— Know what they know.
Not Investment Advice

SRRK NASDAQ

Scholar Rock Holding Corporation
1W: -6.9% 1M: +0.8% 3M: -0.6% YTD: +11.5% 1Y: +51.3% 3Y: +475.6% 5Y: +70.9%
$48.13
+0.41 (+0.86%)
 
Weekly Expected Move ±4.5%
$45 $47 $49 $52 $54
NASDAQ · Healthcare · Biotechnology · Alpha Radar Neutral · Power 49 · $5.8B mcap · 96M float · 1.55% daily turnover · Short 52% of daily vol

Edge Score

Quantitative competitive moat analysis scoring five pillars of durable advantage — cost leadership, brand intangibles, switching costs, network effects, and efficient scale — using industry percentile rankings on a 0–100 scale.

NO EDGE
32.7 / 100
NoneWeakNarrowWide
Primary source: Network Effects  ·  ROIC: 2458.7%
Cost Advantage
33
Intangibles
25
Switching Cost
35
Network Effect
47
Scale
27
The Edge Score quantifies a company's competitive moat using five pillars: Cost Advantage (20%, operating margin and SG&A efficiency vs industry peers), Intangible Assets (25%, gross margin premium, R&D intensity, brand pricing power), Switching Costs (25%, revenue stability, earnings consistency, customer retention proxied by operating leverage), Network Effects (15%, revenue growth with expanding margins, market share dominance), and Efficient Scale (15%, market concentration, ROIC sustainability). Each pillar is scored 0–100 using industry percentile rankings, then weighted into a composite. Wide ≥ 70, Narrow ≥ 55, Weak ≥ 40, None < 40. SRRK has No discernible competitive edge (32.7/100). The business operates without significant structural advantages. The primary source of advantage is Network Effects. ROIC of 2458.7% confirms the company is generating returns well above its cost of capital — a hallmark of durable competitive advantages.

Analyst Insights

Wall Street analyst consensus based on price targets and buy/sell/hold recommendations from institutional research coverage over the trailing 12 months.

Analyst Price Targets
$55
Low
$60
Avg Target
$65
High
Based on 2 analysts since May 7, 2026 earnings
Analyst Recommendations
Strong Buy: 0Buy: 12Hold: 0Sell: 0Strong Sell: 0
Rating Summary
ConsensusBuy
Avg Target$58.00
Analysts6
Price Target Change History
DateFirmAnalystOldNewChangeUpside @ CallStock@Call
2026-05-08 Barclays $53 $55 +2 +18.4% $46.45
2026-05-08 H.C. Wainwright $58 $65 +7 +39.9% $46.45
2026-04-20 Canaccord Genuity Initiated $62 +29.7% $47.80
2026-03-04 Piper Sandler Allison Bratzel $51 $58 +7 +29.3% $44.85
2026-03-03 Barclays Etzer Darout $52 $53 +1 +19.6% $44.31
2026-03-03 Truist Financial Srikripa Devarakonda Initiated $55 +24.1% $44.31
2026-01-26 H.C. Wainwright Andres Maldonado Initiated $58 +31.0% $44.29
2026-01-07 UBS Michael Yee Initiated $60 +45.2% $41.31
2025-12-17 Barclays Etzer Darout $44 $52 +8 +17.3% $44.32
2025-11-14 BMO Capital $39 $50 +11 +33.7% $37.41
2025-09-24 Piper Sandler Allison Bratzel $42 $51 +9 +51.1% $33.75
2025-09-24 Barclays Etzer Darout $45 $44 -1 +31.8% $33.39
2025-09-16 Barclays Initiated $45 +39.1% $32.34
2025-07-29 Raymond James Initiated $53 +42.2% $37.27
2024-11-13 BMO Capital Etzer Darout $38 $39 +1 +44.6% $26.97
2024-10-15 Piper Sandler Allison Bratzel $28 $42 +14 +47.3% $28.52
2024-10-11 BMO Capital Etzer Darout $31 $38 +7 +50.4% $25.27
2024-06-13 BMO Capital Etzer Darout $29 $31 +2 +230.1% $9.39
2024-05-23 Piper Sandler Allison Bratzel Initiated $28 +150.4% $11.18
2024-05-23 BMO Capital Etzer Darout Initiated $29 +159.4% $11.18

