$7.55

-0.15 (-1.95%)

Weekly Expected Move ±12.4%

$6 $7 $8 $9 $10

NYSE · Basic Materials · Chemicals · Alpha Radar Sell · Power 32 · $1.2B mcap · 118M float · 2.84% daily turnover · Short 49% of daily vol

Edge Score

Quantitative competitive moat analysis scoring five pillars of durable advantage — cost leadership, brand intangibles, switching costs, network effects, and efficient scale — using industry percentile rankings on a 0–100 scale.

NO EDGE

35.4 / 100

NoneWeakNarrowWide

Primary source: Efficient Scale · ROIC: -2.4% · 5Y Avg: 0.4%

Cost Advantage

Intangibles

Switching Cost

Network Effect

Scale ★

The Edge Score quantifies a company's competitive moat using five pillars: Cost Advantage (20%, operating margin and SG&A efficiency vs industry peers), Intangible Assets (25%, gross margin premium, R&D intensity, brand pricing power), Switching Costs (25%, revenue stability, earnings consistency, customer retention proxied by operating leverage), Network Effects (15%, revenue growth with expanding margins, market share dominance), and Efficient Scale (15%, market concentration, ROIC sustainability). Each pillar is scored 0–100 using industry percentile rankings, then weighted into a composite. Wide ≥ 70, Narrow ≥ 55, Weak ≥ 40, None < 40. TROX has No discernible competitive edge (35.4/100). The business operates without significant structural advantages. The primary source of advantage is Efficient Scale. Negative ROIC of -2.4% indicates the company is currently destroying value, though this may reflect a growth investment phase.

Analyst Insights

Wall Street analyst consensus based on price targets and buy/sell/hold recommendations from institutional research coverage over the trailing 12 months.

Analyst Price Targets

Low

Avg Target

$10

High

Based on 3 analysts since May 6, 2026 earnings

Analyst Recommendations

Strong Buy: 0Buy: 7Hold: 6Sell: 4Strong Sell: 0

Rating Summary

ConsensusBuy

Avg Target$9.20

Analysts5

Consensus Change History

Date	Field	From	To
2026-04-22	consensus	Hold	Buy
2026-04-10	consensus	Buy	Hold

Price Target Change History

Date	Firm	Analyst	Old	New	Change	Upside @ Call	Stock@Call
2026-05-20	Deutsche Bank	—	$8	$10	+2	+24.8%	$8.01
2026-05-12	Goldman Sachs	—	$8	$9	+2	+1.6%	$8.86
2026-05-07	Fermium Research	Frank Mitsch	Initiated	$9	—	+7.0%	$8.41
2026-04-09	UBS	—	$5	$9	+4	+1.1%	$8.90
2026-04-09	Truist Financial	Peter Osterland	$8	$9	+1	+1.1%	$8.90
2026-02-19	Mizuho Securities	—	$4	$4	+0	-48.4%	$7.75
2026-01-29	Truist Financial	—	$7	$8	+1	+28.1%	$6.25
2026-01-29	Goldman Sachs	Duffy Fischer	$18	$8	-10	+14.9%	$6.53
2026-01-27	Deutsche Bank	David Begleiter	$6	$8	+2	+20.8%	$6.62
2026-01-21	Truist Financial	—	$5	$7	+2	+26.4%	$5.54
2026-01-12	UBS	—	$4	$5	+1	-7.3%	$5.67
2025-12-16	Deutsche Bank	David Begleiter	$22	$6	-16	+37.1%	$4.38
2025-12-09	BMO Capital	—	$7	$6	-1	+20.4%	$4.99
2025-10-06	UBS	—	$10	$4	-6	-2.6%	$4.00
2025-10-03	Mizuho Securities	—	$22	$4	-18	-13.8%	$4.06
2025-09-15	Alembic Global	Hassan Ahmed	$5	$6	+1	+21.5%	$4.94
2025-08-11	Alembic Global	Hassan Ahmed	Initiated	$5	—	+56.7%	$3.19
2025-08-04	Truist Financial	—	$14	$5	-9	+57.2%	$3.18
2025-05-07	BMO Capital	John McNulty	$17	$7	-10	+31.8%	$5.31
2025-05-05	Morgan Stanley	Vincent Andrews	Initiated	$8	—	+49.0%	$5.37
2025-05-01	UBS	Joshua Spector	$19	$10	-9	+82.1%	$5.49
2025-02-18	Truist Financial	Peter Osterland	Initiated	$14	—	+78.8%	$7.83
2024-10-29	BMO Capital	John McNulty	$24	$17	-7	+39.3%	$12.20
2024-10-10	UBS	Joshua Spector	$19	$19	0	+39.2%	$13.65
2024-09-11	Mizuho Securities	John Roberts	Initiated	$22	—	+93.0%	$11.40
2024-06-21	Deutsche Bank	David Begleiter	$20	$22	+2	+24.2%	$17.71
2024-05-15	Barclays	Michael Leithead	$25	$22	-3	+14.3%	$19.24
2024-05-03	BMO Capital	John McNulty	$15	$24	+9	+24.9%	$19.22
2024-03-27	Deutsche Bank	David Begleiter	$18	$20	+2	+14.7%	$17.43
2023-01-11	UBS	—	Initiated	$19	—	+19.2%	$15.94
2022-12-15	Goldman Sachs	—	Initiated	$18	—	+33.4%	$13.49
2022-10-03	Deutsche Bank	—	$20	$18	-2	+40.7%	$12.79
2022-09-27	BMO Capital	John McNulty	$28	$15	-13	+33.0%	$11.28
2022-06-17	Deutsche Bank	—	$22	$20	-2	+25.1%	$15.99
2022-05-02	Deutsche Bank	—	Initiated	$22	—	+26.6%	$17.38
2022-05-02	Barclays	Michael Leithead	Initiated	$25	—	+45.3%	$17.20
2022-04-29	BMO Capital	—	Initiated	$28	—	+62.8%	$17.20

