.4%	24.0%	17.4%	16.1%	12.0%	8.6%	7.7%	10.2%	7.2%	8.8%	10.2%	7.6%	11.0%	10.0%	8.2%	8.8%	8.5%	9.1%	9.09%
ROE 3Y Avg	snapshot only																				16.64%
ROE 5Y Avg	snapshot only																				21.05%
ROA 3Y Avg	snapshot only																				6.12%
ROIC 3Y Avg	snapshot only																				7.84%
ROIC Economic	snapshot only																				4.55%
Cash ROA	snapshot only																				10.76%
Cash ROIC	snapshot only																				25.39%
CROIC	snapshot only																				18.70%
NOPAT Margin	snapshot only																				1.94%
Pretax Margin	snapshot only																				3.15%
R&D / Revenue	snapshot only																				0.00%
SGA / Revenue	snapshot only																				31.57%
SBC / Revenue	snapshot only																				0.26%

Valuation

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
P/E Ratio	-14.84	-278.38	10.92	6.07	7.59	6.81	5.96	7.01	7.51	10.83	6.94	8.61	6.50	6.37	5.37	5.77	6.89	41.87	60.96	23.89	11.255
P/S Ratio	0.22	0.45	0.58	0.55	0.75	0.67	0.41	0.41	0.39	0.52	0.50	0.56	0.41	0.72	0.59	0.49	0.59	0.38	0.39	0.47	0.475
P/B Ratio	0.61	1.29	1.91	2.07	2.94	2.37	1.47	1.48	1.40	1.83	1.73	1.88	1.34	1.83	1.46	1.21	1.43	1.38	1.40	1.70	1.685
P/FCF	1.16	1.84	2.40	2.40	4.66	4.65	3.98	6.22	6.99	6.19	9.52	8.02	4.88	12.25	6.33	6.04	9.82	5.85	6.37	6.94	6.945
P/OCF	1.07	1.72	2.27	2.27	4.31	4.17	3.40	4.80	5.03	5.11	7.02	6.36	4.01	9.44	5.33	4.97	7.19	4.34	4.53	5.12	5.116
EV/EBITDA	980.14	-33.63	10.30	6.17	7.78	4.95	4.35	4.63	4.71	6.69	4.62	5.52	4.19	6.25	5.27	4.57	5.52	4.82	4.77	6.18	6.185
EV/Revenue	0.60	0.55	0.66	0.62	0.82	0.67	0.41	0.42	0.39	0.54	0.53	0.58	0.43	0.70	0.57	0.48	0.57	0.47	0.47	0.55	0.550
EV/EBIT	-24.68	-10.97	19.30	8.24	10.00	5.84	5.50	5.94	6.23	9.03	5.72	7.05	5.41	8.04	6.83	5.96	7.14	6.24	6.14	8.19	8.192
EV/FCF	3.24	2.22	2.75	2.72	5.09	4.68	4.02	6.28	7.06	6.44	9.93	8.33	5.15	11.93	6.13	5.80	9.49	7.17	7.79	8.21	8.213
Earnings Yield	-6.7%	-0.4%	9.2%	16.5%	13.2%	14.7%	16.8%	14.3%	13.3%	9.2%	14.4%	11.6%	15.4%	15.7%	18.6%	17.3%	14.5%	2.4%	1.6%	4.2%	4.19%
FCF Yield	86.0%	54.5%	41.6%	41.6%	21.5%	21.5%	25.2%	16.1%	14.3%	16.2%	10.5%	12.5%	20.5%	8.2%	15.8%	16.5%	10.2%	17.1%	15.7%	14.4%	14.40%
PEG Ratio	snapshot only																				0.005
Price/Tangible Book	snapshot only																				2.967
EV/OCF	snapshot only																				6.050
EV/Gross Profit	snapshot only																				1.393
Acquirers Multiple	snapshot only																				17.531
Shareholder Yield	snapshot only																				18.04%
Graham Number	snapshot only																				$55.84

