$57.76

+0.46 (+0.80%)

Weekly Expected Move ±6.1%

$53 $56 $60 $64 $67

NYSE · Industrials · Agricultural - Machinery · Alpha Radar Sell · Power 38 · $4.2B mcap · 71M float · 1.88% daily turnover · Short 63% of daily vol

Edge Score

Quantitative competitive moat analysis scoring five pillars of durable advantage — cost leadership, brand intangibles, switching costs, network effects, and efficient scale — using industry percentile rankings on a 0–100 scale.

WEAK EDGE

44.8 / 100

NoneWeakNarrowWide

Primary source: Efficient Scale · ROIC: 7.3% · 5Y Avg: 14.6%

Cost Advantage

Intangibles

Switching Cost

Network Effect

Scale ★

The Edge Score quantifies a company's competitive moat using five pillars: Cost Advantage (20%, operating margin and SG&A efficiency vs industry peers), Intangible Assets (25%, gross margin premium, R&D intensity, brand pricing power), Switching Costs (25%, revenue stability, earnings consistency, customer retention proxied by operating leverage), Network Effects (15%, revenue growth with expanding margins, market share dominance), and Efficient Scale (15%, market concentration, ROIC sustainability). Each pillar is scored 0–100 using industry percentile rankings, then weighted into a composite. Wide ≥ 70, Narrow ≥ 55, Weak ≥ 40, None < 40. TEX shows a Weak competitive edge (44.8/100) — limited structural advantages that may face competitive pressure. The primary source of advantage is Efficient Scale. ROIC of 7.3% suggests modest returns relative to capital deployed.

Analyst Insights

Wall Street analyst consensus based on price targets and buy/sell/hold recommendations from institutional research coverage over the trailing 12 months.

Analyst Price Targets

$81

Low

$83

Avg Target

$85

High

Based on 3 analysts since May 1, 2026 earnings

Analyst Recommendations

Strong Buy: 0Buy: 13Hold: 15Sell: 3Strong Sell: 0

Rating Summary

ConsensusHold

Avg Target$83.33

Analysts3

Price Target Change History

Date	Firm	Analyst	Old	New	Change	Upside @ Call	Stock@Call
2026-05-11	Evercore ISI	David Raso	Initiated	$81	—	+25.7%	$64.43
2026-05-11	Raymond James	Strong Buy	$70	$85	+15	+33.6%	$63.60
2026-05-06	Morgan Stanley	Angel Castillo	$83	$84	+1	+30.2%	$64.52
2026-02-17	Morgan Stanley	—	$60	$83	+23	+22.6%	$67.72
2026-02-12	Truist Financial	—	$62	$82	+20	+22.1%	$67.17
2026-02-12	Robert W. Baird	—	$46	$100	+54	+41.1%	$70.87
2026-01-23	Wells Fargo	—	$50	$56	+6	-9.1%	$61.58
2025-12-10	Morgan Stanley	—	$47	$60	+13	+22.6%	$48.92
2025-11-13	Wells Fargo	—	Initiated	$50	—	+9.5%	$45.66
2025-11-04	Morgan Stanley	Angel Castillo	$52	$47	-5	+2.0%	$46.07
2025-10-27	Raymond James	Tim Thein	Initiated	$70	—	+24.1%	$56.39
2025-08-04	Truist Financial	—	$63	$62	-1	+25.3%	$49.47
2025-05-16	UBS	Steven Fisher	$60	$48	-12	-0.0%	$48.01
2024-09-20	Truist Financial	Jamie Cook	$68	$63	-5	+19.8%	$52.59
2024-07-22	Jefferies	Stephen Volkmann	Initiated	$67	—	+6.9%	$62.65
2024-07-02	Truist Financial	Jamie Cook	$73	$68	-5	+26.9%	$53.58
2024-03-13	Truist Financial	Jamie Cook	Initiated	$73	—	+26.1%	$57.91
2022-12-15	Goldman Sachs	—	$45	$43	-2	+4.0%	$41.33
2022-12-14	Morgan Stanley	—	$33	$52	+19	+20.0%	$43.33
2022-12-13	Robert W. Baird	Mircea Dobre	$35	$46	+11	+5.9%	$43.43
2022-08-08	Morgan Stanley	—	$46	$33	-13	-5.6%	$34.95
2022-08-03	Robert W. Baird	Mircea Dobre	Initiated	$35	—	+2.5%	$34.16
2022-05-02	Deutsche Bank	—	Initiated	$61	—	+77.8%	$34.31
2022-05-02	Morgan Stanley	—	Initiated	$46	—	+32.6%	$34.68
2021-10-12	Bank of America Securities	Ross Gilardi	Initiated	$48	—	+20.9%	$39.71
2021-10-11	Goldman Sachs	Jerry Revich	Initiated	$45	—	+12.5%	$39.99
2021-10-11	Citigroup	Timothy Thein	Initiated	$50	—	+25.0%	$39.99
2021-09-26	KeyBanc	Steve Barger	Initiated	$54	—	+21.3%	$44.51
2021-04-15	UBS	Steven Fisher	Initiated	$60	—	+29.6%	$46.30

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

May 22, 2026

DCF

ROE

ROA

D/E

P/E

P/B

The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. TEX receives an overall rating of B. Strongest factors: DCF (4/5), P/B (4/5). Areas of concern: ROE (2/5), D/E (2/5), P/E (2/5).

