Also trades as: 0LHS.L (LSE) · $vol 0M

$38.01

+0.50 (+1.33%)

Weekly Expected Move ±3.2%

$35 $36 $37 $38 $39

NYSE · Real Estate · REIT - Residential · Alpha Radar Buy · Power 66 · $12.4B mcap · 292M float · 1.34% daily turnover · Short 64% of daily vol

Edge Score

Quantitative competitive moat analysis scoring five pillars of durable advantage — cost leadership, brand intangibles, switching costs, network effects, and efficient scale — using industry percentile rankings on a 0–100 scale.

WEAK EDGE

51.0 / 100

NoneWeakNarrowWide

Primary source: Cost Advantage · ROIC: 5.0% · 5Y Avg: 2.9%

Cost Advantage ★

Intangibles

Switching Cost

Network Effect

Scale

The Edge Score quantifies a company's competitive moat using five pillars: Cost Advantage (20%, operating margin and SG&A efficiency vs industry peers), Intangible Assets (25%, gross margin premium, R&D intensity, brand pricing power), Switching Costs (25%, revenue stability, earnings consistency, customer retention proxied by operating leverage), Network Effects (15%, revenue growth with expanding margins, market share dominance), and Efficient Scale (15%, market concentration, ROIC sustainability). Each pillar is scored 0–100 using industry percentile rankings, then weighted into a composite. Wide ≥ 70, Narrow ≥ 55, Weak ≥ 40, None < 40. UDR shows a Weak competitive edge (51.0/100) — limited structural advantages that may face competitive pressure. The primary source of advantage is Cost Advantage. ROIC of 5.0% suggests modest returns relative to capital deployed.

Analyst Insights

Wall Street analyst consensus based on price targets and buy/sell/hold recommendations from institutional research coverage over the trailing 12 months.