Leverage & Solvency

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Current Ratio	1.91	1.79	1.79	1.79	1.79	1.80	1.80	1.80	1.80	1.56	1.56	1.56	1.56	1.79	1.79	1.79	1.79	1.48	1.48	1.48	1.481
Quick Ratio	0.50	0.78	0.78	0.78	0.78	0.81	0.81	0.81	0.81	0.60	0.60	0.60	0.60	0.81	0.81	0.81	0.81	0.42	0.42	0.42	0.423
Debt/Equity	1.30	0.91	0.91	0.91	0.91	0.66	0.66	0.66	0.66	0.60	0.60	0.60	0.60	0.44	0.44	0.44	0.44	0.64	0.64	0.64	0.637
Net Debt/Equity	1.09	0.27	0.27	0.27	0.27	0.02	0.02	0.02	0.02	0.07	0.07	0.07	0.07	-0.05	-0.05	-0.05	-0.05	0.31	0.31	0.31	0.311
Debt/Assets	0.38	0.27	0.27	0.27	0.27	0.22	0.22	0.22	0.22	0.20	0.20	0.20	0.20	0.18	0.18	0.18	0.18	0.21	0.21	0.21	0.206
Debt/EBITDA	746.06	-19.62	4.31	2.40	2.21	1.36	1.91	2.03	2.18	2.10	1.53	1.68	1.76	1.55	1.65	1.73	1.76	1.81	1.77	1.96	1.957
Net Debt/EBITDA	629.03	-5.85	1.29	0.72	0.66	0.03	0.04	0.05	0.05	0.26	0.19	0.21	0.22	-0.17	-0.18	-0.19	-0.19	0.88	0.87	0.96	0.955
Interest Coverage	-3.82	-8.16	7.19	22.60	32.52	55.75	35.93	34.09	31.70	34.81	77.44	108.51	278.43	—	—	—	547.80	419.17	430.42	350.15	350.154
Equity Multiplier	3.42	3.37	3.37	3.37	3.37	2.97	2.97	2.97	2.97	2.97	2.97	2.97	2.97	2.41	2.41	2.41	2.41	3.09	3.09	3.09	3.092
Cash Ratio	snapshot only																				0.330
Debt Service Coverage	snapshot only																				463.769
Cash to Debt	snapshot only																				0.512
FCF to Debt	snapshot only																				0.385
Defensive Interval	snapshot only																				91.6 days

Efficiency & Turnover

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Asset Turnover	0.97	0.84	0.97	1.12	1.15	1.23	1.25	1.25	1.25	1.19	1.16	1.14	1.11	1.07	1.04	1.03	1.02	1.07	1.07	1.08	1.081
Inventory Turnover	1.46	1.60	1.77	1.95	2.00	2.30	2.35	2.36	2.39	2.28	2.24	2.20	2.13	2.13	2.08	2.04	2.03	2.11	2.11	2.12	2.117
Receivables Turnover	192.72	88.59	102.77	118.03	122.05	153.60	156.54	155.88	156.77	478.18	467.79	459.18	447.54	600.09	586.94	576.68	573.12	565.72	568.32	572.04	572.042
Payables Turnover	17.99	6.72	7.41	8.20	8.38	5.49	5.61	5.64	5.72	5.39	5.30	5.20	5.04	5.38	5.26	5.17	5.13	5.43	5.44	5.46	5.460
DSO	2	4	4	3	3	2	2	2	2	1	1	1	1	1	1	1	1	1	1	1	0.6 days
DIO	251	228	207	187	183	159	155	155	153	160	163	166	171	172	176	179	180	173	173	172	172.4 days
DPO	20	54	49	45	44	66	65	65	64	68	69	70	72	68	69	71	71	67	67	67	66.8 days
Cash Conversion Cycle	232	178	161	145	142	95	93	92	91	93	95	97	100	104	107	109	110	107	107	106	106.2 days
Fixed Asset Turnover	snapshot only																				4.213
Operating Cycle	snapshot only																				173.0 days
Cash Velocity	snapshot only																				11.223
Capital Intensity	snapshot only																				0.845

Growth (YoY)