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

May 22, 2026

DCF

ROE

ROA

D/E

P/E

P/B

The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. TROX receives an overall rating of C. Strongest factors: P/B (4/5). Areas of concern: DCF (1/5), ROE (1/5), ROA (1/5), D/E (2/5), P/E (1/5).

Rating Change History

Date	From	To
2026-05-20	D+	C
2026-05-07	C	D+
2026-04-24	C-	C
2026-02-26	C	C-
2026-02-21	C-	C
2026-02-20	C	C-
2026-02-19	C+	C
2026-02-06	B-	C+
2026-02-04	C+	B-
2026-02-02	B-	C+

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ 12 Grade D

Profitability

Balance Sheet

Earnings Quality

Growth

Value

Momentum

Safety

Cash Flow

The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. TROX scores highest in Value (57/100) and lowest in Profitability (2/100). A grade of D flags significant fundamental concerns across multiple dimensions.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score

0.85

Distress Zone

Piotroski F-Score

3/9

✗ ✓ ✗ ✓ ✓ ✗ ✗ ✗ ✗

Beneish M-Score

-1.87

Unlikely Manipulator

Ohlson O-Score

-5.43

Bankruptcy prob: 0.4%

Low Risk

Credit Rating

CCC

Score: 15.9/100

Trend: Deteriorating

Earnings Quality

—

OCF/NI: -0.05x

Accruals: -7.9%

The Altman Z-Score (1968) combines five ratios — working capital, retained earnings, EBIT, market value of equity, and sales, all relative to total assets or liabilities — into a single bankruptcy predictor. TROX scores 0.85, placing it in the Distress Zone (safe > 2.99, distress < 1.81). Historically, companies in this range face elevated bankruptcy risk. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. TROX scores 3/9, suggesting weak financial fundamentals — the company fails the majority of these accounting tests. The Beneish M-Score (1999) is an 8-variable model that detects earnings manipulation by comparing year-over-year changes in receivables, gross margins, asset quality, sales growth, depreciation, SG&A, leverage, and accruals. Scores above −1.78 statistically resemble past manipulators. TROX's score of -1.87 falls below this threshold, suggesting earnings are unlikely to be manipulated. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. TROX's implied 0.4% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. TROX receives an estimated rating of CCC (score: 15.9/100), with a deteriorating trend.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E

-2.60x

PEG

0.03x

P/S

0.41x

P/B

0.93x

P/FCF

-5.62x

P/OCF

70.56x

EV/EBITDA

30.07x

EV/Revenue

1.69x

EV/EBIT

-33.32x

EV/FCF

-17.87x

Earnings Yield

-29.76%

FCF Yield

-17.78%

Shareholder Yield

3.67%

Graham Number

—

Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. TROX currently has negative earnings — the P/E ratio is not meaningful.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden

1.013

NI / EBT

Interest Burden

3.081

EBT / EBIT

EBIT Margin

-0.051

EBIT / Rev

Asset Turnover

0.476

Rev / Assets

Equity Multiplier

3.855

Assets / Equity

ROE

-29.1%

The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. TROX's ROE of -29.1% is driven by financial leverage (equity multiplier: 3.85x). Note: high leverage means ROE is amplified by debt rather than operational performance. A tax burden ratio of 1.01 indicates minimal tax leakage — the company retains over 90% of pre-tax earnings.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Adj. Growth Rate

0.00%

Fair P/E

8.50x

Intrinsic Value

—

Price/Value

—

Margin of Safety

—

Premium

—

Assessment

Overvalued

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price

$7.53

Median 1Y

$5.83

5th Pctile

$1.91

95th Pctile

$17.77

Ann. Volatility

66.1%

Analyst Target

$9.20

25th–75th percentile 5th–95th percentile Median path Historical Analyst target

Executive Compensation

C-suite compensation breakdown including salary, stock awards, options, and incentive pay. The CEO-to-employee pay ratio and Gini coefficient measure pay distribution fairness.

C-Suite Compensation

Executive	Salary	Stock	Total
John D. Romano Chief Executive Officer	$1,100,000	$5,658,661	$8,254,510
Jeffrey N. Neuman Senior Vice President, General Counsel & Secretary	$593,648	$1,099,395	$2,119,771
D. John Srivisal Senior Vice President, Chief Financial Officer	$578,000	$1,070,421	$2,109,781
Jeffrey A. Engle Senior Vice President, Chief Commercial Officer	$481,050	$742,386	$1,544,021
Emad AlJunaidi President, e President, Chief Supply Chain and Digital Officer	$450,000	$694,480	$1,431,144

CEO Pay Ratio

161853:1

CEO-to-Employee Pay Ratio

CEO Total Comp: $8,254,510

Avg Employee Cost (SGA/emp): $51

Employees: 5,700

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Workforce efficiency metrics measuring revenue, profit, and R&D spend per employee — key indicators of operational leverage and human capital productivity.