Analyst Price Targets

$38

Low

$39

Avg Target

$41

High

Based on 3 analysts since Apr 29, 2026 earnings

Analyst Recommendations

Strong Buy: 0Buy: 18Hold: 17Sell: 3Strong Sell: 0

Rating Summary

ConsensusBuy

Avg Target$38.25

Analysts4

Consensus Change History

Date	Field	From	To
2026-01-21	consensus	Hold	Buy

Price Target Change History

Date	Firm	Analyst	Old	New	Change	Upside @ Call	Stock@Call
2026-05-14	Scotiabank	—	$42	$38	-4	+1.3%	$37.52
2026-05-11	Barclays	—	$44	$41	-3	+11.1%	$36.91
2026-05-04	Cantor Fitzgerald	Richard Anderson	$42	$39	-3	+7.2%	$36.39
2026-04-17	Goldman Sachs	—	$39	$35	-4	+2.2%	$34.25
2026-02-17	Piper Sandler	—	$39	$41	+2	+7.6%	$38.09
2026-02-12	Goldman Sachs	—	$38	$39	+2	+2.2%	$38.17
2026-02-11	Cantor Fitzgerald	—	$37	$42	+5	+6.7%	$39.38
2026-02-10	RBC Capital	Brad Heffern	$46	$39	-7	-1.0%	$39.38
2026-01-20	Goldman Sachs	Julien Blouin	$33	$38	+4	-0.4%	$37.64
2026-01-08	UBS	Michael Goldsmith	$44	$42	-2	+14.1%	$36.82
2026-01-05	Cantor Fitzgerald	—	$40	$37	-3	+1.2%	$36.55
2025-12-01	Truist Financial	—	$43	$41	-2	+12.6%	$36.42
2025-11-25	Barclays	—	$45	$44	-1	+23.5%	$35.63
2025-11-24	Mizuho Securities	—	Initiated	$38	—	+6.8%	$35.59
2025-11-04	Goldman Sachs	—	$42	$33	-9	-2.3%	$33.79
2025-11-03	Piper Sandler	—	$46	$39	-7	+15.8%	$33.69
2025-10-13	Evercore ISI	—	$45	$44	-1	+23.2%	$35.71
2025-10-13	Wells Fargo	—	$39	$41	+2	+14.8%	$35.71
2025-10-01	Cantor Fitzgerald	—	Initiated	$40	—	+7.4%	$37.26
2025-09-30	Barclays	—	Initiated	$45	—	+21.8%	$36.94
2025-09-15	Evercore ISI	Steve Sakwa	$46	$45	-1	+17.3%	$38.37
2025-09-03	BMO Capital	—	$45	$44	-1	+14.6%	$38.39
2025-08-26	Truist Financial	Michael Lewis	$42	$43	+1	+10.4%	$38.95
2025-08-13	Morgan Stanley	Adam Kramer	$60	$44	-15	+17.6%	$37.83
2025-07-07	Evercore ISI	Steve Sakwa	$43	$46	+3	+12.7%	$40.80
2024-10-01	RBC Capital	Brad Heffern	Initiated	$46	—	+1.5%	$45.34
2024-09-09	Evercore ISI	Steve Sakwa	$42	$43	+1	-2.4%	$44.05
2024-09-03	Goldman Sachs	Julien Blouin	$60	$42	-18	-6.5%	$44.92
2024-08-28	Evercore ISI	Steve Sakwa	Initiated	$42	—	-3.8%	$43.64
2024-08-26	Piper Sandler	Alexander Goldfarb	$40	$46	+6	+6.2%	$43.30
2024-07-15	BMO Capital	Juan Sanabria	Initiated	$45	—	+10.9%	$40.56
2024-05-24	Robert W. Baird	Amanda Sweitzer	Initiated	$42	—	+7.6%	$39.02
2024-05-14	Scotiabank	Nicholas Yulico	$39	$42	+3	+6.9%	$39.28
2024-05-01	Scotiabank	Sector Perform	$45	$39	-6	+2.4%	$38.08
2024-04-25	UBS	Michael Goldsmith	$43	$44	+1	+16.1%	$37.89
2024-04-09	Piper Sandler	Alexander Goldfarb	$57	$40	-17	+5.6%	$37.87
2024-04-09	Truist Financial	Michael Lewis	$59	$42	-17	+11.6%	$37.63
2024-03-04	Wells Fargo	James Feldman	$61	$39	-22	+4.6%	$37.28
2023-09-19	UBS	Michael Goldsmith	Initiated	$43	—	+13.0%	$38.04
2023-08-30	Scotiabank	Nicholas Yulico	$58	$45	-13	+12.0%	$40.19
2022-05-19	Scotiabank	Nicholas Yulico	Initiated	$58	—	+24.8%	$46.48
2022-05-04	Piper Sandler	Alexander Goldfarb	$58	$57	-1	+10.0%	$51.83
2021-12-05	Truist Financial	Michael R Lewis	Initiated	$59	—	+4.0%	$56.75
2021-11-21	Wells Fargo	Tammi Fique	Initiated	$61	—	+11.1%	$54.93
2021-11-15	Capital One Financial	Neil Malkin	Initiated	$64	—	+15.5%	$55.43
2021-11-07	Morgan Stanley	Richard Hill	Initiated	$60	—	+9.8%	$54.19
2021-09-22	Goldman Sachs	Chandni Luthra	Initiated	$60	—	+13.3%	$52.95
2021-08-31	Piper Sandler	Alexander Goldfarb	Initiated	$58	—	+7.0%	$54.23

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

May 22, 2026

DCF

ROE

ROA

D/E

P/E

P/B

The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. UDR receives an overall rating of B. Strongest factors: ROE (5/5), ROA (5/5). Areas of concern: D/E (1/5), P/E (2/5), P/B (1/5).

