$165.06

+3.27 (+2.02%)

After Hours: $166.50 (+1.44, +0.87%)

Weekly Expected Move ±4.0%

$147 $154 $160 $167 $173

NYSE · Basic Materials · Construction Materials · Tech Score Strong Sell · Power 38 · $8.1B mcap · 49M float · 1.33% daily turnover · Short 65% of daily vol

Credit Risk of going bust: lower than 72% of companies Debt: 7.1% of company value Bonds: none of note held by US funds details ▾

Of US companies ranked in the safest four tenths, about 1 in 3,500 filed for bankruptcy within a year (2020-2025).
If the stock fell to about $1.23 (down 99.2%), SPX Technologies, Inc. would be worth roughly what it owes.
Total debt $614.7M against a stock market value of $8.10B.
Distance to default 7.91 (Merton model): prices to 2026-10-26, balance sheet 2026-06-27, debt counted $349.4M (short-term plus half of long-term), stock volatility 41.4%; Altman Z 4.40. A ranking and a back-test, not a forecast.
US fund filings (SEC N-PORT) show under $25M of this company's bonds, so there is no bond page. Its debt may be bank loans or privately placed. How these are computed.

Edge Score

Quantitative competitive moat analysis scoring five pillars of durable advantage — cost leadership, brand intangibles, switching costs, network effects, and efficient scale — using industry percentile rankings on a 0–100 scale.

NARROW EDGE

68.0 / 100

NoneWeakNarrowWide

Primary source: Cost Advantage · ROIC: 11.5% · 5Y Avg: 11.6%

Cost Advantage ★

Intangibles

Switching Cost

Network Effect

Scale

The Edge Score quantifies a company's competitive moat using five pillars: Cost Advantage (20%, operating margin and SG&A efficiency vs industry peers), Intangible Assets (25%, gross margin premium, R&D intensity, brand pricing power), Switching Costs (25%, revenue stability, earnings consistency, customer retention proxied by operating leverage), Network Effects (15%, revenue growth with expanding margins, market share dominance), and Efficient Scale (15%, market concentration, ROIC sustainability). Each pillar is scored 0–100 using industry percentile rankings, then weighted into a composite. Wide ≥ 70, Narrow ≥ 55, Weak ≥ 40, None < 40. SPXC has a Narrow competitive edge (68.0/100) — meaningful but not impregnable advantages over competitors. The primary source of advantage is Cost Advantage. ROIC of 11.5% suggests modest returns relative to capital deployed.

Analyst Insights

Wall Street analyst consensus based on price targets and buy/sell/hold recommendations from institutional research coverage over the trailing 12 months.

Analyst Price Targets

$215

Low

$244

Avg Target

$270

High

Based on 6 analysts since Jul 30, 2026 earnings

Analyst Recommendations

Strong Buy: 0Buy: 9Hold: 3Sell: 0Strong Sell: 0

Rating Summary

ConsensusBuy

Avg Target$244.00

Analysts6

Price Target Change History

Date	Firm	Analyst	Old	New	Change	Upside @ Call	Stock@Call
2026-10-13	Wells Fargo	—	$250	$243	-7	+44.3%	$168.45
2026-10-05	Robert W. Baird	—	Initiated	$220	—	+24.4%	$176.80
2026-10-05	Truist Financial	Jamie Cook	$295	$266	-29	+55.7%	$170.79
2026-10-02	Oppenheimer	—	$280	$270	-10	+56.7%	$172.25
2026-09-28	Vertical Research	—	Initiated	$215	—	+26.4%	$170.11
2026-08-03	Wells Fargo	—	$205	$250	+45	+13.8%	$219.62
2026-07-20	Oppenheimer	—	$134	$280	+146	+32.2%	$211.73
2026-07-09	Wolfe Research	—	Initiated	$266	—	+21.2%	$219.53
2026-07-02	Truist Financial	—	$261	$295	+34	+27.3%	$231.72
2026-05-04	Truist Financial	Jamie Cook	$251	$261	+10	+27.8%	$204.20
2026-04-20	Truist Financial	Jamie Cook	$244	$251	+7	+13.7%	$220.77
2026-03-27	Truist Financial	Jamie Cook	$216	$244	+28	+22.0%	$200.00
2026-03-26	BMO Capital	—	Initiated	$243	—	+21.2%	$200.45
2025-12-18	Truist Financial	—	$209	$216	+7	+0.5%	$214.87
2025-10-31	Seaport Global	—	Initiated	$220	—	-4.6%	$230.72
2025-10-20	Truist Financial	Jamie Cook	Initiated	$209	—	+13.6%	$184.04
2025-10-14	Wells Fargo	Joseph O'Dea	Initiated	$205	—	+13.4%	$180.71
2024-03-28	Oppenheimer	Bryan Blair	Initiated	$134	—	+10.4%	$121.42

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

B+

Oct 27, 2026

DCF

ROE

ROA

D/E

P/E

P/B

The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. SPXC receives an overall rating of B+. Strongest factors: DCF (5/5), ROE (4/5), ROA (5/5). Areas of concern: D/E (2/5), P/E (1/5), P/B (1/5).