Employees

5,700

-12.3% YoY

Revenue / Employee

$508,421

Rev: $2,898,000,000

Profit / Employee

$-82,456

NI: $-470,000,000

SGA / Employee

$51

Avg labor cost proxy

Scaling Efficiency

All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
ROE	84.5%	20.3%	15.5%	15.3%	31.7%	32.2%	22.8%	23.2%	-6.4%	-12.6%	-14.7%	-16.2%	-2.9%	-3.4%	-2.6%	-8.1%	-13.5%	-17.5%	-29.6%	-29.1%	-29.07%
ROA	17.5%	4.2%	4.6%	4.5%	9.3%	9.5%	8.1%	8.2%	-2.3%	-4.5%	-5.1%	-5.6%	-1.0%	-1.2%	-0.8%	-2.5%	-4.1%	-5.3%	-7.7%	-7.5%	-7.54%
ROIC	52.5%	10.2%	10.6%	9.2%	17.4%	17.5%	15.3%	15.3%	-4.6%	-19.3%	-25.8%	-73.2%	-12.4%	-11.9%	-3.5%	2.0%	0.1%	-1.6%	-2.9%	-2.4%	-2.40%
ROCE	6.3%	8.4%	10.3%	10.0%	10.9%	10.8%	7.8%	7.8%	6.2%	3.8%	3.8%	3.4%	3.5%	3.5%	4.6%	2.6%	-0.0%	-1.7%	-3.5%	-2.8%	-2.79%
Gross Margin	24.5%	28.0%	24.7%	24.0%	27.8%	25.9%	16.2%	18.8%	19.8%	14.2%	11.4%	15.5%	17.4%	14.8%	17.3%	13.4%	10.8%	7.4%	3.6%	5.0%	5.00%
Operating Margin	16.2%	19.3%	15.2%	7.2%	20.1%	18.2%	5.5%	8.8%	10.6%	4.8%	1.2%	5.3%	9.3%	6.7%	7.1%	-8.3%	-4.8%	-6.2%	-5.5%	-3.7%	-3.68%
Net Margin	7.9%	12.8%	9.4%	1.7%	39.7%	13.5%	-2.3%	3.2%	-33.9%	-2.1%	-8.2%	-1.2%	2.0%	-3.1%	-4.4%	-15.0%	-11.5%	-14.2%	-24.3%	-13.6%	-13.55%
EBITDA Margin	22.3%	28.7%	23.9%	13.9%	26.1%	26.7%	11.4%	19.5%	20.4%	17.4%	10.6%	15.0%	21.2%	14.8%	18.8%	0.9%	5.2%	4.4%	6.6%	6.2%	6.18%
FCF Margin	12.1%	15.9%	13.1%	13.1%	7.1%	2.5%	4.9%	-2.8%	2.0%	-0.1%	-2.7%	-0.3%	-0.2%	0.5%	-2.3%	-3.5%	-8.3%	-13.0%	-9.7%	-9.5%	-9.47%
OCF Margin	19.2%	23.0%	20.7%	21.8%	16.8%	13.5%	17.3%	10.3%	14.2%	11.2%	6.5%	8.0%	8.8%	10.6%	9.8%	9.8%	5.6%	0.7%	2.1%	0.8%	0.75%
ROE 3Y Avg	snapshot only																				-19.69%
ROE 5Y Avg	snapshot only																				-4.70%
ROA 3Y Avg	snapshot only																				-5.20%
ROIC 3Y Avg	snapshot only																				-3.46%
ROIC Economic	snapshot only																				-2.33%
Cash ROA	snapshot only																				0.35%
Cash ROIC	snapshot only																				0.46%
CROIC	snapshot only																				-5.75%
NOPAT Margin	snapshot only																				-3.96%
Pretax Margin	snapshot only																				-15.64%
R&D / Revenue	snapshot only																				0.00%
SGA / Revenue	snapshot only																				9.16%
SBC / Revenue	snapshot only																				0.31%

Valuation

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
P/E Ratio	2.87	13.22	11.27	9.43	3.87	2.77	3.69	3.90	-12.56	-6.83	-6.33	-7.13	-36.28	-28.84	-30.88	-7.02	-3.11	-1.94	-1.41	-3.36	-2.597
P/S Ratio	0.90	0.94	0.90	0.73	0.62	0.45	0.53	0.61	0.58	0.67	0.70	0.85	0.78	0.69	0.48	0.35	0.26	0.22	0.23	0.53	0.413
P/B Ratio	1.74	1.93	1.62	1.34	1.14	0.83	0.78	0.83	0.75	0.80	1.03	1.28	1.18	1.10	0.84	0.60	0.44	0.36	0.47	1.09	0.931
P/FCF	7.46	5.95	6.89	5.59	8.71	17.53	10.80	-22.34	29.32	-938.54	-25.99	-248.11	-326.54	133.39	-21.18	-9.84	-3.16	-1.70	-2.35	-5.62	-5.624
P/OCF	4.71	4.10	4.36	3.36	3.68	3.32	3.07	5.96	4.05	5.98	10.87	10.60	8.86	6.51	4.94	3.55	4.71	29.91	11.02	70.56	70.561
EV/EBITDA	8.34	7.52	6.75	6.36	5.58	4.91	6.25	6.40	6.95	8.96	9.59	11.07	10.38	9.98	8.06	9.12	12.43	17.08	32.58	30.07	30.069
EV/Revenue	1.74	1.74	1.58	1.40	1.28	1.11	1.26	1.40	1.40	1.56	1.64	1.77	1.69	1.56	1.41	1.28	1.23	1.22	1.40	1.69	1.692
EV/EBIT	15.74	12.46	10.65	9.90	8.35	7.32	10.21	10.49	12.65	21.06	22.71	28.19	26.26	25.60	18.01	29.49	-3616.54	-39.40	-21.96	-33.32	-33.320
EV/FCF	14.39	10.94	12.08	10.69	18.06	43.37	25.53	-50.79	71.05	-2190.54	-60.77	-515.91	-709.11	300.77	-61.73	-36.38	-14.70	-9.40	-14.38	-17.87	-17.867
Earnings Yield	34.9%	7.6%	8.9%	10.6%	25.8%	36.1%	27.1%	25.6%	-8.0%	-14.7%	-15.8%	-14.0%	-2.8%	-3.5%	-3.2%	-14.2%	-32.2%	-51.6%	-71.1%	-29.8%	-29.76%
FCF Yield	13.4%	16.8%	14.5%	17.9%	11.5%	5.7%	9.3%	-4.5%	3.4%	-0.1%	-3.8%	-0.4%	-0.3%	0.7%	-4.7%	-10.2%	-31.6%	-58.8%	-42.5%	-17.8%	-17.78%
PEG Ratio	snapshot only																				0.030
Price/Tangible Book	snapshot only																				1.289
EV/OCF	snapshot only																				224.152
EV/Gross Profit	snapshot only																				25.289
Shareholder Yield	snapshot only																				3.67%

Leverage & Solvency

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Current Ratio	3.14	3.14	2.49	2.49	2.49	2.49	2.31	2.31	2.31	2.31	2.84	2.84	2.84	2.84	2.47	2.47	2.47	2.47	2.46	2.46	2.465
Quick Ratio	1.73	1.73	1.22	1.22	1.22	1.22	0.80	0.80	0.80	0.80	0.95	0.95	0.95	0.95	0.69	0.69	0.69	0.69	0.67	0.67	0.667
Debt/Equity	2.00	2.00	1.33	1.33	1.33	1.33	1.13	1.13	1.13	1.13	1.52	1.52	1.52	1.52	1.70	1.70	1.70	1.70	2.53	2.53	2.532
Net Debt/Equity	1.62	1.62	1.22	1.22	1.22	1.22	1.06	1.06	1.06	1.06	1.38	1.38	1.38	1.38	1.61	1.61	1.61	1.61	2.38	2.38	2.383
Debt/Assets	0.52	0.52	0.44	0.44	0.44	0.44	0.42	0.42	0.42	0.42	0.48	0.48	0.48	0.48	0.50	0.50	0.50	0.50	0.58	0.58	0.577
Debt/EBITDA	4.96	4.24	3.17	3.31	3.16	3.20	3.84	3.82	4.35	5.46	6.05	6.33	6.17	6.12	5.58	7.00	10.27	14.73	28.95	21.89	21.890
Net Debt/EBITDA	4.02	3.43	2.90	3.03	2.88	2.92	3.61	3.59	4.08	5.12	5.49	5.75	5.60	5.56	5.30	6.65	9.76	13.99	27.25	20.60	20.604
Interest Coverage	1.98	2.81	3.38	3.71	4.29	4.42	3.40	3.38	2.48	1.42	1.30	1.10	1.11	1.10	1.44	0.79	-0.01	-0.50	-0.97	-0.74	-0.740
Equity Multiplier	3.87	3.87	3.00	3.00	3.00	3.00	2.68	2.68	2.68	2.68	3.17	3.17	3.17	3.17	3.43	3.43	3.43	3.43	4.38	4.38	4.384
Cash Ratio	snapshot only																				0.230
Debt Service Coverage	snapshot only																				0.820
Cash to Debt	snapshot only																				0.059
FCF to Debt	snapshot only																				-0.077
Defensive Interval	snapshot only																				536.3 days

Efficiency & Turnover

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Asset Turnover	0.55	0.59	0.57	0.58	0.58	0.59	0.56	0.52	0.50	0.46	0.46	0.47	0.47	0.50	0.51	0.50	0.48	0.47	0.47	0.48	0.476
Inventory Turnover	2.23	2.31	2.45	2.49	2.48	2.51	2.25	2.12	2.08	2.00	1.77	1.83	1.86	1.94	1.73	1.72	1.71	1.68	1.65	1.70	1.698
Receivables Turnover	6.41	6.79	6.10	6.23	6.26	6.30	6.85	6.34	6.04	5.58	8.55	8.74	8.82	9.25	11.06	10.93	10.61	10.23	10.43	10.50	10.505
Payables Turnover	7.24	7.50	6.74	6.86	6.82	6.91	6.15	5.78	5.67	5.45	5.45	5.63	5.72	5.99	5.36	5.33	5.28	5.20	5.38	5.55	5.551
DSO	57	54	60	59	58	58	53	58	60	65	43	42	41	39	33	33	34	36	35	35	34.7 days
DIO	164	158	149	146	147	145	162	172	175	183	206	200	196	188	211	212	214	217	222	215	214.9 days
DPO	50	49	54	53	54	53	59	63	64	67	67	65	64	61	68	68	69	70	68	66	65.8 days
Cash Conversion Cycle	170	163	155	152	152	150	156	167	172	181	182	177	174	166	176	177	179	183	189	184	183.9 days
Fixed Asset Turnover	snapshot only																				1.046
Operating Cycle	snapshot only																				249.7 days
Cash Velocity	snapshot only																				13.815
Capital Intensity	snapshot only																				2.133

Growth (YoY)

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Revenue	18.7%	30.1%	29.5%	24.6%	11.8%	6.3%	-3.3%	-12.3%	-16.9%	-23.7%	-17.5%	-8.8%	-3.4%	9.6%	7.9%	4.2%	0.2%	-7.8%	-5.9%	-4.0%	-4.05%
Net Income	67.9%	-73.2%	-70.5%	-70.4%	-43.4%	1.4%	73.8%	78.1%	-1.2%	-1.5%	-1.6%	-1.7%	55.0%	73.1%	84.8%	56.9%	-3.0%	-3.4%	-8.8%	-2.1%	-2.08%
EPS	61.2%	-75.5%	-72.8%	-71.4%	-43.2%	1.4%	79.7%	81.4%	-1.2%	-1.5%	-1.6%	-1.7%	55.7%	73.3%	84.9%	57.1%	-3.0%	-3.4%	-8.8%	-2.1%	-2.07%
FCF	1.0%	2.8%	1.9%	57.4%	-34.5%	-82.9%	-63.7%	-1.2%	-76.9%	-1.0%	-1.5%	88.6%	-1.1%	9.0%	9.1%	-9.7%	-34.1%	-24.1%	-3.0%	-1.6%	-1.58%
EBITDA	28.3%	48.0%	40.2%	33.0%	22.9%	3.6%	-17.1%	-13.0%	-27.2%	-41.2%	-29.7%	-33.2%	-22.0%	-1.4%	9.8%	-8.4%	-39.1%	-57.9%	-76.9%	-61.6%	-61.59%
Op. Income	90.0%	1.4%	1.1%	64.4%	34.2%	3.5%	-20.6%	-13.4%	-38.5%	-61.5%	-59.4%	-63.4%	-54.5%	-16.4%	17.7%	-29.1%	-96.2%	-1.5%	-1.8%	-2.2%	-2.25%
OCF Growth	snapshot only																				-92.59%
Asset Growth	snapshot only																				2.96%
Equity Growth	snapshot only																				-19.48%
Debt Growth	snapshot only																				20.07%
Shares Change	snapshot only																				0.47%
Dividend Growth	snapshot only																				-29.11%

Growth (CAGR)