Rating Change History

Date	From	To
2026-05-11	B+	B
2026-05-04	C+	B+
2026-05-01	B+	C+
2026-04-30	B	B+
2026-02-17	A-	B
2026-02-13	B	A-
2026-02-11	B-	B
2026-01-03	B+	B-

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ 45 Grade C

Profitability

Balance Sheet

Earnings Quality

Growth

Value

Momentum

Safety

Cash Flow

The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. TEX scores highest in Earnings Quality (77/100) and lowest in Profitability (9/100). A grade of C represents mixed fundamentals — strengths in some areas offset by weaknesses.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score

2.55

Grey Zone

Piotroski F-Score

7/9

✓ ✓ ✗ ✓ ✓ ✓ ✓ ✗ ✓

Beneish M-Score

-2.03

Unlikely Manipulator

Ohlson O-Score

-6.88

Bankruptcy prob: 0.1%

Low Risk

Credit Rating

A-

Score: 68.6/100

Trend: Improving

Earnings Quality

75/100

OCF/NI: 4.02x

Accruals: -5.4%

The Altman Z-Score (1968) combines five ratios — working capital, retained earnings, EBIT, market value of equity, and sales, all relative to total assets or liabilities — into a single bankruptcy predictor. TEX scores 2.55, placing it in the Grey Zone (safe > 2.99, distress < 1.81). Financial distress is possible and warrants monitoring. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. TEX scores 7/9, signaling strong financial health across all three dimensions. The Beneish M-Score (1999) is an 8-variable model that detects earnings manipulation by comparing year-over-year changes in receivables, gross margins, asset quality, sales growth, depreciation, SG&A, leverage, and accruals. Scores above −1.78 statistically resemble past manipulators. TEX's score of -2.03 falls below this threshold, suggesting earnings are unlikely to be manipulated. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. TEX's implied 0.1% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. TEX receives an estimated rating of A- (score: 68.6/100), with a improving trend. The Earnings Quality score measures how well reported earnings are backed by real cash. It evaluates the operating cash flow to net income ratio (OCF/NI ≥ 1.0 means every dollar of earnings is cash-backed) and the accruals ratio (the gap between earnings and cash flow relative to assets — lower is better). TEX's score of 75/100 is high — cash flows strongly support reported earnings.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E

35.35x

PEG

-0.65x

P/S

0.71x

P/B

0.78x

P/FCF

12.17x

P/OCF

9.11x

EV/EBITDA

10.01x

EV/Revenue

1.00x

EV/EBIT

14.93x

EV/FCF

18.49x

Earnings Yield

2.73%

FCF Yield

8.22%

Shareholder Yield

1.97%

Graham Number

$33.87

Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. At 35.4x earnings, TEX commands a growth premium. Graham's intrinsic value formula yields $33.87 per share, 71% below the current price.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden

0.764

NI / EBT

Interest Burden

0.351

EBT / EBIT

EBIT Margin

0.067

EBIT / Rev

Asset Turnover

0.999

Rev / Assets

Equity Multiplier

3.022

Assets / Equity

ROE

5.4%

The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. TEX's ROE of 5.4% is driven by financial leverage (equity multiplier: 3.02x). Note: high leverage means ROE is amplified by debt rather than operational performance.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Adj. Growth Rate

0.00%

Fair P/E

8.50x

Intrinsic Value

$13.72

Price/Value

4.31x

Margin of Safety

-330.82%

Premium

330.82%

Assessment

Overvalued

Graham's classic formula uses analyst-projected growth to estimate a fair P/E (8.5 + 2g). Our adjusted version replaces that projection with TEX's realized 0.0% 3-year EPS CAGR — what the company actually delivered, not what analysts hope for. TEX trades at a 331% premium to its adjusted intrinsic value of $13.72, suggesting the market is pricing in future growth beyond what historical earnings support. The adjusted fair P/E of 8.5x compares to the current market P/E of 35.4x.

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price

$57.77

Median 1Y

$56.62

5th Pctile

$24.11

95th Pctile

$132.75

Ann. Volatility

48.1%

Analyst Target

$83.33

25th–75th percentile 5th–95th percentile Median path Historical Analyst target

Executive Compensation

C-suite compensation breakdown including salary, stock awards, options, and incentive pay. The CEO-to-employee pay ratio and Gini coefficient measure pay distribution fairness.

C-Suite Compensation

Executive	Salary	Stock	Total
Simon Meester President and Chief Executive Officer	$961,538	$5,203,318	$7,294,990
Jennifer Kong-Picarello President, e President, Chief Financial Officer	$575,000	$2,720,866	$4,507,108
Scott Posner President, e President, General Counsel and Secretary	$559,184	$1,218,338	$2,232,196
Kieran Hegarty President, Materials Processing	$563,913	$1,269,102	$2,208,842
Patrick Carroll President, Environmental Solutions	$480,000	$1,116,810	$2,078,452
Julie Beck Financial nior Vice President and Chief Financial Officer	$205,994	$—	$916,418

CEO Pay Ratio

72:1

CEO-to-Employee Pay Ratio

CEO Total Comp: $7,294,990

Avg Employee Cost (SGA/emp): $101,053

Employees: 5,700

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Workforce efficiency metrics measuring revenue, profit, and R&D spend per employee — key indicators of operational leverage and human capital productivity.