Rating Change History

Date	From	To
2026-10-12	B	B+
2026-10-01	B+	B
2026-09-02	B	B+
2026-08-10	B+	B
2026-07-01	A-	B+
2026-05-14	B+	A-
2026-04-01	B	B+
2026-03-06	B+	B
2026-03-04	B	B+
2026-01-03	B+	B

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ 71 Grade A

Profitability

Balance Sheet

Earnings Quality

Growth

Value

Momentum

Safety

100

Cash Flow

The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. SPXC scores highest in Safety (100/100) and lowest in Value (31/100). An overall grade of A places SPXC among the highest-quality companies in its peer group.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score

5.77

Safe Zone

Piotroski F-Score

6/9

✓ ✓ ✓ ✓ ✓ ✗ ✗ ✗ ✓

Beneish M-Score

-2.33

Unlikely Manipulator

Ohlson O-Score

-8.74

Bankruptcy prob: 0.0%

Low Risk

Credit Rating

Score: 87.0/100

Trend: Improving

Earnings Quality

100/100

OCF/NI: 1.51x

Accruals: -3.9%

The Altman Z-Score (1968) combines five ratios — working capital, retained earnings, EBIT, market value of equity, and sales, all relative to total assets or liabilities — into a single bankruptcy predictor. SPXC scores 5.77, placing it in the Safe Zone (safe > 2.99, distress < 1.81). Bankruptcy is statistically unlikely within the next two years. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. SPXC scores 6/9, indicating moderate financial health — some areas of strength offset by weaknesses in others. The Beneish M-Score (1999) is an 8-variable model that detects earnings manipulation by comparing year-over-year changes in receivables, gross margins, asset quality, sales growth, depreciation, SG&A, leverage, and accruals. Scores above −1.78 statistically resemble past manipulators. SPXC's score of -2.33 falls below this threshold, suggesting earnings are unlikely to be manipulated. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. SPXC's implied 0.0% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. SPXC receives an estimated rating of AA (score: 87.0/100), with a improving trend. The Earnings Quality score measures how well reported earnings are backed by real cash. It evaluates the operating cash flow to net income ratio (OCF/NI ≥ 1.0 means every dollar of earnings is cash-backed) and the accruals ratio (the gap between earnings and cash flow relative to assets — lower is better). SPXC's score of 100/100 is high — cash flows strongly support reported earnings.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E

29.33x

PEG

1.21x

P/S

3.34x

P/B

3.52x

P/FCF

38.61x

P/OCF

27.83x

EV/EBITDA

22.83x

EV/Revenue

4.93x

EV/EBIT

30.25x

EV/FCF

40.09x

Earnings Yield

2.38%

FCF Yield

2.59%

Shareholder Yield

0.01%

Graham Number

$75.85

Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. At 29.3x earnings, SPXC commands a growth premium. Graham's intrinsic value formula yields $75.85 per share, 113% below the current price.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden

0.764

NI / EBT

Interest Burden

0.907

EBT / EBIT

EBIT Margin

0.163

EBIT / Rev

Asset Turnover

0.683

Rev / Assets

Equity Multiplier

1.867

Assets / Equity

ROE

14.4%

The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. SPXC's ROE of 14.4% is driven by Asset Turnover (0.683), indicating efficient use of assets to generate revenue.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Two adjustments we make, and why. Growth is capped at 15%. Graham defined g as expected growth over the next seven to ten years, not last year's rate. Across US companies since 1994 the median realized 7-year EPS growth is 5–8% regardless of how fast a company grew beforehand, and of 4,457 company-quarters that grew faster than 200%, none sustained it. Uncapped, the formula assigned fair multiples in the hundreds to companies that had never held that rate — and scored worse than simply reading the P/E. Capped, it carries real information. The verdict has three states, not two. Tested over 377,249 stock-months, this ratio only separates outcomes at its extremes: below 0.25 beat the universe by 1.3 points a year, above 3.0 lagged by 2.7, and everything in between sat inside a one-point band. Rather than call two-thirds of the market "undervalued" on a threshold of 1.0, we say Neutral where the model cannot tell — which is most of the time.

Adj. Growth Rate

15.00%

Fair P/E

38.50x

Intrinsic Value

$212.42

Price/Value

1.09x

Margin of Safety

-9.15%

Premium

9.15%

Assessment

Neutral

Graham's classic formula uses analyst-projected growth to estimate a fair P/E (8.5 + 2g). Our adjusted version replaces that projection with SPXC's realized 15.0% 3-year EPS CAGR, capped at 15% — demonstrated performance rather than forecasts, held to a rate companies have historically sustained. SPXC actually compounded EPS at 67.6% over three years; the model uses 15%, the highest rate it will extrapolate — of 4,457 company-quarters that grew faster than 200%, none sustained it over the following seven years. SPXC trades at a 9% premium to its adjusted intrinsic value of $212.42, suggesting the market is pricing in future growth beyond what historical earnings support. The adjusted fair P/E of 38.5x compares to the current market P/E of 29.3x.