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

C-
May 22, 2026
DCF
3
ROE
1
ROA
1
D/E
1
P/E
1
P/B
1
The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. SRRK receives an overall rating of C-. Areas of concern: ROE (1/5), ROA (1/5), D/E (1/5), P/E (1/5), P/B (1/5).
Rating Change History
DateFromTo
2026-05-18 D+ C-
2026-05-07 C- D+
2026-05-04 D+ C-
2026-04-27 C- D+

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

Grade A+
Profitability
Balance Sheet
0
Earnings Quality
30
Growth
Value
32
Momentum
Safety
100
Cash Flow

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score
16.85
Safe Zone
Piotroski F-Score
1/9
Beneish M-Score
Ohlson O-Score
-1.88
Bankruptcy prob: 13.2%
Moderate
Credit Rating
BBB+
Score: 62.5/100
Trend: Deteriorating
Earnings Quality
OCF/NI: 0.74x
Accruals: -23.9%
The Altman Z-Score (1968) combines five ratios — working capital, retained earnings, EBIT, market value of equity, and sales, all relative to total assets or liabilities — into a single bankruptcy predictor. SRRK scores 16.85, placing it in the Safe Zone (safe > 2.99, distress < 1.81). Bankruptcy is statistically unlikely within the next two years. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. SRRK scores 1/9, suggesting weak financial fundamentals — the company fails the majority of these accounting tests. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. SRRK's implied 13.2% bankruptcy probability is elevated and warrants attention to the balance sheet. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. SRRK receives an estimated rating of BBB+ (score: 62.5/100), with a deteriorating trend.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E
-14.99x
PEG
0.56x
P/S
0.00x
P/B
22.19x
P/FCF
-20.59x
P/OCF
EV/EBITDA
-15.04x
EV/Revenue
EV/EBIT
-14.99x
EV/FCF
-19.74x
Earnings Yield
-6.53%
FCF Yield
-4.86%
Shareholder Yield
0.00%
Graham Number
Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. SRRK currently has negative earnings — the P/E ratio is not meaningful.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden
1.000
NI / EBT
×
Interest Burden
1.021
EBT / EBIT
×
EBIT Margin
EBIT / Rev
×
Asset Turnover
0.000
Rev / Assets
×
Equity Multiplier
1.432
Assets / Equity
=
ROE
-133.1%
The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. SRRK's ROE of -133.1% is driven by A tax burden ratio of 1.00 indicates minimal tax leakage — the company retains over 90% of pre-tax earnings.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Adj. Growth Rate
0.00%
Fair P/E
8.50x
Intrinsic Value
Price/Value
Margin of Safety
Premium
Assessment
Overvalued

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$48.13
Median 1Y
$32.36
5th Pctile
$6.49
95th Pctile
$161.66
Ann. Volatility
102.8%
Analyst Target
$58.00
25th–75th percentile 5th–95th percentile Median path Historical Analyst target

Executive Compensation

C-suite compensation breakdown including salary, stock awards, options, and incentive pay. The CEO-to-employee pay ratio and Gini coefficient measure pay distribution fairness.

C-Suite Compensation

ExecutiveSalaryStockTotal
David Hallal
Chief Executive Officer and Chairman
$637,500 $22,518,500 $33,300,927
Jay Backstrom, M.D.,
M.P.H. Former President and Chief Executive Officer
$600,231 $5,895,227 $17,488,824
Akshay Vaishnaw, M.D.,
Ph.D. President of R&D
$523,077 $9,007,400 $14,891,367
R. Keith Woods
Chief Operating Officer
$523,077 $9,007,400 $12,915,999
Vikas Sinha Financial
ancial Officer
$523,077 $9,007,400 $12,872,848

CEO Pay Ratio

5669:1
CEO-to-Employee Pay Ratio
CEO Total Comp: $33,300,927
Avg Employee Cost (SGA/emp): $5,874
Employees: 30,000

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Workforce efficiency metrics measuring revenue, profit, and R&D spend per employee — key indicators of operational leverage and human capital productivity.