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Revenue	-15.4%	-14.8%	9.1%	37.1%	38.7%	49.7%	31.5%	14.1%	10.9%	0.2%	-3.8%	-5.2%	-8.1%	-8.6%	-8.6%	-8.5%	-6.7%	-6.5%	-4.0%	-1.6%	-1.63%
Net Income	60.1%	-1.1%	5.3%	6.2%	10.4%	91.6%	71.1%	-25.2%	-41.7%	-51.1%	1.8%	3.9%	11.6%	1.2%	37.2%	21.4%	27.2%	-92.4%	-94.4%	-77.7%	-77.68%
EPS	61.2%	-1.1%	4.6%	5.3%	8.9%	88.3%	1.2%	-17.1%	-22.8%	-43.3%	-8.9%	7.8%	17.7%	1.2%	67.7%	48.1%	29.7%	-90.8%	-94.2%	-76.4%	-76.36%
FCF	1.7%	2.1%	3.5%	3.4%	19.7%	-12.5%	-43.5%	-66.6%	-61.6%	-41.6%	-50.5%	-0.9%	38.2%	-36.1%	59.6%	7.8%	-32.9%	3.9%	-37.2%	-19.6%	-19.56%
EBITDA	-98.9%	-1.2%	1.3%	35.3%	235.7%	13.5%	95.8%	2.8%	-12.0%	-40.4%	14.8%	10.2%	13.3%	26.8%	-13.5%	-9.2%	-6.2%	-19.1%	-11.8%	-15.9%	-15.93%
Op. Income	20.6%	-1.3%	4.2%	4.7%	7.7%	19.4%	79.0%	-3.1%	-18.7%	-32.3%	-3.0%	-13.3%	-10.8%	0.9%	-20.8%	-38.7%	-35.7%	-82.1%	-80.7%	-43.1%	-43.11%
OCF Growth	snapshot only																				-10.13%
Asset Growth	snapshot only																				-15.95%
Equity Growth	snapshot only																				-34.38%
Debt Growth	snapshot only																				-5.13%
Shares Change	snapshot only																				-5.62%
Dividend Growth	snapshot only																				-25.64%

Growth (CAGR)