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price

$165.03

Median 1Y

$187.80

5th Pctile

$94.91

95th Pctile

$372.23

Ann. Volatility

39.3%

Analyst Target

$244.00

25th–75th percentile 5th–95th percentile Median path Historical Analyst target

Executive Compensation

C-suite compensation breakdown including salary, stock awards, options, and incentive pay. The CEO-to-employee pay ratio and Gini coefficient measure pay distribution fairness.

C-Suite Compensation

Executive	Salary	Stock	Total
Eugene J. Lowe, III President and Chief Executive Officer	$1,138,116	$4,619,805	$9,338,813
Sean McClenaghan Segment President, HVAC	$638,510	$907,461	$2,533,960
John W. Swann, III Segment President, Detection & Measurement	$626,771	$688,723	$2,463,643
Mark A. Carano Vice President, Chief Financial Officer and Treasurer	$554,656	$742,461	$2,260,044
J. Randall Data Former President, Global Operations and Data Center Solutions	$563,997	$—	$1,714,942

CEO Pay Ratio

92:1

CEO-to-Employee Pay Ratio

CEO Total Comp: $9,338,813

Avg Employee Cost (SGA/emp): $101,617

Employees: 4,700

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Workforce efficiency metrics measuring revenue, profit, and R&D spend per employee — key indicators of operational leverage and human capital productivity.

Employees

4,700

+9.3% YoY

Revenue / Employee

$481,936

Rev: $2,265,100,000

Profit / Employee

$52,234

NI: $245,500,000

SGA / Employee

$101,617

Avg labor cost proxy

Scaling Efficiency

All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
ROE	54.0%	48.8%	46.1%	39.7%	3.1%	0.0%	2.8%	4.8%	2.8%	7.9%	8.1%	8.5%	14.0%	15.5%	15.1%	15.0%	12.8%	13.5%	13.6%	14.4%	14.41%
ROA	18.7%	17.1%	16.8%	14.7%	1.3%	0.0%	1.4%	2.2%	1.3%	4.1%	4.0%	3.9%	6.6%	7.8%	6.8%	6.9%	7.2%	7.7%	7.2%	7.7%	7.72%
ROIC	11.4%	7.8%	5.9%	6.3%	8.4%	3.2%	5.4%	5.0%	5.6%	10.4%	9.8%	10.5%	11.2%	12.8%	10.9%	10.4%	11.0%	11.9%	10.5%	11.5%	11.46%
ROCE	5.3%	4.5%	3.9%	4.1%	3.7%	2.3%	4.4%	4.8%	7.2%	10.5%	10.5%	11.3%	11.1%	13.1%	11.7%	11.4%	11.2%	11.5%	11.1%	12.1%	12.09%
Gross Margin	33.5%	37.8%	33.9%	35.2%	35.9%	37.8%	37.5%	38.6%	37.6%	40.0%	39.3%	40.1%	40.9%	40.9%	40.6%	41.4%	36.3%	36.9%	40.7%	40.2%	40.18%
Operating Margin	6.2%	8.3%	3.7%	7.7%	10.1%	-5.8%	12.5%	12.1%	12.9%	13.4%	13.9%	14.9%	16.3%	16.9%	13.8%	15.7%	16.4%	17.2%	15.5%	17.2%	17.17%
Net Margin	1.2%	1.7%	3.7%	3.7%	0.8%	-6.4%	10.7%	8.5%	-4.5%	6.7%	10.5%	8.8%	10.4%	10.7%	10.6%	9.4%	10.6%	12.3%	10.6%	11.5%	11.55%
EBITDA Margin	11.8%	8.9%	10.4%	10.6%	6.5%	-2.4%	15.9%	15.9%	17.4%	14.4%	17.6%	19.3%	21.0%	21.1%	20.1%	21.4%	21.2%	22.5%	20.8%	21.6%	21.61%
FCF Margin	15.8%	13.5%	3.9%	-0.9%	-7.4%	-10.5%	-6.6%	0.5%	2.0%	10.6%	10.7%	9.2%	11.0%	12.5%	11.5%	10.7%	12.6%	10.7%	11.5%	12.3%	12.29%
OCF Margin	16.9%	14.3%	4.6%	-0.1%	-6.5%	-9.4%	-5.4%	1.7%	3.3%	12.0%	12.4%	11.1%	12.8%	14.4%	13.2%	12.2%	14.1%	14.7%	16.0%	17.1%	17.05%
ROE 3Y Avg	snapshot only																				11.26%
ROE 5Y Avg	snapshot only																				14.31%
ROA 3Y Avg	snapshot only																				5.74%
ROIC 3Y Avg	snapshot only																				7.88%
ROIC Economic	snapshot only																				11.00%
Cash ROA	snapshot only																				10.72%
Cash ROIC	snapshot only																				15.10%
CROIC	snapshot only																				10.88%
NOPAT Margin	snapshot only																				12.94%
Pretax Margin	snapshot only																				14.78%
R&D / Revenue	snapshot only																				0.00%
SGA / Revenue	snapshot only																				19.88%
SBC / Revenue	snapshot only																				0.69%