Employees
30,000
+15206.1% YoY
Revenue / Employee
Profit / Employee
$-12,598
NI: $-377,939,000
SGA / Employee
$5,874
Avg labor cost proxy
R&D / Employee
$6,893
Innovation spend

Scaling Efficiency

All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability
Metric Trend Q2'21 Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Current
ROE -58.1% -65.5% -60.9% -51.8% -57.9% -60.6% -62.2% -76.8% -74.0% -73.5% -68.3% -75.5% -84.0% -93.1% -82.9% -89.0% -1.1% -1.2% -1.2% -1.3% -1.33%
ROA -37.1% -41.9% -38.1% -32.4% -36.2% -37.9% -40.6% -50.1% -48.3% -48.0% -49.5% -54.8% -60.9% -67.5% -62.7% -67.2% -80.3% -89.9% -86.0% -93.0% -92.98%
ROIC 3.7% 4.1% -29.0% -24.4% -26.9% -28.4% -7.3% -9.2% -9.1% -9.1% -19.1% -21.1% -23.3% -25.7% 56.6% 60.8% 72.6% 81.3% 23.1% 24.6% 24.59%
ROCE -31.0% -34.9% -54.1% -45.7% -51.4% -54.0% -41.5% -51.6% -49.7% -49.8% -60.0% -66.9% -74.3% -81.9% -58.0% -62.3% -74.1% -82.5% -1.1% -1.1% -1.15%
Gross Margin -4.6% -4.7% -6.2% 11.5%
Operating Margin -6.6% -6.8% -8.7% -20.9%
Net Margin -6.7% -6.9% -8.9% -24.0%
EBITDA Margin -6.4% -6.7% -8.6% -18.6%
FCF Margin -6.9% -6.6% -7.0% -3.1% -3.5% -3.7% -4.0%
OCF Margin -6.4% -6.3% -6.7% -3.0% -3.4% -3.7% -4.0%
ROE 3Y Avg snapshot only -1.07%
ROE 5Y Avg snapshot only -89.68%
ROA 3Y Avg snapshot only -71.88%
ROIC Economic snapshot only -91.30%
Cash ROA snapshot only -75.06%
Valuation
Metric Trend Q2'21 Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Current
P/E Ratio -9.74 -9.89 -6.91 -4.31 -1.82 -4.19 -3.48 -3.84 -3.78 -3.60 -8.62 -9.29 -3.96 -3.44 -17.52 -13.61 -12.65 -11.98 -13.37 -15.31 -14.988
P/S Ratio 67.02 66.54 48.43 10.21 5.35 14.76 14.09 0.000
P/B Ratio 4.05 4.64 5.30 2.81 1.33 3.20 1.80 2.45 2.32 2.20 6.34 7.56 3.58 3.45 11.71 9.75 10.83 11.49 20.58 25.49 22.194
P/FCF -9.74 -10.04 -6.90 -3.30 -1.54 -3.99 -3.50 -4.76 -4.60 -4.18 -9.83 -11.20 -4.78 -4.12 -21.46 -15.62 -15.47 -15.42 -16.81 -20.59 -20.592
P/OCF
EV/EBITDA -7.35 -7.83 -5.83 -2.94 -0.50 -3.10 -1.77 -2.51 -2.39 -2.15 -7.54 -8.18 -2.88 -2.48 -16.01 -12.16 -11.47 -10.99 -12.83 -15.04 -15.037
EV/Revenue 49.02 50.95 39.47 6.64 1.40 10.24 6.68
EV/EBIT -7.21 -7.69 -5.72 -2.87 -0.49 -2.94 -1.66 -2.36 -2.24 -2.04 -7.24 -7.98 -2.85 -2.45 -15.89 -12.08 -11.41 -10.94 -12.78 -14.99 -14.990
EV/FCF -7.13 -7.68 -5.62 -2.15 -0.40 -2.77 -1.66 -2.92 -2.73 -2.38 -8.33 -9.77 -3.49 -2.96 -19.61 -14.00 -14.02 -14.07 -15.95 -19.74 -19.740