Employees

5,700

-50.0% YoY

Revenue / Employee

$951,053

Rev: $5,421,000,000

Profit / Employee

$38,772

NI: $221,000,000

SGA / Employee

$101,053

Avg labor cost proxy

Scaling Efficiency

All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
ROE	14.8%	19.4%	21.8%	22.9%	22.9%	26.3%	26.2%	31.5%	38.9%	42.2%	36.3%	36.1%	34.7%	32.6%	19.2%	14.1%	10.2%	8.9%	11.3%	5.4%	5.45%
ROA	4.4%	5.8%	7.5%	7.9%	7.9%	9.0%	10.0%	12.1%	14.9%	16.2%	15.4%	15.3%	14.7%	13.8%	7.2%	5.3%	3.8%	3.3%	3.7%	1.8%	1.80%
ROIC	13.8%	15.1%	16.8%	17.4%	16.4%	18.5%	19.7%	23.3%	28.3%	30.5%	27.8%	28.0%	27.1%	26.0%	10.4%	8.8%	7.6%	7.1%	8.7%	7.3%	7.29%
ROCE	10.3%	11.9%	16.1%	16.8%	16.8%	19.2%	19.6%	23.1%	28.1%	30.2%	25.8%	25.9%	25.2%	23.0%	10.7%	8.9%	7.7%	8.3%	9.7%	8.1%	8.06%
Gross Margin	22.3%	18.0%	17.4%	18.5%	19.8%	21.2%	19.3%	22.6%	24.4%	22.6%	21.5%	23.0%	23.8%	20.2%	15.9%	18.7%	19.6%	20.3%	18.8%	9.2%	9.17%
Operating Margin	11.8%	7.5%	7.0%	7.4%	9.6%	10.8%	9.9%	12.0%	15.0%	12.6%	9.5%	12.2%	14.0%	10.1%	4.3%	5.6%	8.7%	10.1%	10.4%	-0.7%	-0.75%
Net Margin	7.1%	4.8%	5.9%	5.2%	6.9%	7.3%	7.6%	9.1%	11.4%	9.2%	10.4%	8.4%	10.2%	7.3%	-0.2%	1.7%	4.8%	4.7%	4.8%	-5.4%	-5.36%
EBITDA Margin	10.8%	8.7%	9.2%	8.6%	10.5%	11.8%	10.8%	13.0%	15.7%	13.8%	11.5%	12.9%	14.8%	10.5%	6.4%	8.8%	11.8%	13.0%	13.3%	3.7%	3.69%
FCF Margin	12.6%	11.4%	6.0%	0.8%	-1.0%	-0.8%	3.4%	4.6%	5.4%	6.3%	6.4%	5.3%	4.2%	3.8%	3.7%	4.0%	4.6%	5.2%	5.9%	5.4%	5.43%
OCF Margin	14.0%	12.5%	7.5%	2.6%	1.1%	1.8%	5.9%	6.9%	7.5%	8.3%	8.9%	8.0%	7.0%	6.7%	6.4%	6.7%	7.2%	7.7%	8.1%	7.3%	7.26%
ROE 3Y Avg	snapshot only																				16.46%
ROE 5Y Avg	snapshot only																				20.18%
ROA 3Y Avg	snapshot only																				6.77%
ROIC 3Y Avg	snapshot only																				10.11%
ROIC Economic	snapshot only																				6.29%
Cash ROA	snapshot only																				7.00%
Cash ROIC	snapshot only																				10.41%
CROIC	snapshot only																				7.79%
NOPAT Margin	snapshot only																				5.08%
Pretax Margin	snapshot only																				2.36%
R&D / Revenue	snapshot only																				0.00%
SGA / Revenue	snapshot only																				11.07%
SBC / Revenue	snapshot only																				0.42%