Rating Change History

Date	From	To
2026-05-04	B+	B
2026-04-30	B	B+
2026-04-22	B+	B
2026-04-21	B	B+
2026-04-16	B+	B
2026-04-15	B	B+
2026-04-14	B+	B
2026-04-13	B	B+
2026-04-10	B+	B
2026-04-01	B-	B+

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ 60 Grade A

Profitability

Balance Sheet

Earnings Quality

Growth

Value

Momentum

Safety

Cash Flow

The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. UDR scores highest in Cash Flow (86/100) and lowest in Safety (15/100). An overall grade of A places UDR among the highest-quality companies in its peer group.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score

0.79

Distress Zone

Piotroski F-Score

8/9

✓ ✓ ✓ ✓ ✗ ✓ ✓ ✓ ✓

Beneish M-Score

-3.31

Unlikely Manipulator

Ohlson O-Score

-7.71

Bankruptcy prob: 0.0%

Low Risk

Credit Rating

BBB-

Score: 52.6/100

Trend: Improving

Earnings Quality

100/100

OCF/NI: 1.78x

Accruals: -3.6%

The Altman Z-Score (1968) combines five ratios — working capital, retained earnings, EBIT, market value of equity, and sales, all relative to total assets or liabilities — into a single bankruptcy predictor. UDR scores 0.79, placing it in the Distress Zone (safe > 2.99, distress < 1.81). Historically, companies in this range face elevated bankruptcy risk. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. UDR scores 8/9, signaling strong financial health across all three dimensions. The Beneish M-Score (1999) is an 8-variable model that detects earnings manipulation by comparing year-over-year changes in receivables, gross margins, asset quality, sales growth, depreciation, SG&A, leverage, and accruals. Scores above −1.78 statistically resemble past manipulators. UDR's score of -3.31 falls below this threshold, suggesting earnings are unlikely to be manipulated. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. UDR's implied 0.0% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. UDR receives an estimated rating of BBB- (score: 52.6/100), with a improving trend. The Earnings Quality score measures how well reported earnings are backed by real cash. It evaluates the operating cash flow to net income ratio (OCF/NI ≥ 1.0 means every dollar of earnings is cash-backed) and the accruals ratio (the gap between earnings and cash flow relative to assets — lower is better). UDR's score of 100/100 is high — cash flows strongly support reported earnings.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E

25.35x

PEG

0.08x

P/S

7.20x

P/B

3.79x

P/FCF

12.51x

P/OCF

12.75x

EV/EBITDA

15.39x

EV/Revenue

10.08x

EV/EBIT

38.60x

EV/FCF

19.40x

Earnings Yield

4.40%

FCF Yield

8.00%

Shareholder Yield

1.96%

Graham Number

$18.25

Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. At 25.3x earnings, UDR commands a growth premium. Graham's intrinsic value formula yields $18.25 per share, 108% below the current price.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden

0.934

NI / EBT

Interest Burden

1.172

EBT / EBIT

EBIT Margin

0.261

EBIT / Rev

Asset Turnover

0.160

Rev / Assets

Equity Multiplier

3.194

Assets / Equity

ROE

14.6%

The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. UDR's ROE of 14.6% is driven by financial leverage (equity multiplier: 3.19x). Note: high leverage means ROE is amplified by debt rather than operational performance. A tax burden ratio of 0.93 indicates minimal tax leakage — the company retains over 90% of pre-tax earnings.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Adj. Growth Rate

67.49%

Fair P/E

143.48x

Intrinsic Value

$213.21

Price/Value

0.16x

Margin of Safety

84.16%

Premium

-84.16%

Assessment

Undervalued

Graham's classic formula uses analyst-projected growth to estimate a fair P/E (8.5 + 2g). Our adjusted version replaces that projection with UDR's realized 67.5% 3-year EPS CAGR — what the company actually delivered, not what analysts hope for. At an intrinsic value of $213.21, UDR appears undervalued with a 84% margin of safety. The adjusted fair P/E of 143.5x compares to the current market P/E of 25.3x.