Earnings Yield -10.3% -10.1% -14.5% -23.2% -54.9% -23.9% -28.8% -26.1% -26.5% -27.8% -11.6% -10.8% -25.3% -29.1% -5.7% -7.3% -7.9% -8.3% -7.5% -6.5% -6.53%
FCF Yield -10.3% -10.0% -14.5% -30.3% -65.0% -25.1% -28.6% -21.0% -21.7% -23.9% -10.2% -8.9% -20.9% -24.3% -4.7% -6.4% -6.5% -6.5% -6.0% -4.9% -4.86%
PEG Ratio snapshot only 0.556
Price/Tangible Book snapshot only 25.488
Shareholder Yield snapshot only 0.00%
Leverage & Solvency
Metric Trend Q2'21 Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Current
Current Ratio 8.09 8.09 4.13 4.13 4.13 4.13 9.01 9.01 9.01 9.01 8.80 8.80 8.80 8.80 9.61 9.61 9.61 9.61 6.95 6.95 6.950
Quick Ratio 8.09 8.09 4.13 4.13 4.13 4.13 9.01 9.01 9.01 9.01 8.80 8.80 8.80 8.80 9.61 9.61 9.61 9.61 6.95 6.95 6.950
Debt/Equity 0.22 0.22 0.49 0.49 0.49 0.49 0.27 0.27 0.27 0.27 0.27 0.27 0.27 0.27 0.18 0.18 0.18 0.18 0.44 0.44 0.444
Net Debt/Equity -1.09 -1.09 -0.98 -0.98 -0.98 -0.98 -0.95 -0.95 -0.95 -0.95 -0.97 -0.97 -0.97 -0.97 -1.01 -1.01 -1.01 -1.01 -1.05 -1.05 -1.054
Debt/Assets 0.15 0.15 0.28 0.28 0.28 0.28 0.19 0.19 0.19 0.19 0.20 0.20 0.20 0.20 0.14 0.14 0.14 0.14 0.27 0.27 0.269
Debt/EBITDA -0.54 -0.48 -0.66 -0.79 -0.71 -0.69 -0.55 -0.45 -0.46 -0.46 -0.38 -0.34 -0.30 -0.27 -0.26 -0.25 -0.21 -0.19 -0.29 -0.27 -0.273
Net Debt/EBITDA 2.70 2.40 1.32 1.58 1.42 1.37 1.96 1.58 1.64 1.62 1.36 1.20 1.07 0.97 1.51 1.40 1.18 1.06 0.69 0.65 0.648
Interest Coverage -107.81 -65.98 -69.30 -71.38 -194.53 -146.77 -104.88 -81.06 -54.44 -54.25 -54.251
Equity Multiplier 1.49 1.49 1.77 1.77 1.77 1.77 1.38 1.38 1.38 1.38 1.38 1.38 1.38 1.38 1.29 1.29 1.29 1.29 1.65 1.65 1.647
Cash Ratio snapshot only 6.632
Debt Service Coverage snapshot only -54.080
Cash to Debt snapshot only 3.375
FCF to Debt snapshot only -2.790
Defensive Interval snapshot only 328.2 days
Efficiency & Turnover
Metric Trend Q2'21 Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Current
Asset Turnover 0.05 0.06 0.05 0.14 0.12 0.11 0.10 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.000
Inventory Turnover
Receivables Turnover 1.26 1.46 24.27 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.000
Payables Turnover 38.91 44.59 27.66 29.40 23.49 16.16 8.74 2.37 2.40 1.98 1.74 1.22 0.66 0.59 0.29 0.26 0.24 0.24 0.12 0.12 0.115
DSO 289 251 0 0 0 0 15
DIO 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0.0 days
DPO 9 8 13 12 16 23 42 154 152 184 209 299 550 615 1278 1429 1499 1520 3019 3168 3168.2 days
Cash Conversion Cycle 280 242 -13 -12 -16 -23 -27
Fixed Asset Turnover snapshot only 0.000