Valuation

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
P/E Ratio	23.18	15.71	13.38	10.34	7.78	7.32	9.40	8.90	8.83	7.89	7.35	8.30	7.33	7.53	9.14	10.20	17.06	21.59	16.01	36.62	35.350
P/S Ratio	0.92	0.77	0.76	0.60	0.45	0.47	0.64	0.69	0.79	0.74	0.74	0.82	0.70	0.69	0.60	0.50	0.59	0.63	0.65	0.66	0.713
P/B Ratio	3.46	3.07	2.66	2.17	1.63	1.76	2.39	2.72	3.34	3.23	2.28	2.55	2.17	2.09	1.67	1.38	1.67	1.84	1.69	1.87	0.784
P/FCF	7.31	6.75	12.65	77.40	-46.11	-58.58	18.59	15.12	14.59	11.79	11.46	15.55	16.86	17.85	16.22	12.57	12.94	12.07	10.99	12.17	12.169
P/OCF	6.61	6.13	10.07	23.23	41.66	26.54	10.79	9.97	10.60	8.95	8.28	10.24	10.01	10.30	9.41	7.45	8.17	8.18	8.04	9.11	9.112
EV/EBITDA	13.20	10.58	9.46	7.72	6.13	5.79	7.30	7.02	6.99	6.34	5.98	6.58	5.81	6.06	9.34	9.34	10.99	10.47	8.73	10.01	10.009
EV/Revenue	1.10	0.93	0.89	0.72	0.57	0.59	0.76	0.81	0.90	0.85	0.81	0.89	0.77	0.76	1.05	0.96	1.04	1.07	1.03	1.00	1.005
EV/EBIT	16.06	12.57	10.96	8.88	7.04	6.52	8.13	7.71	7.56	6.83	6.50	7.18	6.37	6.74	10.88	11.74	15.00	14.72	11.59	14.93	14.926
EV/FCF	8.73	8.23	14.79	93.49	-58.85	-73.61	22.29	17.77	16.67	13.53	12.58	16.91	18.59	19.74	28.55	24.16	22.82	20.42	17.32	18.49	18.495
Earnings Yield	4.3%	6.4%	7.5%	9.7%	12.9%	13.7%	10.6%	11.2%	11.3%	12.7%	13.6%	12.1%	13.6%	13.3%	10.9%	9.8%	5.9%	4.6%	6.2%	2.7%	2.73%
FCF Yield	13.7%	14.8%	7.9%	1.3%	-2.2%	-1.7%	5.4%	6.6%	6.9%	8.5%	8.7%	6.4%	5.9%	5.6%	6.2%	8.0%	7.7%	8.3%	9.1%	8.2%	8.22%
EV/OCF	snapshot only																				13.850
EV/Gross Profit	snapshot only																				6.071
Acquirers Multiple	snapshot only																				15.115
Shareholder Yield	snapshot only																				1.97%
Graham Number	snapshot only																				$33.87

Leverage & Solvency

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Current Ratio	2.60	2.60	1.94	1.94	1.94	1.94	1.96	1.96	1.96	1.96	2.01	2.01	2.01	2.01	2.16	2.16	2.16	2.16	2.30	2.30	2.296
Quick Ratio	1.75	1.75	1.05	1.05	1.05	1.05	0.97	0.97	0.97	0.97	0.95	0.95	0.95	0.95	1.09	1.09	1.09	1.09	1.36	1.36	1.361
Debt/Equity	1.39	1.39	0.69	0.69	0.69	0.69	0.73	0.73	0.73	0.73	0.44	0.44	0.44	0.44	1.48	1.48	1.48	1.48	1.34	1.34	1.341
Net Debt/Equity	0.67	0.67	0.45	0.45	0.45	0.45	0.47	0.47	0.47	0.47	0.22	0.22	0.22	0.22	1.27	1.27	1.27	1.27	0.97	0.97	0.972
Debt/Assets	0.42	0.42	0.27	0.27	0.27	0.27	0.28	0.28	0.28	0.28	0.21	0.21	0.21	0.21	0.47	0.47	0.47	0.47	0.46	0.46	0.458
Debt/EBITDA	4.45	3.94	2.10	2.04	2.04	1.81	1.87	1.61	1.34	1.25	1.06	1.05	1.08	1.16	4.70	5.23	5.55	5.00	4.40	4.72	4.721
Net Debt/EBITDA	2.14	1.90	1.37	1.33	1.33	1.18	1.21	1.04	0.87	0.81	0.53	0.53	0.54	0.58	4.03	4.48	4.76	4.28	3.19	3.42	3.424
Interest Coverage	3.95	4.85	6.12	7.00	7.21	8.03	8.45	9.14	10.43	10.57	10.16	10.20	9.89	9.65	5.60	3.55	2.44	2.14	160.33	57.00	57.000
Equity Multiplier	3.29	3.29	2.58	2.58	2.58	2.58	2.64	2.64	2.64	2.64	2.16	2.16	2.16	2.16	3.13	3.13	3.13	3.13	2.93	2.93	2.930
Cash Ratio	snapshot only																				0.650
Debt Service Coverage	snapshot only																				85.000
Cash to Debt	snapshot only																				0.275
FCF to Debt	snapshot only																				0.115
Defensive Interval	snapshot only																				934.0 days

Efficiency & Turnover

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Asset Turnover	1.11	1.18	1.32	1.37	1.38	1.42	1.48	1.56	1.66	1.72	1.53	1.55	1.54	1.52	1.10	1.08	1.11	1.14	0.91	1.00	0.999
Inventory Turnover	3.78	4.04	4.40	4.58	4.66	4.75	3.94	4.09	4.31	4.44	3.66	3.69	3.68	3.66	3.48	3.48	3.60	3.72	3.87	4.38	4.384
Receivables Turnover	8.82	9.41	8.75	9.06	9.14	9.43	8.37	8.82	9.43	9.75	9.41	9.51	9.47	9.33	8.61	8.50	8.68	8.97	8.00	8.75	8.747
Payables Turnover	6.27	6.72	6.90	7.18	7.30	7.45	6.10	6.34	6.68	6.88	5.99	6.05	6.04	5.99	6.33	6.33	6.55	6.77	6.92	7.83	7.831
DSO	41	39	42	40	40	39	44	41	39	37	39	38	39	39	42	43	42	41	46	42	41.7 days
DIO	97	90	83	80	78	77	93	89	85	82	100	99	99	100	105	105	101	98	94	83	83.3 days
DPO	58	54	53	51	50	49	60	58	55	53	61	60	60	61	58	58	56	54	53	47	46.6 days
Cash Conversion Cycle	80	75	72	69	68	67	77	73	69	67	78	77	77	78	90	90	88	85	87	78	78.4 days
Fixed Asset Turnover	snapshot only																				6.688
Operating Cycle	snapshot only																				125.0 days
Cash Velocity	snapshot only																				7.676
Capital Intensity	snapshot only																				1.036