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Revenue 3Y	21.4%	23.2%	25.2%	27.3%	21.0%	15.8%	9.3%	2.4%	3.3%	1.8%	1.1%	-0.1%	-3.5%	-3.9%	-4.9%	-5.9%	-7.0%	-8.3%	-5.7%	-3.0%	-3.03%
Revenue 5Y	9.1%	10.8%	11.3%	10.8%	10.0%	11.2%	10.6%	10.2%	10.7%	8.7%	9.4%	10.5%	7.3%	5.3%	3.1%	0.4%	1.3%	1.3%	1.0%	-0.1%	-0.08%
EPS 3Y	2.0%	-11.4%	—	3.2%	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
EPS 5Y	—	—	—	—	57.7%	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net Income 3Y	2.3%	-4.3%	—	3.6%	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net Income 5Y	—	—	—	—	65.6%	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
EBITDA 3Y	25.2%	27.2%	25.7%	23.3%	29.6%	28.0%	20.9%	12.7%	4.7%	-3.4%	-6.5%	-8.2%	-11.3%	-15.6%	-13.8%	-19.0%	-29.8%	-37.5%	-43.7%	-38.3%	-38.29%
EBITDA 5Y	28.7%	47.2%	38.9%	34.7%	32.4%	24.3%	19.1%	17.2%	11.9%	4.6%	3.0%	1.7%	4.3%	4.0%	6.4%	-2.6%	-11.4%	-17.8%	-27.0%	-22.9%	-22.93%
Gross Profit 3Y	15.2%	19.2%	21.6%	25.5%	31.4%	29.6%	21.5%	9.7%	2.3%	-6.1%	-9.4%	-11.7%	-16.6%	-18.7%	-17.7%	-19.6%	-24.4%	-28.4%	-32.5%	-35.7%	-35.69%
Gross Profit 5Y	40.3%	36.7%	29.4%	23.8%	20.0%	18.2%	13.3%	9.3%	5.1%	-0.6%	-1.5%	-0.7%	0.6%	1.2%	1.5%	-3.0%	-6.7%	-10.1%	-16.2%	-21.4%	-21.45%
Op. Income 3Y	31.0%	40.9%	42.4%	37.1%	65.4%	67.2%	68.9%	41.9%	16.2%	-1.1%	-11.8%	-19.6%	-27.8%	-30.7%	-27.6%	-39.2%	-78.0%	—	—	—	—
Op. Income 5Y	—	—	1.2%	67.9%	55.4%	38.8%	27.5%	24.1%	13.2%	2.2%	-1.4%	-4.0%	4.8%	8.5%	18.2%	-5.8%	-51.3%	—	—	—	—
FCF 3Y	72.8%	74.3%	1.1%	68.9%	31.6%	-7.6%	-11.2%	—	-32.6%	—	—	—	—	-69.3%	—	—	—	—	—	—	—
FCF 5Y	27.2%	28.5%	38.4%	25.7%	10.3%	-13.5%	-1.4%	—	-4.9%	—	—	—	—	-33.1%	—	—	—	—	—	—	—
OCF 3Y	55.5%	55.0%	63.3%	55.1%	33.8%	19.3%	10.7%	-4.1%	3.2%	-1.7%	-19.7%	-23.3%	-25.7%	-25.7%	-26.0%	-27.9%	-35.5%	-65.2%	-53.5%	-59.5%	-59.45%
OCF 5Y	18.2%	22.2%	28.5%	24.1%	17.2%	11.5%	17.0%	9.6%	21.0%	7.9%	1.6%	1.9%	0.1%	2.3%	-7.4%	-4.5%	-16.0%	-42.4%	-29.9%	-46.8%	-46.84%
Assets 3Y	10.5%	10.5%	8.9%	8.9%	8.9%	8.9%	6.2%	6.2%	6.2%	6.2%	-2.3%	-2.3%	-2.3%	-2.3%	0.3%	0.3%	0.3%	0.3%	-0.5%	-0.5%	-0.47%
Assets 5Y	5.3%	5.3%	3.9%	3.9%	3.9%	3.9%	5.3%	5.3%	5.3%	5.3%	5.7%	5.7%	5.7%	5.7%	2.8%	2.8%	2.8%	2.8%	-1.1%	-1.1%	-1.09%
Equity 3Y	27.0%	27.0%	42.9%	42.9%	42.9%	42.9%	46.6%	46.6%	46.6%	46.6%	4.5%	4.5%	4.5%	4.5%	-4.1%	-4.1%	-4.1%	-4.1%	-15.6%	-15.6%	-15.58%
Book Value 3Y	17.8%	17.6%	31.0%	31.5%	40.5%	38.3%	42.5%	42.4%	42.3%	42.8%	2.3%	3.7%	4.4%	4.7%	-3.7%	-3.8%	-4.0%	-4.4%	-16.3%	-16.0%	-15.98%
Dividend 3Y	5.1%	7.3%	7.8%	-2.7%	15.6%	8.5%	7.1%	15.8%	4.0%	4.0%	-1.3%	-0.7%	-6.0%	-5.3%	-3.1%	-3.2%	-9.6%	-10.3%	-16.4%	-11.3%	-11.26%

Growth Quality

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Revenue Stability	0.60	0.69	0.71	0.66	0.77	0.87	0.90	0.75	0.69	0.51	0.51	0.48	0.29	0.13	0.04	0.03	0.00	0.00	0.00	0.01	0.014
Earnings Stability	0.55	0.44	0.35	0.34	0.49	0.37	0.34	0.36	0.06	0.03	0.00	0.01	0.01	0.12	0.14	0.22	0.32	0.74	0.80	0.81	0.812
Margin Stability	0.61	0.64	0.70	0.77	0.84	0.85	0.87	0.89	0.88	0.84	0.82	0.81	0.80	0.77	0.78	0.78	0.74	0.71	0.66	0.60	0.604
Rev. Growth Consistency	1.00	1.00	1.00	0.50	1.00	1.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.50	0.50	0.50	0.50	0.00	0.00	0.00	0.000
Earn. Growth Consistency	1.00	0.00	0.00	0.00	0.00	0.50	0.50	0.50	0.00	0.00	0.00	0.00	0.50	0.50	0.50	0.50	0.00	0.00	0.00	0.00	0.000
FCF Positive Streak	1	1	1	1	1	1	1	0	1	0	0	0	0	0	0	0	0	0	0	0	0
Earnings Persistence	0.50	0.50	0.50	0.50	0.83	0.50	0.50	0.50	0.20	0.20	0.20	0.20	0.50	0.50	0.50	0.50	0.50	0.50	0.50	0.50	0.500
Earnings Smoothness	0.00	0.00	0.00	0.00	0.45	0.18	0.46	0.44	—	—	—	—	—	—	—	—	—	—	—	—	—
ROE Trend	0.67	-0.39	-0.07	-0.11	-0.02	-0.39	-0.15	-0.14	-0.51	-0.34	-0.34	-0.36	-0.15	-0.13	-0.05	-0.10	-0.10	-0.11	-0.24	-0.19	-0.193
Gross Margin Trend	0.02	0.04	0.05	0.05	0.04	0.02	0.00	-0.01	-0.04	-0.08	-0.08	-0.09	-0.09	-0.07	-0.04	-0.03	-0.04	-0.04	-0.07	-0.09	-0.089
FCF Margin Trend	0.06	0.11	0.06	0.05	-0.03	-0.08	-0.05	-0.14	-0.08	-0.09	-0.12	-0.06	-0.05	-0.01	-0.03	-0.02	-0.09	-0.13	-0.07	-0.08	-0.075
Sustainable Growth Rate	80.5%	15.7%	12.0%	12.5%	27.5%	28.0%	18.8%	19.1%	—	—	—	—	—	—	—	—	—	—	—	—	—
Internal Growth Rate	20.0%	3.4%	3.6%	3.8%	8.8%	9.0%	7.1%	7.3%	—	—	—	—	—	—	—	—	—	—	—	—	—