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price

$38.03

Median 1Y

$36.96

5th Pctile

$24.03

95th Pctile

$56.83

Ann. Volatility

28.1%

Analyst Target

$38.25

25th–75th percentile 5th–95th percentile Median path Historical Analyst target

Executive Compensation

C-suite compensation breakdown including salary, stock awards, options, and incentive pay. The CEO-to-employee pay ratio and Gini coefficient measure pay distribution fairness.

C-Suite Compensation

Executive	Salary	Stock	Total
Thomas W. Toomey Chairman, President and Chief Executive Officer	$—	$—	$9,386,318
Michael D. Lacy Senior Vice President - Chief Operating Officer	$—	$—	$3,351,123
David D. Bragg	$—	$—	$1,924,799
Keith Benson	$—	$—	$1,693,927

CEO Pay Ratio

84:1

CEO-to-Employee Pay Ratio

CEO Total Comp: $9,386,318

Avg Employee Cost (SGA/emp): $112,029

Employees: 1,034

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Workforce efficiency metrics measuring revenue, profit, and R&D spend per employee — key indicators of operational leverage and human capital productivity.

Employees

1,034

-27.1% YoY

Revenue / Employee

$1,656,013

Rev: $1,712,317,000

Profit / Employee

$365,284

NI: $377,704,000

SGA / Employee

$112,029

Avg labor cost proxy

Scaling Efficiency

All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
ROE	0.5%	1.8%	4.5%	4.8%	4.6%	4.8%	2.3%	2.8%	11.8%	12.1%	11.0%	11.3%	3.4%	3.2%	2.4%	3.3%	3.5%	4.0%	11.2%	14.6%	14.58%
ROA	0.2%	0.6%	1.5%	1.6%	1.5%	1.6%	0.8%	1.0%	4.1%	4.2%	4.0%	4.1%	1.2%	1.1%	0.8%	1.1%	1.2%	1.3%	3.5%	4.6%	4.57%
ROIC	2.5%	2.7%	2.9%	2.6%	2.8%	3.1%	2.6%	2.7%	6.3%	6.4%	6.3%	6.5%	3.2%	3.1%	3.0%	3.4%	3.5%	3.6%	3.8%	5.0%	4.96%
ROCE	2.8%	3.1%	3.4%	3.2%	3.1%	3.3%	2.4%	2.7%	6.3%	6.4%	6.3%	6.4%	3.2%	3.1%	3.0%	3.3%	3.4%	3.1%	3.3%	4.2%	4.25%
Gross Margin	17.8%	17.6%	18.7%	19.5%	20.7%	22.2%	24.5%	23.7%	23.8%	24.3%	24.7%	23.7%	24.6%	24.4%	27.0%	26.6%	27.2%	68.2%	27.0%	61.5%	61.54%
Operating Margin	11.5%	10.1%	35.6%	13.4%	13.7%	16.1%	22.3%	16.6%	98.0%	19.0%	22.8%	19.3%	16.5%	16.6%	15.7%	29.0%	18.2%	17.7%	19.8%	54.0%	53.96%
Net Margin	3.8%	5.4%	33.7%	3.8%	1.4%	6.0%	11.1%	7.7%	85.9%	8.0%	8.0%	10.4%	7.0%	5.4%	-1.2%	18.2%	8.9%	9.4%	51.5%	44.6%	44.58%
EBITDA Margin	63.2%	64.2%	95.1%	61.6%	57.7%	62.1%	63.8%	62.5%	1.5%	62.1%	62.5%	65.0%	61.2%	59.1%	54.1%	70.7%	61.1%	50.1%	58.6%	92.6%	92.62%
FCF Margin	36.0%	36.3%	38.5%	38.8%	39.3%	39.7%	38.5%	37.0%	33.2%	32.1%	32.0%	31.8%	32.6%	34.4%	36.2%	35.1%	35.2%	35.4%	52.7%	52.0%	51.99%
OCF Margin	50.4%	50.7%	51.4%	52.1%	52.1%	53.4%	54.0%	53.0%	52.2%	51.5%	51.2%	50.7%	50.2%	51.5%	52.4%	51.5%	51.9%	51.8%	52.7%	51.0%	51.01%
ROE 3Y Avg	snapshot only																				9.98%
ROE 5Y Avg	snapshot only																				7.43%
ROA 3Y Avg	snapshot only																				3.26%
ROIC 3Y Avg	snapshot only																				3.75%
ROIC Economic	snapshot only																				4.96%
Cash ROA	snapshot only																				8.25%
Cash ROIC	snapshot only																				9.27%
CROIC	snapshot only																				9.45%
NOPAT Margin	snapshot only																				27.30%
Pretax Margin	snapshot only																				30.63%
R&D / Revenue	snapshot only																				0.00%
SGA / Revenue	snapshot only																				5.41%
SBC / Revenue	snapshot only																				1.66%