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Revenue 3Y	-5.9%	-5.8%	-1.4%	3.1%	4.1%	7.8%	8.8%	8.9%	9.2%	8.5%	11.3%	14.0%	12.2%	11.1%	5.0%	-0.3%	-1.7%	-5.0%	-5.5%	-5.1%	-5.14%
Revenue 5Y	-4.2%	-4.4%	-1.7%	1.2%	2.0%	4.1%	5.1%	4.9%	5.1%	4.6%	3.9%	3.5%	2.8%	2.8%	2.5%	2.3%	2.2%	1.8%	3.9%	5.9%	5.93%
EPS 3Y	—	—	—	—	—	—	—	—	—	56.7%	—	—	—	—	49.2%	9.8%	5.6%	-51.2%	-55.4%	-27.7%	-27.73%
EPS 5Y	—	—	-3.9%	8.5%	9.6%	10.9%	10.0%	3.8%	2.1%	-2.5%	—	—	—	—	—	—	—	-4.7%	—	—	—
Net Income 3Y	—	—	—	—	—	—	—	—	—	52.8%	—	—	—	—	33.7%	-1.9%	-6.2%	-57.0%	-57.3%	-34.5%	-34.46%
Net Income 5Y	—	—	-8.4%	4.0%	6.5%	7.2%	2.9%	-0.7%	-2.3%	-6.2%	—	—	—	—	—	—	—	-10.3%	—	—	—
EBITDA 3Y	-84.5%	—	60.1%	—	—	—	1.2%	53.9%	30.4%	4.2%	71.9%	2.5%	5.2%	—	24.8%	1.0%	-2.2%	-15.1%	-4.3%	-5.6%	-5.60%
EBITDA 5Y	-67.0%	—	-15.8%	-5.8%	-4.3%	2.3%	-2.4%	-3.9%	-4.8%	-4.1%	56.0%	—	—	—	60.0%	29.6%	18.7%	3.0%	31.1%	99.2%	99.25%
Gross Profit 3Y	-7.4%	-7.5%	0.4%	7.8%	8.9%	13.1%	13.4%	12.2%	12.0%	11.1%	15.4%	19.7%	17.5%	17.7%	7.8%	0.3%	-1.6%	-5.6%	-5.8%	-4.9%	-4.93%
Gross Profit 5Y	-5.5%	-6.6%	-2.3%	2.0%	3.2%	5.8%	7.1%	6.8%	6.9%	6.9%	6.3%	6.2%	5.3%	5.5%	4.9%	4.3%	4.2%	3.4%	6.6%	9.6%	9.59%
Op. Income 3Y	—	—	—	—	—	—	—	—	—	56.9%	—	—	—	—	11.2%	-19.8%	-22.4%	-50.3%	-47.1%	-32.9%	-32.87%
Op. Income 5Y	—	—	-11.1%	-0.9%	0.9%	3.4%	2.0%	0.6%	-0.3%	1.1%	—	—	—	—	—	—	—	-6.9%	—	—	—
FCF 3Y	-14.6%	-8.9%	-5.1%	-4.1%	24.0%	26.0%	8.5%	13.4%	7.1%	16.3%	7.9%	13.5%	-14.0%	-31.1%	-23.6%	-29.1%	-29.1%	-27.0%	-20.8%	-4.9%	-4.93%
FCF 5Y	41.6%	42.8%	40.3%	38.3%	20.0%	23.0%	20.3%	1.3%	-22.1%	-17.3%	-24.9%	-21.8%	0.2%	-5.7%	0.2%	9.3%	2.6%	0.9%	4.7%	4.9%	4.90%
OCF 3Y	-16.5%	-10.9%	-6.9%	-5.5%	17.4%	21.7%	7.4%	11.6%	7.5%	12.8%	7.6%	12.3%	-10.7%	-26.4%	-20.6%	-25.7%	-23.4%	-22.3%	-15.8%	-3.4%	-3.41%
OCF 5Y	21.5%	25.4%	25.7%	25.3%	11.8%	13.1%	9.1%	-2.6%	-19.2%	-16.3%	-22.0%	-19.8%	-0.6%	-4.8%	-0.1%	6.9%	2.5%	1.2%	5.3%	5.8%	5.79%
Assets 3Y	-1.5%	1.9%	1.9%	1.9%	1.9%	14.2%	14.2%	14.2%	14.2%	1.7%	1.7%	1.7%	1.7%	3.3%	3.3%	3.3%	3.3%	-4.5%	-4.5%	-4.5%	-4.50%
Assets 5Y	-0.1%	-0.9%	-0.9%	-0.9%	-0.9%	-0.1%	-0.1%	-0.1%	-0.1%	2.5%	2.5%	2.5%	2.5%	9.0%	9.0%	9.0%	9.0%	-1.9%	-1.9%	-1.9%	-1.89%
Equity 3Y	-16.0%	-16.2%	-16.2%	-16.2%	-16.2%	6.8%	6.8%	6.8%	6.8%	6.7%	6.7%	6.7%	6.7%	15.5%	15.5%	15.5%	15.5%	-5.8%	-5.8%	-5.8%	-5.81%
Book Value 3Y	-12.6%	-13.9%	-17.3%	-19.1%	-21.9%	-0.6%	8.9%	3.9%	9.5%	9.4%	4.9%	5.1%	12.4%	21.3%	28.9%	29.3%	29.9%	6.9%	-1.5%	3.9%	3.85%
Dividend 3Y	-17.4%	-35.2%	-90.4%	-54.9%	-27.1%	8.9%	7.6%	97.9%	42.4%	19.8%	2.8%	-1.2%	6.5%	6.6%	15.0%	14.0%	13.2%	10.4%	-3.8%	-0.1%	-0.11%