Valuation

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
P/E Ratio	5.90	6.56	5.69	6.86	76.04	14848.72	103.64	72.56	122.36	52.67	59.81	64.27	42.98	34.38	30.09	37.60	40.03	41.39	39.88	42.02	29.325
P/S Ratio	1.98	2.29	1.88	1.91	1.85	2.03	2.11	2.44	2.24	2.72	3.18	3.56	3.92	3.47	3.05	3.86	4.14	4.47	4.30	4.75	3.340
P/B Ratio	2.47	2.53	2.09	2.27	2.36	2.75	2.91	3.38	3.32	3.96	4.64	5.22	5.53	4.98	4.23	5.17	4.17	4.53	4.42	5.00	3.520
P/FCF	12.49	16.93	48.90	-202.76	-25.02	-19.45	-32.17	455.39	114.28	25.65	29.69	38.66	35.74	27.80	26.41	36.24	32.96	41.84	37.34	38.61	38.613
P/OCF	11.69	15.96	40.78	—	—	—	—	145.12	68.32	22.71	25.73	32.09	30.57	24.11	23.06	31.75	29.35	30.36	26.94	27.83	27.830
EV/EBITDA	15.27	18.81	17.60	18.82	20.99	37.06	29.61	31.51	22.06	18.77	22.03	22.87	23.52	18.86	16.87	20.51	20.33	21.17	21.01	22.83	22.835
EV/Revenue	1.74	2.17	1.87	1.95	1.89	2.10	2.18	2.80	2.57	2.98	3.60	3.93	4.26	3.73	3.44	4.29	4.27	4.53	4.52	4.93	4.927
EV/EBIT	21.76	26.85	27.53	29.24	33.78	84.31	47.53	46.96	30.70	24.33	29.34	30.48	31.09	24.60	22.17	27.30	27.27	28.33	28.12	30.25	30.246
EV/FCF	11.00	16.07	48.48	-206.84	-25.65	-20.10	-33.24	523.03	131.49	28.13	33.58	42.76	38.89	29.88	29.80	40.30	33.97	42.39	39.25	40.09	40.086
Earnings Yield	17.0%	15.2%	17.6%	14.6%	1.3%	0.0%	1.0%	1.4%	0.8%	1.9%	1.7%	1.6%	2.3%	2.9%	3.3%	2.7%	2.5%	2.4%	2.5%	2.4%	2.38%
FCF Yield	8.0%	5.9%	2.0%	-0.5%	-4.0%	-5.1%	-3.1%	0.2%	0.9%	3.9%	3.4%	2.6%	2.8%	3.6%	3.8%	2.8%	3.0%	2.4%	2.7%	2.6%	2.59%
PEG Ratio	snapshot only																				1.208
Price/Tangible Book	snapshot only																				118.927
EV/OCF	snapshot only																				28.892
EV/Gross Profit	snapshot only																				12.797
Acquirers Multiple	snapshot only																				29.658
Shareholder Yield	snapshot only																				0.01%
Graham Number	snapshot only																				$75.85

Leverage & Solvency

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Current Ratio	2.19	2.06	2.07	2.11	2.24	2.16	2.08	1.51	1.56	1.77	1.12	1.28	1.85	1.87	1.88	1.97	2.47	2.48	2.11	1.82	1.825
Quick Ratio	1.83	1.62	1.51	1.47	1.53	1.43	1.41	0.90	0.97	1.08	0.70	0.81	1.19	1.23	1.24	1.28	1.70	1.82	1.39	1.21	1.206
Debt/Equity	0.23	0.22	0.22	0.22	0.23	0.23	0.28	0.58	0.59	0.47	0.69	0.65	0.58	0.48	0.67	0.66	0.23	0.22	0.29	0.26	0.262
Net Debt/Equity	-0.29	-0.13	-0.02	0.05	0.06	0.09	0.10	0.50	0.50	0.38	0.61	0.55	0.49	0.37	0.54	0.58	0.13	0.06	0.23	0.19	0.191
Debt/Assets	0.10	0.09	0.09	0.10	0.10	0.13	0.16	0.27	0.27	0.23	0.31	0.30	0.28	0.25	0.31	0.31	0.15	0.14	0.17	0.16	0.156
Debt/EBITDA	1.64	1.75	1.85	1.79	1.98	2.98	2.75	4.68	3.39	2.02	2.90	2.59	2.26	1.71	2.35	2.37	1.10	1.03	1.33	1.15	1.151
Net Debt/EBITDA	-2.07	-1.01	-0.15	0.37	0.51	1.20	0.95	4.08	2.89	1.66	2.55	2.20	1.90	1.31	1.92	2.06	0.60	0.28	1.02	0.84	0.839
Interest Coverage	6.83	7.41	7.30	8.30	8.14	3.91	7.66	7.81	7.13	7.85	6.40	5.79	5.99	6.59	6.44	6.33	6.64	7.53	8.55	10.78	10.783
Equity Multiplier	2.35	2.38	2.30	2.29	2.30	1.79	1.80	2.13	2.16	2.04	2.26	2.17	2.07	1.96	2.17	2.16	1.60	1.61	1.70	1.68	1.677
Cash Ratio	snapshot only																				0.275
Debt Service Coverage	snapshot only																				14.283
Cash to Debt	snapshot only																				0.271
FCF to Debt	snapshot only																				0.495
Defensive Interval	snapshot only																				462.7 days