Growth (YoY)

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Revenue	0.6%	16.0%	26.3%	29.5%	17.6%	13.8%	13.7%	15.5%	22.5%	22.8%	16.6%	12.0%	4.2%	-0.7%	-0.5%	-2.8%	-0.3%	4.6%	5.7%	17.0%	17.03%
Net Income	10.7%	48.3%	21.8%	3.3%	69.4%	48.3%	35.8%	55.0%	91.5%	81.2%	72.7%	42.6%	11.1%	-3.8%	-35.2%	-51.8%	-63.9%	-66.4%	-34.2%	-56.8%	-56.80%
EPS	10.4%	47.4%	21.7%	3.3%	73.3%	53.7%	40.4%	59.7%	94.9%	81.8%	73.9%	44.5%	11.8%	-2.7%	-34.5%	-51.6%	-62.9%	-65.7%	-33.1%	-56.0%	-55.96%
FCF	2.7%	3.3%	45.2%	-92.3%	-1.1%	-1.1%	-35.1%	5.8%	7.9%	10.7%	1.2%	29.3%	-20.2%	-39.3%	-43.1%	-26.7%	9.5%	42.2%	70.3%	60.2%	60.20%
EBITDA	79.5%	2.0%	1.9%	90.1%	30.8%	30.2%	26.7%	42.5%	70.8%	62.9%	51.0%	31.4%	7.2%	-7.3%	-17.3%	-26.3%	-29.0%	-14.9%	10.5%	14.5%	14.47%
Op. Income	1.3%	3.9%	3.8%	1.5%	27.9%	27.3%	28.0%	44.6%	85.9%	73.8%	51.6%	31.2%	5.2%	-8.2%	-17.4%	-32.4%	-40.6%	-33.5%	-9.5%	-9.9%	-9.86%
OCF Growth	snapshot only																				26.84%
Asset Growth	snapshot only																				7.14%
Equity Growth	snapshot only																				14.36%
Debt Growth	snapshot only																				3.35%
Shares Change	snapshot only																				-1.92%
Dividend Growth	snapshot only																				15.22%

Growth (CAGR)