Growth Quality

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Revenue Stability	0.56	0.70	0.60	0.02	0.00	0.06	0.25	0.29	0.35	0.36	0.46	0.43	0.39	0.35	0.37	0.33	0.23	0.07	0.15	0.24	0.238
Earnings Stability	0.67	0.32	0.22	0.03	0.01	0.00	0.07	0.11	0.12	0.14	0.83	0.71	0.65	0.75	0.94	0.66	0.58	0.07	0.10	0.05	0.045
Margin Stability	0.97	0.96	0.96	0.94	0.94	0.93	0.95	0.93	0.94	0.92	0.94	0.92	0.93	0.92	0.95	0.96	0.96	0.96	0.95	0.93	0.930
Rev. Growth Consistency	0.00	0.00	0.50	0.50	0.50	0.50	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.000
Earn. Growth Consistency	1.00	0.00	1.00	1.00	1.00	0.50	1.00	0.00	0.00	0.00	1.00	0.50	0.50	0.50	1.00	1.00	1.00	0.00	0.00	0.00	0.000
FCF Positive Streak	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Earnings Persistence	0.50	0.20	0.20	0.20	0.20	0.20	0.50	0.50	0.50	0.50	0.99	0.98	0.95	0.50	0.85	0.91	0.89	0.50	0.50	0.50	0.500
Earnings Smoothness	—	—	—	—	—	—	0.48	0.71	0.47	0.31	0.98	0.96	0.89	0.27	0.69	0.81	0.76	0.00	0.00	0.00	0.000
ROE Trend	0.04	0.15	0.24	0.43	0.46	0.32	0.18	0.07	0.01	-0.00	0.04	-0.06	-0.08	0.03	0.02	-0.01	0.01	-0.19	-0.24	-0.14	-0.143
Gross Margin Trend	-0.01	-0.02	0.01	0.04	0.05	0.05	0.04	0.03	0.02	0.02	0.01	-0.00	-0.00	-0.00	0.00	0.01	0.01	0.00	0.00	0.00	0.005
FCF Margin Trend	0.11	0.17	0.16	0.16	0.04	-0.01	-0.05	-0.08	-0.12	-0.11	-0.12	-0.08	-0.02	-0.06	0.01	0.01	-0.01	-0.01	-0.01	-0.01	-0.009
Sustainable Growth Rate	—	—	17.4%	33.7%	37.2%	35.9%	24.1%	19.7%	17.0%	13.8%	21.9%	18.7%	17.5%	29.2%	27.3%	20.5%	20.3%	-0.3%	-0.7%	3.3%	3.28%
Internal Growth Rate	—	—	5.4%	11.0%	12.3%	12.9%	8.3%	6.7%	5.7%	4.9%	8.0%	6.7%	6.3%	12.3%	11.4%	8.3%	8.3%	—	—	1.2%	1.24%

Cash Flow Quality

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
OCF/Net Income	-13.86	-161.45	4.81	2.67	1.76	1.63	1.75	1.46	1.49	2.12	0.99	1.35	1.62	0.67	1.01	1.16	0.96	9.66	13.47	4.67	4.669
FCF/OCF	0.92	0.94	0.94	0.95	0.93	0.90	0.86	0.77	0.72	0.83	0.74	0.79	0.82	0.77	0.84	0.82	0.73	0.74	0.71	0.74	0.737
FCF/Net Income	snapshot only																				3.439
OCF/EBITDA	snapshot only																				1.022
CapEx/Revenue	1.6%	1.6%	1.4%	1.3%	1.3%	1.7%	1.7%	2.0%	2.2%	1.8%	1.9%	1.8%	1.8%	1.8%	1.7%	1.8%	2.2%	2.3%	2.5%	2.4%	2.39%
CapEx/Depreciation	snapshot only																				1.099
Accruals Ratio	-0.21	-0.22	-0.20	-0.17	-0.09	-0.08	-0.06	-0.03	-0.03	-0.06	0.00	-0.03	-0.04	0.04	-0.00	-0.01	0.00	-0.08	-0.08	-0.08	-0.077
Sloan Accruals	snapshot only																				-0.132
Cash Flow Adequacy	snapshot only																				2.831
Earnings Quality Score	snapshot only																				0.750