Valuation

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
P/E Ratio	762.06	228.96	107.79	98.06	82.60	74.06	127.85	115.38	28.72	23.35	26.00	25.01	92.29	111.36	153.67	117.70	100.36	87.74	31.92	22.73	25.347
P/S Ratio	10.01	10.87	12.53	11.70	9.06	8.08	7.32	7.71	8.04	6.60	7.10	6.96	7.70	8.55	8.23	8.63	7.83	7.72	7.04	6.50	7.196
P/B Ratio	3.79	4.18	4.70	4.57	3.69	3.44	2.71	2.93	3.13	2.60	2.89	2.86	3.19	3.56	4.00	4.21	3.85	3.82	3.67	3.39	3.786
P/FCF	27.78	29.98	32.51	30.17	23.06	20.35	19.03	20.85	24.22	20.56	22.20	21.89	23.61	24.83	22.75	24.61	22.27	21.82	13.35	12.51	12.505
P/OCF	19.87	21.44	24.35	22.46	17.38	15.11	13.55	14.53	15.42	12.81	13.87	13.72	15.35	16.61	15.70	16.75	15.09	14.90	13.35	12.75	12.745
EV/EBITDA	20.36	21.31	22.48	22.25	18.77	17.31	18.03	18.41	13.83	12.10	12.96	12.69	18.05	19.60	19.77	19.91	18.60	19.09	17.70	15.39	15.390
EV/Revenue	14.23	15.02	16.87	15.86	13.05	11.90	11.06	11.35	11.60	10.11	10.77	10.60	11.32	12.15	11.83	12.20	11.39	11.25	10.63	10.08	10.085
EV/EBIT	67.83	67.33	62.45	66.74	58.28	52.63	66.67	64.25	28.48	24.72	26.54	25.65	54.87	60.92	64.88	60.30	55.01	59.96	52.24	38.60	38.598
EV/FCF	39.50	41.43	43.77	40.91	33.22	29.99	28.74	30.70	34.94	31.52	33.70	33.36	34.70	35.28	32.68	34.81	32.38	31.79	20.17	19.40	19.398
Earnings Yield	0.1%	0.4%	0.9%	1.0%	1.2%	1.4%	0.8%	0.9%	3.5%	4.3%	3.8%	4.0%	1.1%	0.9%	0.7%	0.8%	1.0%	1.1%	3.1%	4.4%	4.40%
FCF Yield	3.6%	3.3%	3.1%	3.3%	4.3%	4.9%	5.3%	4.8%	4.1%	4.9%	4.5%	4.6%	4.2%	4.0%	4.4%	4.1%	4.5%	4.6%	7.5%	8.0%	8.00%
PEG Ratio	snapshot only																				0.081
Price/Tangible Book	snapshot only																				3.393
EV/OCF	snapshot only																				19.771
EV/Gross Profit	snapshot only																				21.923
Acquirers Multiple	snapshot only																				36.865
Shareholder Yield	snapshot only																				1.96%
Graham Number	snapshot only																				$18.25