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Revenue 3Y	-8.7%	-6.7%	-4.9%	-3.9%	-4.0%	-2.5%	0.5%	4.7%	13.2%	17.5%	18.8%	18.8%	14.5%	11.5%	9.7%	8.0%	8.4%	8.4%	7.1%	8.4%	8.41%
Revenue 5Y	-6.5%	-4.5%	-2.6%	-1.5%	-0.8%	-0.4%	0.2%	0.8%	1.8%	2.6%	2.7%	2.8%	2.5%	2.5%	3.3%	4.6%	8.5%	11.0%	12.0%	13.8%	13.78%
EPS 3Y	1.9%	16.6%	25.9%	—	1.6%	—	79.5%	56.7%	2.4%	—	—	1.1%	55.7%	39.6%	16.9%	3.7%	-6.9%	-15.3%	-8.7%	-32.5%	-32.48%
EPS 5Y	31.3%	20.7%	—	—	—	—	23.6%	18.5%	29.0%	34.7%	37.2%	—	1.1%	—	45.8%	21.9%	74.0%	—	—	16.0%	16.00%
Net Income 3Y	-0.7%	14.4%	24.8%	—	1.5%	—	76.7%	55.4%	2.4%	—	—	1.1%	53.3%	37.2%	15.0%	2.1%	-8.4%	-16.4%	-9.7%	-33.3%	-33.31%
Net Income 5Y	20.4%	10.8%	—	—	—	—	18.4%	14.5%	26.0%	32.1%	35.4%	—	1.0%	—	43.9%	20.8%	72.3%	—	—	14.5%	14.49%
EBITDA 3Y	-11.2%	-9.5%	-0.2%	1.0%	2.0%	7.4%	6.3%	24.6%	58.9%	85.9%	76.8%	52.7%	33.8%	25.3%	16.5%	11.4%	9.1%	8.7%	11.3%	3.5%	3.50%
EBITDA 5Y	-2.0%	3.9%	—	—	—	—	13.5%	5.4%	9.4%	9.5%	13.7%	14.1%	14.2%	13.3%	8.5%	13.4%	25.0%	38.4%	38.2%	24.6%	24.60%
Gross Profit 3Y	-8.8%	-8.1%	-7.7%	-7.5%	-8.1%	-4.7%	-0.6%	7.0%	20.7%	27.2%	29.7%	27.4%	18.9%	15.5%	12.1%	9.2%	8.8%	7.4%	6.5%	0.6%	0.58%
Gross Profit 5Y	-4.7%	-2.3%	-0.0%	1.1%	0.7%	1.2%	1.4%	1.7%	3.4%	3.9%	4.1%	4.2%	4.1%	4.0%	3.8%	4.9%	9.2%	12.4%	14.3%	11.2%	11.16%
Op. Income 3Y	-8.9%	-8.0%	-7.4%	-6.6%	-7.8%	-2.1%	7.8%	29.3%	76.2%	1.2%	1.1%	67.8%	35.7%	26.7%	17.1%	8.6%	5.1%	2.0%	4.3%	-7.2%	-7.21%
Op. Income 5Y	1.5%	9.8%	—	—	—	—	18.5%	12.1%	12.4%	11.5%	9.1%	9.1%	8.9%	8.4%	9.4%	13.9%	27.8%	45.7%	47.4%	23.5%	23.53%
FCF 3Y	17.2%	56.0%	—	—	—	—	33.0%	-2.2%	31.7%	49.6%	27.3%	-12.2%	-20.9%	-22.3%	-6.8%	86.3%	—	—	28.5%	14.9%	14.91%
FCF 5Y	19.0%	9.5%	-5.1%	-34.0%	—	—	6.7%	-2.2%	-0.1%	24.0%	—	—	—	20.8%	24.0%	-2.4%	14.9%	23.7%	14.9%	-4.5%	-4.51%
OCF 3Y	11.5%	34.4%	46.0%	—	61.6%	-27.4%	14.6%	-2.8%	16.7%	32.3%	26.8%	-2.7%	-9.0%	-9.6%	3.6%	48.5%	1.0%	77.6%	19.0%	10.1%	10.12%
OCF 5Y	11.3%	5.0%	-4.9%	-19.7%	-28.6%	-20.4%	11.3%	1.1%	1.4%	17.6%	37.3%	—	1.0%	12.1%	13.5%	-0.6%	9.8%	17.5%	14.3%	-1.0%	-1.00%
Assets 3Y	-4.3%	-4.3%	-6.3%	-6.3%	-6.3%	-6.3%	-0.8%	-0.8%	-0.8%	-0.8%	6.0%	6.0%	6.0%	6.0%	26.0%	26.0%	26.0%	26.0%	25.3%	25.3%	25.33%
Assets 5Y	-11.7%	-11.7%	-10.6%	-10.6%	-10.6%	-10.6%	-2.1%	-2.1%	-2.1%	-2.1%	0.7%	0.7%	0.7%	0.7%	12.4%	12.4%	12.4%	12.4%	15.2%	15.2%	15.15%
Equity 3Y	-8.1%	-8.1%	8.8%	8.8%	8.8%	8.8%	8.2%	8.2%	8.2%	8.2%	22.0%	22.0%	22.0%	22.0%	18.2%	18.2%	18.2%	18.2%	21.0%	21.0%	21.05%
Book Value 3Y	-5.6%	-6.3%	9.8%	9.3%	10.1%	10.6%	9.9%	9.1%	8.8%	8.9%	23.3%	23.7%	23.9%	24.0%	20.2%	20.1%	20.2%	19.7%	22.4%	22.5%	22.55%
Dividend 3Y	-9.2%	17.7%	60.0%	61.2%	29.2%	13.8%	3.7%	3.1%	3.5%	5.7%	8.0%	8.2%	8.7%	5.7%	4.0%	2.7%	0.6%	1.4%	0.1%	6.1%	6.14%

Growth Quality

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Revenue Stability	0.77	0.58	0.41	0.32	0.20	0.10	0.03	0.00	0.04	0.10	0.15	0.19	0.23	0.31	0.53	0.78	0.90	0.91	0.91	0.92	0.920
Earnings Stability	0.13	0.08	0.35	0.37	0.53	0.63	0.28	0.39	0.58	0.66	0.69	0.91	0.94	0.93	0.72	0.51	0.37	0.28	0.28	0.02	0.022
Margin Stability	0.94	0.92	0.91	0.91	0.92	0.93	0.94	0.96	0.92	0.91	0.90	0.91	0.92	0.94	0.94	0.92	0.89	0.89	0.90	0.88	0.879
Rev. Growth Consistency	0.50	0.50	0.50	0.50	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	0.50	0.50	0.50	0.500
Earn. Growth Consistency	0.50	0.50	0.50	0.50	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.000
FCF Positive Streak	1	1	1	1	0	0	1	1	0	0	1	1	1	1	1	1	1	1	1	1	1
Earnings Persistence	0.50	0.20	0.20	0.50	0.50	0.50	0.50	0.50	0.50	0.50	0.50	0.83	0.96	0.98	0.86	0.50	0.50	0.50	0.86	0.50	0.500
Earnings Smoothness	0.00	—	—	0.00	0.48	0.61	0.70	0.57	0.37	0.42	0.47	0.65	0.89	0.96	0.57	0.30	0.06	0.01	0.59	0.21	0.207
ROE Trend	0.13	0.20	0.18	0.13	0.13	0.14	0.16	0.17	0.20	0.19	0.08	0.05	0.00	-0.05	-0.10	-0.17	-0.24	-0.26	-0.14	-0.17	-0.170
Gross Margin Trend	0.01	0.01	0.01	0.00	-0.01	0.01	0.01	0.02	0.03	0.03	0.03	0.03	0.03	0.01	-0.00	-0.02	-0.04	-0.04	-0.02	-0.05	-0.048
FCF Margin Trend	0.12	0.09	0.03	-0.09	-0.09	-0.08	-0.02	-0.02	-0.00	0.01	0.02	0.03	0.02	0.01	-0.01	-0.01	-0.00	0.00	0.01	0.01	0.008
Sustainable Growth Rate	13.0%	16.7%	18.5%	19.5%	19.5%	22.8%	23.1%	28.3%	35.6%	38.6%	33.3%	32.9%	31.5%	29.4%	16.5%	11.5%	7.6%	6.3%	9.0%	2.8%	2.75%
Internal Growth Rate	4.0%	5.2%	6.8%	7.2%	7.2%	8.5%	9.7%	12.1%	15.8%	17.4%	16.4%	16.2%	15.4%	14.2%	6.6%	4.5%	3.0%	2.4%	3.1%	0.9%	0.92%