Dividends & Buybacks

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Dividend Yield	4.8%	1.1%	0.0%	0.2%	0.5%	0.8%	1.9%	2.1%	2.2%	1.7%	1.8%	1.7%	2.4%	1.4%	1.9%	2.2%	1.8%	2.6%	2.3%	1.8%	1.61%
Dividend/Share	$1.02	$0.44	$0.00	$0.13	$0.41	$0.68	$1.25	$1.25	$1.45	$1.26	$1.28	$1.30	$1.57	$1.37	$1.71	$1.67	$1.63	$1.53	$1.39	$1.32	$1.31
Payout Ratio	—	—	0.0%	1.3%	3.7%	5.7%	11.1%	15.0%	16.8%	18.4%	12.5%	14.5%	15.6%	9.0%	9.9%	12.6%	12.4%	1.1%	1.4%	42.0%	41.97%
FCF Payout Ratio	5.6%	2.1%	0.0%	0.5%	2.2%	3.9%	7.4%	13.3%	15.7%	10.5%	17.1%	13.5%	11.7%	17.3%	11.7%	13.2%	17.7%	15.3%	14.5%	12.2%	12.20%
Total Payout Ratio	—	—	0.0%	1.3%	9.5%	46.2%	1.2%	1.4%	1.6%	1.2%	38.8%	48.9%	55.1%	26.2%	77.9%	1.2%	1.7%	16.6%	16.6%	4.3%	4.31%
Div. Increase Streak	0	0	0	0	0	0	0	0	0	1	1	1	1	1	1	1	1	0	0	0	0
Chowder Number	-0.45	-0.74	-1.00	-0.90	-0.52	0.61	607.02	7.47	1.70	0.61	0.16	0.02	0.05	0.06	0.11	0.08	0.03	-0.05	-0.20	-0.24	-0.239
Buyback Yield	0.0%	0.0%	0.0%	0.0%	0.8%	5.9%	17.8%	18.4%	18.7%	9.2%	3.8%	4.0%	6.1%	2.7%	12.6%	18.9%	23.4%	37.1%	25.0%	16.3%	16.28%
Net Buyback Yield	0.0%	0.0%	0.0%	0.0%	0.8%	5.9%	17.8%	18.4%	18.7%	9.2%	3.8%	4.0%	6.1%	2.7%	12.6%	18.9%	23.4%	37.1%	25.0%	16.3%	16.28%
Total Shareholder Return	4.8%	1.1%	0.0%	0.2%	1.2%	6.8%	19.6%	20.5%	21.0%	10.9%	5.6%	5.7%	8.5%	4.1%	14.5%	21.1%	25.3%	39.8%	27.3%	18.0%	18.04%

DuPont Factors

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Tax Burden (NI/EBT)	0.50	0.10	0.84	0.89	0.92	0.87	0.94	0.87	0.86	0.83	0.80	0.80	0.80	1.27	1.29	1.47	1.48	0.49	0.38	0.62	0.619
Interest Burden (EBT/EBIT)	1.19	0.31	1.84	1.34	1.31	0.98	0.97	0.97	0.95	0.96	0.99	0.98	0.99	1.02	1.02	0.73	0.72	0.25	0.22	0.47	0.468
EBIT Margin	-0.02	-0.05	0.03	0.07	0.08	0.12	0.08	0.07	0.06	0.06	0.09	0.08	0.08	0.09	0.08	0.08	0.08	0.08	0.08	0.07	0.067
Asset Turnover	0.97	0.84	0.97	1.12	1.15	1.23	1.25	1.25	1.25	1.19	1.16	1.14	1.11	1.07	1.04	1.03	1.02	1.07	1.07	1.08	1.081
Equity Multiplier	2.93	3.40	3.40	3.40	3.40	3.15	3.15	3.15	3.15	2.97	2.97	2.97	2.97	2.66	2.66	2.66	2.66	2.68	2.68	2.68	2.683