Cash Velocity snapshot only 0.000
Growth (YoY)
Metric Trend Q2'21 Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Current
Revenue -25.9% -6.8% 22.2% 2.1% 1.7% 1.0% 76.4% -1.0% -1.0% -1.0% -1.0%
Net Income -69.4% -71.3% -52.4% -15.4% -15.5% -7.1% -2.1% -48.0% -27.5% -21.2% -23.3% -10.4% -27.5% -42.2% -48.6% -44.1% -54.9% -56.4% -53.5% -54.7% -54.72%
EPS -37.5% -39.1% -23.7% -12.1% -1.5% 50.5% 27.6% 30.3% 33.8% -19.3% 16.2% 8.3% -5.5% -18.1% -13.1% -23.6% -33.0% -33.5% -33.6% -36.0% -35.96%
FCF -1.1% -1.0% -1.1% -52.9% -36.9% -14.1% -1.3% 8.5% 11.7% 0.6% -8.6% -13.6% -28.5% -37.9% -38.4% -51.4% -53.1% -45.4% -49.5% -32.0% -32.01%
EBITDA -64.2% -67.9% -50.8% -14.0% -12.8% -4.0% 1.6% -45.9% -26.1% -23.3% -28.2% -16.5% -36.4% -48.6% -53.3% -46.0% -54.5% -55.8% -51.7% -50.5% -50.47%
Op. Income -60.9% -65.0% -49.5% -13.8% -12.5% -5.6% -2.0% -51.4% -35.9% -28.5% -29.3% -13.9% -27.9% -41.0% -47.1% -43.1% -54.2% -56.9% -52.6% -51.3% -51.29%
OCF Growth snapshot only -32.03%
Asset Growth snapshot only -14.88%
Equity Growth snapshot only -33.41%
Debt Growth snapshot only 67.24%
Shares Change snapshot only 13.80%
Growth (CAGR)
Metric Trend Q2'21 Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Current
Revenue 3Y 1.5% 73.7% 42.3% 17.4%
Revenue 5Y
EPS 3Y
EPS 5Y
Net Income 3Y
Net Income 5Y
EBITDA 3Y
EBITDA 5Y
Gross Profit 3Y
Gross Profit 5Y
Op. Income 3Y
Op. Income 5Y
FCF 3Y
FCF 5Y
OCF 3Y
OCF 5Y
Assets 3Y 84.7% 84.7% 18.9% 18.9% 18.9% 18.9% 22.2% 22.2% 22.2% 22.2% -7.1% -7.1% -7.1% -7.1% 16.0% 16.0% 16.0% 16.0% 4.1% 4.1% 4.12%
Assets 5Y 42.2% 42.2% 11.4% 11.4% 11.4% 11.4% 19.3% 19.3% 19.3% 19.3% 0.8% 0.8% 0.81%
Equity 3Y 17.3% 17.3% 17.3% 17.3% 32.1% 32.1% 32.1% 32.1% -4.8% -4.8% -4.8% -4.8% 28.9% 28.9% 28.9% 28.9% -1.9% -1.9% -1.93%
Book Value 3Y 4.0% 3.3% 0.2% -15.9% 9.6% -5.1% -5.1% -5.2% -30.3% -31.1% -31.2% -31.1% -7.7% -10.5% -7.5% 14.3% -24.8% -16.1% -16.13%
Dividend 3Y
Growth Quality
Metric Trend Q2'21 Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Current
Revenue Stability 0.71 0.79 0.50 0.75 0.73 0.77 0.48 0.05 0.08 0.07 0.08 0.01 0.04 0.13 0.35 0.39 0.41 0.43 0.38 0.66 0.662
Earnings Stability 0.97 0.95 0.94 0.93 0.98 0.96 0.94 0.93 0.99 0.98 0.96 0.96 0.98 0.95 0.93 0.95 0.91 0.87 0.85 0.88 0.877
Margin Stability 0.60 0.65 0.53 0.00 0.43 0.39 0.19 0.37 0.30 0.24 0.15 0.07 0.43 0.29 0.00
Rev. Growth Consistency 0.00 0.00 0.50 0.50 0.50 0.50 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.000