Efficiency & Turnover

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Asset Turnover	0.56	0.49	0.51	0.53	0.56	0.64	0.68	0.65	0.69	0.80	0.75	0.71	0.73	0.77	0.67	0.67	0.69	0.72	0.67	0.68	0.683
Inventory Turnover	5.02	4.55	4.12	4.27	4.07	4.32	4.05	3.79	3.80	4.11	3.94	3.86	3.90	4.33	3.94	3.94	4.15	4.85	4.43	4.38	4.376
Receivables Turnover	4.92	5.61	4.62	5.42	5.50	6.00	6.24	6.22	5.96	6.41	6.10	6.21	5.96	6.69	6.28	5.95	5.43	6.75	6.61	6.14	6.142
Payables Turnover	7.12	7.08	6.54	8.27	7.47	7.68	8.52	8.20	8.23	8.81	8.13	8.83	8.49	9.60	7.92	9.03	8.78	10.18	9.18	9.09	9.093
DSO	74	65	79	67	66	61	58	59	61	57	60	59	61	55	58	61	67	54	55	59	59.4 days
DIO	73	80	89	86	90	84	90	96	96	89	93	94	93	84	93	93	88	75	82	83	83.4 days
DPO	51	52	56	44	49	48	43	44	44	41	45	41	43	38	46	40	42	36	40	40	40.1 days
Cash Conversion Cycle	96	94	112	109	107	98	106	111	113	104	108	112	112	101	105	113	114	93	98	103	102.7 days
Fixed Asset Turnover	snapshot only																				7.623
Operating Cycle	snapshot only																				142.8 days
Cash Velocity	snapshot only																				14.879
Capital Intensity	snapshot only																				1.591

Growth (YoY)

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Revenue	-1.1%	-9.6%	-2.3%	-0.8%	4.4%	19.9%	25.4%	25.2%	23.2%	19.2%	16.3%	16.1%	12.8%	13.9%	10.8%	8.9%	12.6%	14.2%	17.4%	20.6%	20.63%
Net Income	3.3%	3.4%	3.0%	1.7%	-92.4%	-100.0%	-92.3%	-84.9%	-7.2%	448.5%	2.0%	91.0%	4.6%	1.2%	1.1%	1.0%	27.8%	22.0%	25.0%	32.7%	32.70%
EPS	3.2%	3.3%	3.0%	1.7%	-92.4%	-100.0%	-92.3%	-85.0%	-8.4%	432.8%	2.0%	88.9%	4.6%	1.2%	1.1%	1.0%	23.5%	14.2%	16.6%	24.1%	24.11%
FCF	85.1%	57.1%	-71.3%	-1.1%	-1.5%	-1.9%	-3.1%	1.7%	1.3%	2.2%	2.9%	18.9%	5.3%	34.3%	19.3%	26.1%	29.1%	-2.3%	17.2%	39.2%	39.20%
EBITDA	2.9%	-1.1%	-6.9%	-9.5%	-17.5%	-41.1%	-13.0%	7.7%	59.6%	2.3%	1.6%	1.2%	75.2%	41.9%	38.3%	32.4%	30.4%	23.5%	23.9%	24.4%	24.41%
Op. Income	-21.9%	-15.5%	-23.1%	-12.4%	10.8%	-42.6%	18.9%	33.1%	27.6%	3.4%	1.6%	1.3%	1.1%	38.9%	31.1%	24.0%	21.1%	16.8%	22.9%	27.6%	27.61%
OCF Growth	snapshot only																				69.22%
Asset Growth	snapshot only																				19.13%
Equity Growth	snapshot only																				53.16%
Debt Growth	snapshot only																				-39.69%
Shares Change	snapshot only																				6.92%

Growth (CAGR)