Cash Flow Quality

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
OCF/Net Income	3.51	2.56	1.33	0.45	0.19	0.28	0.87	0.89	0.83	0.88	0.89	0.81	0.73	0.73	0.97	1.37	2.09	2.64	1.99	4.02	4.019
FCF/OCF	0.90	0.91	0.80	0.30	-0.90	-0.45	0.58	0.66	0.73	0.76	0.72	0.66	0.59	0.58	0.58	0.59	0.63	0.68	0.73	0.75	0.749
FCF/Net Income	snapshot only																				3.009
OCF/EBITDA	snapshot only																				0.723
CapEx/Revenue	1.3%	1.1%	1.5%	1.8%	2.0%	2.5%	2.5%	2.4%	2.0%	2.0%	2.5%	2.7%	2.8%	2.8%	2.7%	2.7%	2.7%	2.5%	2.2%	1.8%	1.82%
CapEx/Depreciation	snapshot only																				0.551
Accruals Ratio	-0.11	-0.09	-0.02	0.04	0.06	0.07	0.01	0.01	0.02	0.02	0.02	0.03	0.04	0.04	0.00	-0.02	-0.04	-0.05	-0.04	-0.05	-0.054
Sloan Accruals	snapshot only																				0.016
Cash Flow Adequacy	snapshot only																				2.671
Earnings Quality Score	snapshot only																				0.750

Dividends & Buybacks

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Dividend Yield	0.5%	0.9%	1.1%	1.4%	1.9%	1.8%	1.3%	1.1%	1.0%	1.1%	1.1%	1.0%	1.3%	1.3%	1.5%	1.8%	1.5%	1.4%	1.3%	1.4%	1.18%
Dividend/Share	$0.24	$0.35	$0.47	$0.48	$0.50	$0.51	$0.52	$0.53	$0.56	$0.60	$0.64	$0.66	$0.69	$0.68	$0.69	$0.68	$0.68	$0.70	$0.68	$0.80	$0.68
Payout Ratio	12.1%	14.0%	15.2%	14.7%	14.9%	13.2%	11.9%	10.2%	8.5%	8.4%	8.4%	8.7%	9.4%	9.9%	13.8%	18.6%	25.1%	29.5%	20.4%	49.5%	49.53%
FCF Payout Ratio	3.8%	6.0%	14.3%	1.1%	—	—	23.5%	17.3%	14.0%	12.6%	13.1%	16.3%	21.6%	23.3%	24.5%	22.9%	19.1%	16.5%	14.0%	16.5%	16.46%
Total Payout Ratio	13.4%	15.0%	16.5%	23.5%	51.2%	49.9%	45.6%	34.3%	20.6%	16.9%	20.6%	20.9%	19.2%	23.0%	28.4%	50.1%	71.5%	74.4%	45.7%	72.0%	71.96%
Div. Increase Streak	0	0	0	0	0	1	1	1	1	1	1	1	1	1	1	1	0	1	0	1	1
Chowder Number	-0.30	0.55	3.00	3.15	1.10	0.42	0.08	0.08	0.10	0.17	0.23	0.23	0.24	0.14	0.08	0.05	-0.02	0.02	-0.02	0.17	0.166
Buyback Yield	0.1%	0.1%	0.1%	0.9%	4.7%	5.0%	3.6%	2.7%	1.4%	1.1%	1.7%	1.5%	1.3%	1.7%	1.6%	3.1%	2.7%	2.1%	1.6%	0.6%	0.61%
Net Buyback Yield	0.1%	0.1%	0.1%	0.9%	4.7%	5.0%	3.6%	2.7%	1.4%	1.1%	1.7%	1.5%	1.3%	1.7%	1.6%	3.1%	2.7%	2.1%	1.6%	0.6%	0.61%
Total Shareholder Return	0.6%	1.0%	1.2%	2.3%	6.6%	6.8%	4.9%	3.9%	2.3%	2.1%	2.8%	2.5%	2.6%	3.1%	3.1%	4.9%	4.2%	3.4%	2.9%	2.0%	1.97%