Earn. Growth Consistency 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.000
FCF Positive Streak 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Earnings Persistence 0.50 0.50 0.50 0.94 0.94 0.97 0.99 0.81 0.89 0.92 0.91 0.96 0.89 0.83 0.81 0.82 0.50 0.50 0.50 0.50 0.500
Earnings Smoothness
ROE Trend 0.10 0.10 -0.37 -0.21 -0.24 -0.21 0.03 -0.13 -0.04 0.01 -0.09 -0.17 -0.23 -0.32 -0.04 0.01 -0.10 -0.15 -0.84 -0.90 -0.900
Gross Margin Trend -1.51 -1.94 -2.07 1.52 2.11 2.75 4.14
FCF Margin Trend -6.40 -5.31 -3.31 1.14 1.15 1.16 1.57
Sustainable Growth Rate
Internal Growth Rate
Cash Flow Quality
Metric Trend Q2'21 Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Current
OCF/Net Income 0.93 0.93 0.96 1.27 1.16 1.04 0.99 0.80 0.82 0.86 0.88 0.83 0.83 0.84 0.82 0.87 0.82 0.78 0.79 0.74 0.742
FCF/OCF 1.07 1.06 1.04 1.02 1.02 1.01 1.01 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.001
FCF/Net Income snapshot only 0.743
CapEx/Revenue 45.0% 36.7% 27.9% 7.1% 6.7% 4.0% 3.2%
CapEx/Depreciation snapshot only 0.249
Accruals Ratio -0.02 -0.03 -0.01 0.09 0.06 0.01 -0.01 -0.10 -0.09 -0.07 -0.06 -0.09 -0.11 -0.11 -0.12 -0.09 -0.15 -0.20 -0.18 -0.24 -0.239
Sloan Accruals snapshot only -0.173
Cash Flow Adequacy snapshot only -760.554
Dividends & Buybacks
Metric Trend Q2'21 Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Current
Dividend Yield 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
Dividend/Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Payout Ratio
FCF Payout Ratio
Total Payout Ratio
Div. Increase Streak
Chowder Number
Buyback Yield 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
Net Buyback Yield -21.3% -18.7% -2.2% -3.6% -93.0% -38.2% -41.8% -30.8% -0.8% -0.9% -6.8% -5.7% -11.5% -11.9% -7.5% -9.2% -8.4% -7.9% -1.7% -2.9% -2.90%
Total Shareholder Return -21.3% -18.7% -2.2% -3.6% -93.0% -38.2% -41.8% -30.8% -0.8% -0.9% -6.8% -5.7% -11.5% -11.9% -7.5% -9.2% -8.4% -7.9% -1.7% -2.9% -2.90%
DuPont Factors
Metric Trend Q2'21 Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Current
Tax Burden (NI/EBT) 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.000
Interest Burden (EBT/EBIT) 1.01 1.01 1.01 1.02 1.02 1.01 1.01 1.00 1.00 0.99 0.99 0.98 0.99 0.99 0.99 0.99 1.00 1.00 1.01 1.02 1.021
EBIT Margin -6.80 -6.63 -6.90 -2.32 -2.89 -3.48 -4.02
Asset Turnover 0.05 0.06 0.05 0.14 0.12 0.11 0.10 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.000
Equity Multiplier 1.56 1.56 1.60 1.60 1.60 1.60 1.53 1.53 1.53 1.53 1.38 1.38 1.38 1.38 1.32 1.32 1.32 1.32 1.43 1.43 1.432