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Revenue 3Y	-3.7%	-7.5%	-6.8%	-5.3%	-3.3%	-1.4%	0.1%	4.2%	8.3%	8.9%	12.6%	13.0%	13.2%	17.6%	17.3%	16.6%	16.1%	15.7%	14.8%	15.1%	15.12%
Revenue 5Y	-3.6%	-2.2%	-1.6%	-0.4%	0.8%	0.5%	1.6%	2.0%	2.8%	2.5%	3.4%	4.3%	4.7%	5.4%	5.3%	7.4%	10.1%	10.9%	13.1%	13.7%	13.65%
EPS 3Y	61.9%	71.0%	79.9%	76.0%	-25.4%	-85.8%	-31.0%	-19.5%	-33.5%	-3.1%	-2.0%	-8.9%	-27.0%	-22.5%	-21.3%	-17.1%	84.6%	9.3%	94.6%	67.6%	67.65%
EPS 5Y	—	—	—	—	—	-70.6%	-18.6%	-14.7%	-21.6%	1.1%	6.3%	9.1%	16.1%	22.1%	15.7%	14.7%	15.2%	18.1%	18.1%	13.5%	13.54%
Net Income 3Y	64.0%	73.6%	81.9%	77.8%	-24.9%	-85.9%	-30.6%	-18.9%	-33.0%	-2.6%	-1.7%	-8.5%	-26.7%	-22.2%	-20.9%	-16.4%	88.3%	9.7%	1.0%	72.4%	72.36%
Net Income 5Y	—	—	—	—	—	-70.5%	-17.8%	-14.0%	-20.9%	2.1%	7.2%	10.2%	17.2%	23.1%	16.5%	15.5%	16.6%	20.3%	20.1%	15.5%	15.49%
EBITDA 3Y	18.6%	2.6%	2.6%	1.9%	-4.2%	-15.8%	-11.0%	-1.8%	10.7%	24.9%	27.9%	29.8%	32.1%	40.8%	45.9%	47.4%	53.9%	80.2%	64.1%	54.7%	54.66%
EBITDA 5Y	14.9%	8.0%	9.5%	13.4%	6.5%	1.1%	6.9%	6.5%	17.1%	16.3%	19.4%	20.7%	19.7%	23.1%	20.2%	23.0%	25.4%	27.8%	29.1%	29.2%	29.23%
Gross Profit 3Y	7.7%	1.9%	2.4%	3.3%	4.5%	5.9%	6.5%	10.5%	13.8%	15.4%	18.1%	18.9%	20.0%	22.6%	23.3%	22.6%	20.2%	18.6%	16.9%	16.1%	16.12%
Gross Profit 5Y	3.2%	3.3%	3.4%	5.3%	6.7%	9.7%	11.4%	11.5%	12.6%	10.3%	11.7%	12.3%	12.2%	12.6%	11.5%	13.2%	14.4%	14.9%	16.3%	16.7%	16.67%
Op. Income 3Y	18.4%	-6.2%	-6.3%	-3.5%	-1.3%	-22.1%	-13.3%	-4.0%	3.4%	28.3%	34.3%	38.7%	43.7%	51.4%	60.4%	55.8%	48.1%	91.8%	62.2%	53.6%	53.60%
Op. Income 5Y	13.6%	4.5%	3.9%	9.8%	7.8%	-1.7%	9.8%	9.1%	18.6%	15.6%	21.0%	22.3%	20.8%	23.4%	17.7%	20.2%	23.0%	27.9%	31.3%	33.4%	33.39%
FCF 3Y	52.7%	18.8%	-23.4%	—	—	—	—	-59.1%	-33.5%	20.8%	5.2%	2.3%	0.2%	14.6%	69.2%	—	—	—	—	2.3%	2.27%
FCF 5Y	65.8%	—	-4.1%	—	—	—	—	-31.1%	-10.7%	13.5%	12.8%	7.8%	6.7%	13.6%	14.0%	11.4%	19.1%	18.2%	10.2%	13.4%	13.41%
OCF 3Y	47.7%	16.4%	-21.6%	—	—	—	—	-43.1%	-25.6%	18.2%	6.1%	5.3%	3.2%	17.9%	66.6%	—	—	—	—	1.5%	1.49%
OCF 5Y	49.6%	93.1%	-4.1%	—	—	—	—	-16.5%	-4.3%	13.5%	13.4%	9.5%	8.0%	14.0%	14.0%	11.0%	17.7%	21.4%	14.9%	18.7%	18.74%
Assets 3Y	5.7%	8.5%	6.9%	6.4%	6.4%	-3.3%	-3.1%	3.5%	3.2%	1.5%	6.8%	4.9%	4.1%	1.1%	6.9%	9.9%	11.5%	23.1%	24.3%	16.3%	16.34%
Assets 5Y	4.6%	6.6%	6.2%	5.2%	5.1%	-1.1%	0.1%	3.3%	3.3%	3.5%	5.9%	6.1%	6.4%	4.9%	7.1%	7.9%	8.9%	9.1%	11.1%	10.3%	10.32%
Equity 3Y	42.1%	38.5%	39.0%	35.6%	32.8%	29.0%	29.8%	28.5%	25.3%	23.1%	23.3%	20.8%	8.6%	7.9%	9.0%	12.1%	25.8%	27.5%	26.6%	26.0%	26.05%
Book Value 3Y	40.3%	36.5%	37.4%	34.2%	31.8%	29.3%	29.0%	27.6%	24.5%	22.5%	22.9%	20.3%	8.1%	7.4%	8.4%	11.2%	23.3%	22.8%	23.1%	22.6%	22.60%
Dividend 3Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—