Per Share

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
EPS (Diluted TTM)	$-1.42	$-0.14	$5.17	$10.04	$11.14	$12.03	$11.23	$8.33	$8.60	$6.82	$10.23	$8.97	$10.12	$15.20	$17.15	$13.29	$13.13	$1.40	$1.00	$3.14	$3.14
Book Value/Share	$34.45	$29.70	$29.56	$29.37	$28.77	$34.63	$45.41	$39.36	$46.07	$40.44	$40.96	$41.11	$48.96	$52.95	$63.27	$63.42	$63.13	$42.28	$43.37	$44.09	$48.43
Tangible Book/Share	$24.85	$22.94	$22.83	$22.69	$22.22	$22.15	$29.04	$25.17	$29.47	$19.44	$19.69	$19.77	$23.54	$31.23	$37.33	$37.41	$37.24	$24.26	$24.89	$25.30	$25.30
Revenue/Share	$97.26	$84.71	$97.80	$111.60	$113.05	$122.28	$163.43	$141.07	$166.05	$142.07	$140.77	$138.68	$160.96	$134.54	$157.26	$154.86	$153.22	$153.05	$157.72	$161.40	$167.82
FCF/Share	$18.10	$20.90	$23.46	$25.37	$18.16	$17.62	$16.84	$9.38	$9.24	$11.94	$7.46	$9.64	$13.47	$7.91	$14.55	$12.68	$9.21	$10.00	$9.54	$10.81	$12.94
OCF/Share	$19.64	$22.24	$24.85	$26.84	$19.62	$19.65	$19.69	$12.15	$12.85	$14.45	$10.12	$12.15	$16.41	$10.26	$17.28	$15.41	$12.58	$13.49	$13.44	$14.67	$16.72
Cash/Share	$7.01	$19.00	$18.91	$18.79	$18.41	$22.16	$29.06	$25.19	$29.49	$21.14	$21.41	$21.49	$25.59	$25.87	$30.91	$30.98	$30.84	$13.79	$14.15	$14.38	$21.55
EBITDA/Share	$0.06	$-1.38	$6.26	$11.17	$11.89	$16.64	$15.57	$12.73	$13.85	$11.49	$16.01	$14.55	$16.56	$15.10	$16.92	$16.11	$15.85	$14.87	$15.58	$14.35	$14.35
Debt/Share	$44.71	$27.09	$26.96	$26.78	$26.24	$22.69	$29.76	$25.79	$30.19	$24.10	$24.41	$24.50	$29.17	$23.33	$27.89	$27.95	$27.82	$26.94	$27.63	$28.09	$28.09
Net Debt/Share	$37.69	$8.08	$8.05	$7.99	$7.83	$0.53	$0.69	$0.60	$0.70	$2.96	$3.00	$3.01	$3.59	$-2.53	$-3.03	$-3.03	$-3.02	$13.15	$13.49	$13.71	$13.71

Per Employee

Metric	Trend	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Employee Count		snapshot only																				0

Academic Models

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Altman Z-Score	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	3.034
Altman Z-Prime	snapshot only																				4.530
Piotroski F-Score	5	2	6	6	6	8	8	7	7	6	4	6	7	7	7	8	6	5	6	6	6
Beneish M-Score	-3.86	-2.58	-2.71	-2.59	-2.16	-3.10	-3.15	-3.07	-3.04	-2.31	-1.98	-2.15	-2.21	-2.46	-2.63	-2.69	-2.59	-3.22	-3.23	-3.18	-3.181
Ohlson O-Score	snapshot only																				-6.568
ROIC (Greenblatt)	snapshot only																				18.28%
Net-Net WC	snapshot only																				$-27.68
EVA	snapshot only																				$-111079568.48

Credit

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Credit Rating	snapshot only																				AA-
Credit Score	29.93	51.70	64.78	78.26	82.84	84.45	80.85	76.76	75.91	77.36	77.05	79.04	76.86	80.06	82.97	75.87	77.26	78.16	77.34	82.77	82.770
Credit Grade	snapshot only																				4
Credit Trend	snapshot only																				6.896
Implied Spread (bps)	snapshot only																				100.000
Industry Credit Rank	snapshot only																				76
Sector Credit Rank	snapshot only																				76

SIG NYSE

Edge Score

Analyst Insights

Financial Rating

InsiderStreet Scorecard

Risk & Quality Signals

Valuation

DuPont Decomposition (5-Factor)

Graham-Dodd Adjusted Valuation

Profitability Trends

Leverage & Solvency Trends

Efficiency & Working Capital Trends

Growth Trends (YoY %)

Earnings Stability

Monte Carlo Price Simulation

Workforce & Productivity

Scaling Efficiency

Sign in to InsiderStreet