Per Share
Metric Trend Q2'21 Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Current
EPS (Diluted TTM) $-2.97 $-3.34 $-3.59 $-2.99 $-3.01 $-1.65 $-2.60 $-2.08 $-2.00 $-1.97 $-2.18 $-1.91 $-2.11 $-2.33 $-2.47 $-2.36 $-2.80 $-3.11 $-3.29 $-3.21 $-3.21
Book Value/Share $7.13 $7.11 $4.69 $4.59 $4.13 $2.17 $5.04 $3.27 $3.25 $3.23 $2.96 $2.35 $2.33 $2.32 $3.69 $3.30 $3.27 $3.24 $2.14 $1.93 $2.17
Tangible Book/Share $7.13 $7.11 $4.69 $4.59 $4.13 $2.17 $5.04 $3.27 $3.25 $3.23 $2.91 $2.31 $2.28 $2.28 $3.67 $3.27 $3.25 $3.22 $2.14 $1.93 $1.93
Revenue/Share $0.43 $0.50 $0.51 $1.26 $1.03 $0.47 $0.64 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
FCF/Share $-2.97 $-3.29 $-3.60 $-3.90 $-3.57 $-1.74 $-2.59 $-1.68 $-1.64 $-1.70 $-1.91 $-1.59 $-1.74 $-1.95 $-2.01 $-2.06 $-2.29 $-2.41 $-2.62 $-2.39 $-2.39
OCF/Share $-2.77 $-3.11 $-3.46 $-3.81 $-3.50 $-1.72 $-2.57 $-1.67 $-1.64 $-1.70 $-1.91 $-1.58 $-1.74 $-1.95 $-2.01 $-2.06 $-2.29 $-2.41 $-2.62 $-2.38 $-2.38
Cash/Share $9.32 $9.30 $6.90 $6.75 $6.08 $3.19 $6.10 $3.96 $3.94 $3.91 $3.68 $2.92 $2.89 $2.88 $4.38 $3.91 $3.88 $3.84 $3.20 $2.89 $3.77
EBITDA/Share $-2.88 $-3.23 $-3.47 $-2.85 $-2.85 $-1.55 $-2.42 $-1.96 $-1.87 $-1.88 $-2.11 $-1.89 $-2.11 $-2.32 $-2.47 $-2.37 $-2.80 $-3.09 $-3.26 $-3.13 $-3.13
Debt/Share $1.56 $1.56 $2.30 $2.26 $2.03 $1.06 $1.34 $0.87 $0.87 $0.86 $0.81 $0.64 $0.64 $0.64 $0.65 $0.58 $0.58 $0.57 $0.95 $0.86 $0.86
Net Debt/Share $-7.76 $-7.74 $-4.59 $-4.50 $-4.05 $-2.12 $-4.76 $-3.09 $-3.07 $-3.05 $-2.87 $-2.27 $-2.25 $-2.25 $-3.73 $-3.33 $-3.30 $-3.27 $-2.25 $-2.03 $-2.03
Academic Models
Metric Trend Q2'21 Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Current
Altman Z-Score 16.851
Altman Z-Prime snapshot only 29.586
Piotroski F-Score 3 4 2 2 1 1 5 3 3 3 1 1 1 1 3 3 3 3 1 1 1
Beneish M-Score -3.50 -2.68 -2.38 -14.24
Ohlson O-Score snapshot only -1.882
ROIC (Greenblatt) snapshot only -1.17%
Net-Net WC snapshot only $1.78
Credit
Metric Trend Q2'21 Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Current
Credit Rating snapshot only BBB+
Credit Score 73.01 72.75 54.28 35.44 29.99 36.38 37.82 42.44 52.96 48.69 75.91 75.52 53.32 48.86 76.29 65.67 65.68 65.63 62.90 62.50 62.498
Credit Grade snapshot only 8
Credit Trend snapshot only -3.169
Implied Spread (bps) snapshot only 225.000
Industry Credit Rank snapshot only 57
Sector Credit Rank snapshot only 55

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms