Also trades as: SOMN (NYSE) · $vol 16M · 0L8A.L (LSE) · $vol 0M

$94.55

+0.31 (+0.33%)

Weekly Expected Move ±3.0%

$87 $90 $93 $95 $98

NYSE · Utilities · Regulated Electric · Alpha Radar Neutral · Power 56 · $106.6B mcap · 1.12B float · 0.468% daily turnover · Short 69% of daily vol

Revenue

$29.6B +10.6% ▲

5Y CAGR: +7.7%

Gross Profit

$8.8B -34.0% ▼

5Y CAGR: -2.3%

Operating Income

$7.3B +2.9% ▲

5Y CAGR: +8.3%

Net Income

$4.3B -1.4% ▼

5Y CAGR: +6.7%

EPS (Diluted)

$3.92 -1.8% ▼

5Y CAGR: +5.9%

EBITDA

$14.3B +8.3% ▲

5Y CAGR: +9.2%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$23.1B	$29.3B	$25.3B	$26.7B	$29.6B
YoY Growth	+13.4%	+26.7%	-13.8%	+5.8%	+10.6%
Cost of Revenue	$12.9B	$18.7B	$13.5B	$13.4B	$20.7B
Gross Profit	$10.2B	$10.6B	$11.7B	$13.3B	$8.8B
Gross Margin	44.3%	36.3%	46.4%	49.9%	29.8%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$0	$0	$0	$0	$0
Operating Expenses	$6.5B	$5.3B	$5.9B	$6.3B	$1.5B
Operating Income	$3.7B	$5.4B	$5.8B	$7.1B	$7.3B
Operating Margin	16.0%	18.3%	23.1%	26.4%	24.6%
Interest Expense	$1.8B	$2.0B	$2.4B	$2.7B	$3.3B
Income Before Tax	$2.6B	$4.2B	$4.3B	$5.2B	$5.0B
Tax Expense	$267M	$795M	$496M	$969M	$828M
Net Income	$2.4B	$3.5B	$4.0B	$4.4B	$4.3B
Net Margin	10.4%	12.1%	15.7%	16.5%	14.7%
EPS (Diluted)	$2.26	$3.26	$3.62	$3.99	$3.92
EBITDA	$8.4B	$10.3B	$11.8B	$13.2B	$14.3B
Shares Outstanding	1.06B	1.08B	1.10B	1.10B	1.11B

Line Item	FY2024 Q2	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1
Revenue	$6.5B	$7.3B	$6.3B	$7.8B	$7.0B	$7.8B	$7.0B	$8.4B
Cost of Revenue	$3.0B	$3.3B	$3.7B	$4.0B	$3.5B	$3.5B	$5.7B	$4.5B
Gross Profit	$3.5B	$4.0B	$2.7B	$3.7B	$3.5B	$4.3B	$1.3B	$3.9B
Gross Margin	53.9%	54.3%	42.0%	48.1%	50.1%	55.0%	18.8%	46.5%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$0	$0	$0	$0	$0	$0	$0	$0
Operating Expenses	$1.5B	$1.6B	$1.6B	$1.7B	$1.7B	$1.7B	$402M	$1.9B
Operating Income	$1.9B	$2.4B	$1.1B	$2.0B	$1.8B	$2.6B	$911M	$2.0B
Operating Margin	30.0%	32.6%	16.7%	25.9%	25.3%	33.2%	13.0%	24.0%
Interest Expense	$694M	$692M	$693M	$714M	$874M	$755M	$962M	$778M
Income Before Tax	$1.5B	$1.9B	$545M	$1.6B	$1.1B	$2.1B	$196M	$1.6B
Tax Expense	$290M	$377M	$79M	$280M	$289M	$400M	-$145M	$228M
Net Income	$1.2B	$1.5B	$534M	$1.3B	$880M	$1.7B	$416M	$1.4B
Net Margin	18.6%	21.1%	8.4%	17.2%	12.6%	21.9%	6.0%	16.1%
EPS (Diluted)	$1.09	$1.39	$0.48	$1.21	$0.80	$1.54	$0.37	$1.20
EBITDA	$3.5B	$3.9B	$2.6B	$3.7B	$3.5B	$4.3B	$2.8B	$3.9B
Shares Outstanding	1.10B	1.10B	1.11B	1.10B	1.10B	1.11B	1.11B	1.13B

SO NYSE