Cash Flow Quality

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
OCF/Net Income	0.61	3.23	2.59	2.81	1.05	0.84	1.20	0.65	-3.10	-1.14	-0.58	-0.67	-4.10	-4.43	-6.25	-1.98	-0.66	-0.06	-0.13	-0.05	-0.048
FCF/OCF	0.63	0.69	0.63	0.60	0.42	0.19	0.28	-0.27	0.14	-0.01	-0.42	-0.04	-0.03	0.05	-0.23	-0.36	-1.49	-17.57	-4.68	-12.55	-12.545
FCF/Net Income	snapshot only																				0.597
OCF/EBITDA	snapshot only																				0.134
CapEx/Revenue	7.1%	7.2%	7.6%	8.7%	9.7%	10.9%	12.4%	13.1%	12.3%	11.2%	9.2%	8.4%	9.0%	10.1%	12.0%	13.3%	13.9%	13.7%	11.8%	10.2%	10.22%
CapEx/Depreciation	snapshot only																				0.955
Accruals Ratio	0.07	-0.09	-0.07	-0.08	-0.00	0.02	-0.02	0.03	-0.09	-0.10	-0.08	-0.09	-0.05	-0.06	-0.06	-0.07	-0.07	-0.06	-0.09	-0.08	-0.079
Sloan Accruals	snapshot only																				-0.040
Cash Flow Adequacy	snapshot only																				0.062

Dividends & Buybacks

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Dividend Yield	1.6%	1.7%	2.0%	1.9%	3.4%	4.8%	4.7%	4.5%	5.5%	5.1%	4.4%	3.5%	3.5%	3.8%	5.4%	7.5%	7.6%	9.4%	7.3%	3.6%	2.65%
Dividend/Share	$0.30	$0.35	$0.41	$0.33	$0.49	$0.50	$0.56	$0.56	$0.61	$0.61	$0.57	$0.56	$0.50	$0.51	$0.51	$0.50	$0.37	$0.37	$0.30	$0.35	$0.20
Payout Ratio	4.6%	22.6%	22.7%	18.4%	13.3%	13.3%	17.5%	17.5%	—	—	—	—	—	—	—	—	—	—	—	—	—
FCF Payout Ratio	12.1%	10.2%	13.9%	10.9%	30.0%	84.0%	51.2%	—	1.6%	—	—	—	—	5.1%	—	—	—	—	—	—	—
Total Payout Ratio	4.9%	23.8%	23.8%	27.6%	20.3%	21.7%	27.6%	22.4%	—	—	—	—	—	—	—	—	—	—	—	—	—
Div. Increase Streak	1	1	1	1	1	1	1	1	1	1	1	0	0	0	0	0	0	0	0	0	0
Chowder Number	0.47	0.57	0.65	0.20	0.66	0.46	0.39	0.74	0.29	0.27	0.07	0.04	-0.13	-0.12	-0.05	-0.03	-0.19	-0.18	-0.33	-0.26	-0.255
Buyback Yield	0.1%	0.1%	0.1%	1.0%	1.8%	3.0%	2.7%	1.3%	0.5%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.1%	0.1%	0.0%	0.0%	0.1%	0.06%
Net Buyback Yield	0.1%	-0.1%	-0.1%	0.7%	1.5%	3.0%	2.7%	1.3%	0.5%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.1%	0.1%	0.0%	0.0%	0.1%	0.06%
Total Shareholder Return	1.7%	1.6%	1.9%	2.7%	5.0%	7.8%	7.5%	5.7%	6.0%	5.1%	4.4%	3.5%	3.5%	3.8%	5.4%	7.6%	7.7%	9.4%	7.3%	3.7%	3.67%

DuPont Factors

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Tax Burden (NI/EBT)	5.44	0.77	0.76	0.75	1.36	1.38	1.61	1.64	-0.67	-4.44	-6.45	-20.47	-3.32	-2.85	-0.66	4.29	1.46	1.23	1.03	1.01	1.013
Interest Burden (EBT/EBIT)	0.52	0.67	0.70	0.73	0.77	0.77	0.72	0.72	0.62	0.30	0.24	0.09	0.10	0.14	0.30	-0.27	171.00	3.00	2.49	3.08	3.081
EBIT Margin	0.11	0.14	0.15	0.14	0.15	0.15	0.12	0.13	0.11	0.07	0.07	0.06	0.06	0.06	0.08	0.04	-0.00	-0.03	-0.06	-0.05	-0.051
Asset Turnover	0.55	0.59	0.57	0.58	0.58	0.59	0.56	0.52	0.50	0.46	0.46	0.47	0.47	0.50	0.51	0.50	0.48	0.47	0.47	0.48	0.476
Equity Multiplier	4.84	4.84	3.40	3.40	3.40	3.40	2.83	2.83	2.83	2.83	2.90	2.90	2.90	2.90	3.29	3.29	3.29	3.29	3.85	3.85	3.855