DuPont Factors

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Tax Burden (NI/EBT)	0.78	0.83	0.84	0.83	0.82	0.81	0.82	0.83	0.83	0.83	0.89	0.88	0.88	0.90	0.82	0.83	0.84	0.75	0.76	0.76	0.764
Interest Burden (EBT/EBIT)	0.75	0.79	0.84	0.86	0.86	0.88	0.88	0.89	0.90	0.91	0.90	0.90	0.90	0.90	0.82	0.72	0.59	0.53	0.61	0.35	0.351
EBIT Margin	0.07	0.07	0.08	0.08	0.08	0.09	0.09	0.11	0.12	0.12	0.12	0.12	0.12	0.11	0.10	0.08	0.07	0.07	0.09	0.07	0.067
Asset Turnover	1.11	1.18	1.32	1.37	1.38	1.42	1.48	1.56	1.66	1.72	1.53	1.55	1.54	1.52	1.10	1.08	1.11	1.14	0.91	1.00	0.999
Equity Multiplier	3.36	3.36	2.90	2.90	2.90	2.90	2.61	2.61	2.61	2.61	2.36	2.36	2.36	2.36	2.67	2.67	2.67	2.67	3.02	3.02	3.022

Per Share

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
EPS (Diluted TTM)	$1.94	$2.54	$3.12	$3.28	$3.36	$3.90	$4.37	$5.24	$6.55	$7.09	$7.61	$7.58	$7.32	$6.89	$4.98	$3.66	$2.72	$2.37	$3.33	$1.61	$1.61
Book Value/Share	$13.00	$13.00	$15.65	$15.65	$16.01	$16.22	$17.22	$17.17	$17.35	$17.32	$24.55	$24.62	$24.70	$24.81	$27.18	$27.10	$27.80	$27.80	$31.60	$31.60	$73.51
Tangible Book/Share	$9.00	$9.00	$11.51	$11.51	$11.78	$11.93	$12.82	$12.78	$12.91	$12.89	$19.99	$20.04	$20.10	$20.19	$-5.46	$-5.44	$-5.58	$-5.58	$-0.35	$-0.35	$-0.35
Revenue/Share	$48.73	$51.95	$54.82	$56.77	$58.64	$61.26	$64.40	$67.60	$73.08	$75.46	$75.65	$76.70	$76.61	$75.80	$76.06	$74.91	$78.44	$81.09	$81.76	$89.38	$90.34
FCF/Share	$6.15	$5.90	$3.30	$0.44	$-0.57	$-0.49	$2.21	$3.08	$3.96	$4.74	$4.88	$4.04	$3.18	$2.91	$2.81	$2.97	$3.58	$4.23	$4.86	$4.86	$4.91
OCF/Share	$6.80	$6.50	$4.14	$1.46	$0.63	$1.07	$3.81	$4.68	$5.46	$6.25	$6.75	$6.14	$5.36	$5.04	$4.84	$5.01	$5.68	$6.25	$6.64	$6.49	$6.55
Cash/Share	$9.38	$9.38	$3.76	$3.76	$3.85	$3.90	$4.43	$4.42	$4.47	$4.46	$5.45	$5.46	$5.48	$5.50	$5.76	$5.74	$5.89	$5.89	$11.64	$11.64	$5.98
EBITDA/Share	$4.06	$4.59	$5.16	$5.31	$5.44	$6.19	$6.75	$7.80	$9.46	$10.11	$10.27	$10.39	$10.19	$9.48	$8.58	$7.69	$7.44	$8.25	$9.64	$8.97	$8.97
Debt/Share	$18.07	$18.07	$10.82	$10.82	$11.07	$11.22	$12.60	$12.57	$12.70	$12.68	$10.91	$10.94	$10.97	$11.02	$40.33	$40.21	$41.24	$41.24	$42.37	$42.37	$42.37
Net Debt/Share	$8.70	$8.70	$7.06	$7.06	$7.22	$7.32	$8.17	$8.15	$8.23	$8.22	$5.46	$5.48	$5.49	$5.52	$34.57	$34.47	$35.36	$35.36	$30.72	$30.72	$30.72

Academic Models

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Altman Z-Score	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	2.550
Altman Z-Prime	snapshot only																				4.233
Piotroski F-Score	7	6	5	4	5	6	8	8	8	8	8	8	6	5	5	6	6	7	8	7	7
Beneish M-Score	-3.00	-2.79	-2.45	-2.17	-2.08	-2.23	-2.32	-2.34	-2.27	-2.27	-2.67	-2.38	-2.32	-2.27	-1.39	-1.56	-1.66	-1.80	-2.62	-2.03	-2.029
Ohlson O-Score	snapshot only																				-6.875
Net-Net WC	snapshot only																				$-19.89
EVA	snapshot only																				$-112071428.57

Credit

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Credit Rating	snapshot only																				A-
Credit Score	65.99	67.29	74.39	66.42	67.65	69.73	75.19	75.81	85.07	84.70	87.22	86.60	83.02	83.20	53.38	48.27	44.14	47.07	63.42	68.62	68.618
Credit Grade	snapshot only																				7
Credit Trend	snapshot only																				20.345
Implied Spread (bps)	snapshot only																				175.000
Industry Credit Rank	snapshot only																				61
Sector Credit Rank	snapshot only																				58

TEX NYSE

Edge Score

Analyst Insights

Financial Rating

InsiderStreet Scorecard

Risk & Quality Signals

Valuation

DuPont Decomposition (5-Factor)

Graham-Dodd Adjusted Valuation

Profitability Trends

Leverage & Solvency Trends

Efficiency & Working Capital Trends

Growth Trends (YoY %)

Earnings Stability

Monte Carlo Price Simulation

Executive Compensation

C-Suite Compensation

CEO Pay Ratio

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Scaling Efficiency

Sign in to InsiderStreet