Growth Quality

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Revenue Stability	0.81	0.18	0.14	0.08	0.00	0.09	0.01	0.02	0.14	0.08	0.19	0.31	0.42	0.45	0.49	0.73	0.89	0.92	0.97	0.96	0.962
Earnings Stability	0.69	0.67	0.71	0.74	0.22	0.05	0.09	0.08	0.00	0.00	0.01	0.02	0.00	0.01	0.00	0.00	0.01	0.00	0.01	0.02	0.022
Margin Stability	0.84	0.87	0.88	0.88	0.88	0.83	0.83	0.84	0.84	0.87	0.86	0.87	0.87	0.88	0.89	0.90	0.92	0.92	0.93	0.93	0.929
Rev. Growth Consistency	0.00	0.00	0.00	0.00	0.50	0.50	0.50	0.50	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.000
Earn. Growth Consistency	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	0.00	0.50	0.50	0.50	0.50	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.000
FCF Positive Streak	1	1	1	0	0	0	0	0	0	0	0	1	1	1	1	1	1	1	1	1	1
Earnings Persistence	0.50	0.50	0.50	0.50	0.50	0.50	0.50	0.50	0.97	0.50	0.50	0.50	0.50	0.50	0.50	0.50	0.89	0.91	0.90	0.87	0.869
Earnings Smoothness	0.00	0.00	0.00	0.10	0.00	0.00	0.00	0.00	0.93	0.00	0.00	0.37	0.00	0.24	0.29	0.32	0.76	0.80	0.78	0.72	0.719
ROE Trend	0.24	0.24	0.20	0.15	-0.27	-0.27	-0.23	-0.21	-0.20	-0.12	-0.12	-0.11	0.10	0.11	0.09	0.07	0.03	-0.00	0.00	0.01	0.010
Gross Margin Trend	0.03	0.05	0.03	0.03	0.03	0.02	0.02	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.01	-0.01	-0.01	-0.02	-0.016
FCF Margin Trend	0.07	0.05	-0.07	-0.12	-0.20	-0.21	-0.15	-0.05	-0.02	0.09	0.12	0.09	0.14	0.12	0.09	0.06	0.06	-0.01	0.00	0.02	0.024
Sustainable Growth Rate	54.0%	48.8%	46.1%	39.7%	3.1%	0.0%	2.8%	4.8%	2.8%	7.9%	8.1%	8.5%	14.0%	15.5%	15.1%	15.0%	12.8%	13.5%	13.6%	14.4%	14.41%
Internal Growth Rate	23.0%	20.7%	20.3%	17.3%	1.4%	0.0%	1.4%	2.2%	1.3%	4.3%	4.2%	4.1%	7.1%	8.4%	7.3%	7.4%	7.7%	8.4%	7.8%	8.4%	8.36%

Cash Flow Quality

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
OCF/Net Income	0.50	0.41	0.14	-0.00	-2.68	-684.00	-2.66	0.50	1.79	2.32	2.32	2.00	1.41	1.43	1.30	1.18	1.36	1.36	1.48	1.51	1.510
FCF/OCF	0.94	0.94	0.83	15.25	1.13	1.12	1.21	0.32	0.60	0.89	0.87	0.83	0.86	0.87	0.87	0.88	0.89	0.73	0.72	0.72	0.721
FCF/Net Income	snapshot only																				1.088
OCF/EBITDA	snapshot only																				0.790
CapEx/Revenue	1.1%	0.8%	0.8%	0.9%	0.9%	1.1%	1.1%	1.1%	1.3%	1.4%	1.6%	1.9%	1.9%	1.9%	1.7%	1.5%	1.5%	4.1%	4.5%	4.8%	4.79%
CapEx/Depreciation	snapshot only																				0.905
Accruals Ratio	0.09	0.10	0.14	0.15	0.05	0.06	0.05	0.01	-0.01	-0.05	-0.05	-0.04	-0.03	-0.03	-0.02	-0.01	-0.03	-0.03	-0.03	-0.04	-0.039
Sloan Accruals	snapshot only																				-0.024
Cash Flow Adequacy	snapshot only																				3.563
Earnings Quality Score	snapshot only																				1.000

Dividends & Buybacks

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Dividend Yield	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.00%
Dividend/Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Payout Ratio	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.00%
FCF Payout Ratio	0.0%	0.0%	0.0%	—	—	—	—	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.00%
Total Payout Ratio	0.0%	0.0%	0.0%	9.3%	1.0%	168.5%	1.1%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.4%	0.4%	0.3%	0.32%
Div. Increase Streak	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Chowder Number	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Buyback Yield	0.0%	0.0%	0.0%	1.4%	1.3%	1.1%	1.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.01%
Net Buyback Yield	0.0%	0.0%	0.0%	1.4%	1.3%	1.1%	1.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	-6.2%	-5.4%	-5.4%	-4.7%	-4.68%
Total Shareholder Return	0.0%	0.0%	0.0%	1.4%	1.3%	1.1%	1.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	-6.2%	-5.4%	-5.4%	-4.7%	-4.68%

DuPont Factors

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Tax Burden (NI/EBT)	4.91	4.99	5.65	4.75	0.49	0.01	0.51	0.65	0.25	0.48	0.51	0.52	0.80	0.79	0.77	0.78	0.78	0.78	0.76	0.76	0.764
Interest Burden (EBT/EBIT)	0.85	0.86	0.86	0.88	0.88	0.74	0.87	0.87	0.86	0.87	0.84	0.83	0.83	0.85	0.84	0.84	0.85	0.87	0.88	0.91	0.907
EBIT Margin	0.08	0.08	0.07	0.07	0.06	0.02	0.05	0.06	0.08	0.12	0.12	0.13	0.14	0.15	0.16	0.16	0.16	0.16	0.16	0.16	0.163
Asset Turnover	0.56	0.49	0.51	0.53	0.56	0.64	0.68	0.65	0.69	0.80	0.75	0.71	0.73	0.77	0.67	0.67	0.69	0.72	0.67	0.68	0.683
Equity Multiplier	2.88	2.85	2.74	2.70	2.32	2.09	2.05	2.21	2.23	1.92	2.04	2.15	2.11	2.00	2.21	2.16	1.78	1.74	1.88	1.87	1.867