Leverage & Solvency

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Current Ratio	0.32	0.32	0.09	0.09	0.09	0.09	0.11	0.11	0.11	0.11	0.31	0.31	0.31	0.31	0.39	0.39	0.39	0.39	3.31	3.31	3.313
Quick Ratio	0.32	0.32	0.09	0.09	0.09	0.09	0.11	0.11	0.11	0.11	0.31	0.31	0.31	0.31	0.39	0.39	0.39	0.39	3.31	3.31	3.313
Debt/Equity	1.60	1.60	1.63	1.63	1.63	1.63	1.39	1.39	1.39	1.39	1.50	1.50	1.50	1.50	1.75	1.75	1.75	1.75	1.88	1.88	1.882
Net Debt/Equity	1.60	1.60	1.63	1.63	1.63	1.63	1.38	1.38	1.38	1.38	1.50	1.50	1.50	1.50	1.74	1.74	1.74	1.74	1.87	1.87	1.870
Debt/Assets	0.54	0.54	0.52	0.52	0.52	0.52	0.51	0.51	0.51	0.51	0.53	0.53	0.53	0.53	0.55	0.55	0.55	0.55	0.58	0.58	0.583
Debt/EBITDA	6.04	5.90	5.79	5.84	5.74	5.56	6.09	5.91	4.24	4.21	4.43	4.36	5.77	5.81	6.01	5.84	5.81	5.99	6.02	5.50	5.502
Net Debt/EBITDA	6.04	5.89	5.79	5.84	5.74	5.56	6.09	5.90	4.24	4.21	4.42	4.36	5.77	5.81	6.01	5.83	5.80	5.99	5.98	5.47	5.469
Interest Coverage	1.09	1.32	1.87	2.18	2.13	2.08	1.58	1.68	3.76	3.82	3.59	3.60	1.79	1.71	1.35	1.50	1.54	1.40	2.37	3.03	3.034
Equity Multiplier	2.98	2.98	3.13	3.13	3.13	3.13	2.69	2.69	2.69	2.69	2.85	2.85	2.85	2.85	3.16	3.16	3.16	3.16	3.23	3.23	3.225
Cash Ratio	snapshot only																				0.809
Debt Service Coverage	snapshot only																				7.608
Cash to Debt	snapshot only																				0.006
FCF to Debt	snapshot only																				0.144
Defensive Interval	snapshot only																				213.2 days

Efficiency & Turnover

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Asset Turnover	0.13	0.13	0.13	0.13	0.14	0.14	0.14	0.14	0.15	0.15	0.15	0.15	0.15	0.15	0.15	0.15	0.15	0.15	0.16	0.16	0.160
Inventory Turnover	29.17	29.55	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Receivables Turnover	7.86	7.99	13.97	14.57	15.19	15.86	37.21	38.24	39.11	39.57	11.48	11.58	11.66	11.73	7.01	7.05	7.09	7.14	8.61	8.63	8.628
Payables Turnover	10.12	10.25	8.57	8.86	9.16	9.42	8.18	8.30	8.41	8.45	8.39	8.46	8.49	8.54	9.79	9.74	9.71	8.31	18.64	16.10	16.103
DSO	46	46	26	25	24	23	10	10	9	9	32	32	31	31	52	52	51	51	42	42	42.3 days
DIO	13	12	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.0 days
DPO	36	36	43	41	40	39	45	44	43	43	44	43	43	43	37	37	38	44	20	23	22.7 days
Cash Conversion Cycle	23	22	-16	-16	-16	-16	-35	-34	-34	-34	-12	-12	-12	-12	15	14	14	7	23	20	19.6 days
Fixed Asset Turnover	snapshot only																				9.147
Cash Velocity	snapshot only																				46.470
Capital Intensity	snapshot only																				6.180

Growth (YoY)