Per Share

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
EPS (Diluted TTM)	$6.50	$1.56	$1.79	$1.77	$3.69	$3.79	$3.22	$3.22	$-0.89	$-1.75	$-2.02	$-2.21	$-0.40	$-0.47	$-0.30	$-0.95	$-1.58	$-2.04	$-2.96	$-2.91	$-2.91
Book Value/Share	$10.68	$10.68	$12.48	$12.50	$12.58	$12.70	$15.25	$15.05	$15.03	$15.03	$12.35	$12.31	$12.15	$12.25	$11.14	$11.14	$11.12	$11.10	$8.94	$8.92	$8.31
Tangible Book/Share	$9.42	$9.41	$11.12	$11.14	$11.22	$11.32	$13.64	$13.45	$13.44	$13.44	$10.80	$10.76	$10.63	$10.71	$9.60	$9.59	$9.58	$9.56	$7.59	$7.58	$7.58
Revenue/Share	$20.61	$21.83	$22.35	$22.85	$23.12	$23.50	$22.35	$20.41	$19.43	$17.94	$18.17	$18.53	$18.47	$19.51	$19.45	$19.21	$18.62	$17.93	$18.24	$18.35	$18.35
FCF/Share	$2.50	$3.46	$2.93	$2.99	$1.64	$0.60	$1.10	$-0.56	$0.38	$-0.01	$-0.49	$-0.06	$-0.04	$0.10	$-0.44	$-0.68	$-1.55	$-2.33	$-1.77	$-1.74	$-1.73
OCF/Share	$3.95	$5.03	$4.63	$4.98	$3.89	$3.17	$3.87	$2.11	$2.77	$2.00	$1.17	$1.49	$1.62	$2.07	$1.90	$1.88	$1.04	$0.13	$0.38	$0.14	$0.14
Cash/Share	$4.08	$4.07	$1.43	$1.43	$1.44	$1.45	$1.06	$1.05	$1.05	$1.05	$1.74	$1.74	$1.71	$1.73	$0.96	$0.95	$0.95	$0.95	$1.33	$1.33	$0.79
EBITDA/Share	$4.31	$5.04	$5.24	$5.03	$5.31	$5.29	$4.49	$4.46	$3.91	$3.12	$3.11	$2.96	$3.00	$3.05	$3.39	$2.70	$1.84	$1.28	$0.78	$1.03	$1.03
Debt/Share	$21.40	$21.39	$16.62	$16.65	$16.77	$16.93	$17.27	$17.03	$17.02	$17.01	$18.82	$18.76	$18.53	$18.67	$18.92	$18.91	$18.88	$18.85	$22.63	$22.59	$22.59
Net Debt/Share	$17.32	$17.31	$15.20	$15.22	$15.33	$15.48	$16.20	$15.99	$15.97	$15.97	$17.08	$17.02	$16.81	$16.94	$17.96	$17.95	$17.93	$17.90	$21.30	$21.27	$21.27

Academic Models

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Altman Z-Score	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	0.852
Altman Z-Prime	snapshot only																				1.618
Piotroski F-Score	7	7	5	5	6	5	6	5	4	4	3	3	4	6	5	4	4	2	3	3	3
Beneish M-Score	-1.29	-2.19	-2.73	-2.75	-2.41	-2.21	-2.63	-2.57	-3.08	-2.85	-2.89	-3.07	-2.90	-2.99	-3.08	-2.89	-2.66	-2.39	-0.78	-1.87	-1.873
Ohlson O-Score	snapshot only																				-5.434
ROIC (Greenblatt)	snapshot only																				-3.58%
Net-Net WC	snapshot only																				$-15.75
EVA	snapshot only																				$-595040000.00

Credit

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Credit Rating	snapshot only																				CCC
Credit Score	37.10	39.29	43.12	43.06	42.06	41.95	42.20	40.72	37.68	30.71	30.01	29.09	28.99	30.73	29.35	20.43	17.16	17.11	15.85	15.91	15.908
Credit Grade	snapshot only																				17
Credit Trend	snapshot only																				-4.522
Implied Spread (bps)	snapshot only																				1200.000
Industry Credit Rank	snapshot only																				5
Sector Credit Rank	snapshot only																				4

TROX NYSE

Edge Score

Analyst Insights

Financial Rating

InsiderStreet Scorecard

Risk & Quality Signals

Valuation

DuPont Decomposition (5-Factor)

Graham-Dodd Adjusted Valuation

Profitability Trends

Leverage & Solvency Trends

Efficiency & Working Capital Trends

Growth Trends (YoY %)

Earnings Stability

Monte Carlo Price Simulation

Executive Compensation

C-Suite Compensation

CEO Pay Ratio

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Scaling Efficiency

Sign in to InsiderStreet