Per Share

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
EPS (Diluted TTM)	$9.51	$9.10	$8.82	$7.79	$0.73	$0.00	$0.68	$1.17	$0.67	$1.92	$2.06	$2.21	$3.70	$4.23	$4.30	$4.45	$4.57	$4.83	$5.02	$5.52	$5.52
Book Value/Share	$22.73	$23.61	$24.02	$23.52	$23.40	$23.86	$24.27	$25.15	$24.53	$25.49	$26.51	$27.22	$28.74	$29.23	$30.63	$32.35	$43.92	$44.20	$45.23	$46.34	$46.90
Tangible Book/Share	$6.84	$4.93	$4.72	$4.60	$4.93	$4.91	$5.86	$-4.57	$-4.62	$-4.07	$-7.87	$-6.44	$-4.80	$-3.23	$-7.65	$-8.91	$4.58	$6.44	$-0.22	$1.95	$1.95
Revenue/Share	$28.36	$26.09	$26.67	$28.00	$29.93	$32.30	$33.48	$34.81	$36.39	$37.15	$38.70	$39.96	$40.61	$41.88	$42.47	$43.30	$44.19	$44.74	$46.50	$48.86	$49.45
FCF/Share	$4.49	$3.52	$1.03	$-0.26	$-2.21	$-3.38	$-2.19	$0.19	$0.71	$3.94	$4.15	$3.68	$4.45	$5.23	$4.90	$4.61	$5.55	$4.78	$5.36	$6.00	$6.06
OCF/Share	$4.80	$3.74	$1.23	$-0.02	$-1.94	$-3.02	$-1.81	$0.59	$1.19	$4.45	$4.79	$4.43	$5.20	$6.04	$5.61	$5.26	$6.23	$6.59	$7.42	$8.33	$8.43
Cash/Share	$12.01	$8.31	$5.66	$4.10	$3.98	$3.27	$4.41	$1.87	$2.16	$2.12	$2.15	$2.72	$2.64	$3.31	$3.77	$2.80	$4.69	$7.19	$3.10	$3.28	$3.32
EBITDA/Share	$3.23	$3.01	$2.83	$2.90	$2.70	$1.83	$2.46	$3.10	$4.25	$5.90	$6.32	$6.87	$7.36	$8.29	$8.66	$9.06	$9.27	$9.58	$10.01	$10.54	$10.54
Debt/Share	$5.31	$5.27	$5.23	$5.18	$5.35	$5.46	$6.76	$14.49	$14.41	$11.91	$18.30	$17.81	$16.64	$14.15	$20.38	$21.51	$10.25	$9.84	$13.34	$12.13	$12.13
Net Debt/Share	$-6.70	$-3.04	$-0.43	$1.08	$1.38	$2.19	$2.35	$12.62	$12.26	$9.79	$16.15	$15.09	$14.00	$10.84	$16.61	$18.70	$5.56	$2.65	$10.24	$8.85	$8.85

Academic Models

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Altman Z-Score	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	5.770
Altman Z-Prime	snapshot only																				9.787
Piotroski F-Score	5	6	5	6	5	5	5	4	5	6	5	6	7	7	7	6	7	6	8	6	6
Beneish M-Score	-2.27	-2.02	-1.92	-1.61	-1.98	-2.16	-2.18	-2.32	-2.39	-2.58	-2.41	-2.51	-2.51	-2.52	-2.54	-2.38	-2.26	-2.37	-2.27	-2.33	-2.328
Ohlson O-Score	snapshot only																				-8.744
ROIC (Greenblatt)	snapshot only																				49.00%
Net-Net WC	snapshot only																				$-9.64
EVA	snapshot only																				$40692120.80

Credit

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Credit Rating	snapshot only																				AA
Credit Score	67.22	69.84	59.37	60.84	62.61	63.09	69.76	58.27	59.92	75.31	64.27	70.43	76.47	81.54	70.92	73.53	85.29	87.41	85.65	87.03	87.031
Credit Grade	snapshot only																				3
Credit Trend	snapshot only																				13.502
Implied Spread (bps)	snapshot only																				80.000
Industry Credit Rank	snapshot only																				80
Sector Credit Rank	snapshot only																				80

SPXC NYSE

Edge Score

Analyst Insights

Financial Rating

InsiderStreet Scorecard

Risk & Quality Signals

Valuation

DuPont Decomposition (5-Factor)

Graham-Dodd Adjusted Valuation

Profitability Trends

Leverage & Solvency Trends

Efficiency & Working Capital Trends

Growth Trends (YoY %)

Earnings Stability

Monte Carlo Price Simulation

Executive Compensation

C-Suite Compensation

CEO Pay Ratio

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Scaling Efficiency

Sign in to InsiderStreet