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Revenue	-0.3%	0.1%	4.0%	10.3%	14.6%	17.8%	17.6%	15.8%	13.6%	10.1%	7.3%	5.3%	3.6%	3.0%	2.7%	2.3%	2.3%	2.4%	2.4%	2.1%	2.15%
Net Income	-91.4%	-56.4%	1.3%	1.6%	8.6%	1.7%	-42.1%	-35.1%	1.9%	1.9%	4.1%	3.4%	-69.1%	-72.0%	-79.8%	-73.0%	-4.3%	17.4%	3.2%	3.0%	2.99%
EPS	-91.5%	-57.2%	1.2%	1.4%	7.9%	1.5%	-43.9%	-37.1%	1.8%	1.8%	4.1%	3.4%	-68.9%	-72.1%	-80.0%	-73.2%	-4.9%	8.7%	3.2%	3.0%	3.00%
FCF	-8.6%	-0.6%	15.6%	23.6%	24.9%	28.9%	17.4%	10.4%	-4.0%	-11.0%	-10.9%	-9.5%	1.8%	10.5%	16.3%	12.9%	10.3%	5.2%	49.2%	51.5%	51.47%
EBITDA	-12.2%	-9.0%	8.5%	4.4%	13.9%	14.8%	-3.8%	0.2%	37.0%	33.9%	45.2%	42.7%	-22.5%	-23.6%	-26.0%	-24.9%	-0.1%	-2.6%	2.8%	9.2%	9.21%
Op. Income	-2.2%	13.0%	7.6%	-15.6%	11.6%	22.9%	-6.4%	11.8%	1.4%	1.2%	1.5%	1.4%	-47.8%	-50.4%	-55.2%	-49.6%	4.7%	9.5%	27.2%	43.6%	43.57%
OCF Growth	snapshot only																				1.15%
Asset Growth	snapshot only																				-2.68%
Equity Growth	snapshot only																				-4.49%
Debt Growth	snapshot only																				2.96%
Shares Change	snapshot only																				-0.43%
Dividend Growth	snapshot only																				-99.90%

Growth (CAGR)

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Revenue 3Y	6.4%	6.5%	7.2%	8.2%	9.0%	9.5%	9.6%	9.0%	9.1%	9.1%	9.5%	10.4%	10.5%	10.1%	9.0%	7.7%	6.4%	5.1%	4.1%	3.2%	3.24%
Revenue 5Y	5.6%	5.5%	6.1%	6.8%	7.5%	8.3%	8.8%	9.2%	9.4%	9.4%	9.2%	9.1%	8.8%	8.3%	7.7%	6.9%	6.6%	6.5%	6.6%	7.0%	7.04%
EPS 3Y	-57.4%	-34.8%	-14.1%	-1.5%	-5.4%	-5.7%	-24.9%	-17.4%	28.3%	44.5%	83.7%	87.9%	97.7%	25.3%	-17.1%	-9.6%	-6.2%	-5.1%	62.1%	67.5%	67.49%
EPS 5Y	-41.3%	-25.0%	-15.1%	-15.2%	-15.5%	-14.5%	-10.0%	-13.7%	14.0%	14.4%	12.5%	21.4%	-6.0%	-8.0%	-15.5%	-7.9%	-9.0%	-1.8%	39.1%	48.0%	48.00%
Net Income 3Y	-55.9%	-32.3%	-9.6%	3.3%	-1.4%	-1.9%	-22.3%	-14.3%	33.5%	49.9%	90.5%	94.4%	1.0%	29.3%	-15.8%	-8.5%	-5.0%	-2.2%	63.2%	67.6%	67.64%
Net Income 5Y	-40.1%	-23.2%	-12.5%	-12.2%	-12.5%	-11.2%	-6.5%	-10.1%	18.9%	19.1%	17.0%	25.6%	-3.0%	-5.5%	-13.5%	-5.8%	-6.8%	2.0%	42.5%	51.2%	51.18%
EBITDA 3Y	5.6%	6.1%	10.1%	12.5%	11.5%	10.8%	1.8%	1.9%	11.1%	11.9%	14.8%	14.3%	6.6%	5.5%	1.1%	2.4%	2.0%	-0.1%	3.4%	5.4%	5.37%
EBITDA 5Y	8.3%	7.6%	8.2%	7.4%	7.6%	8.7%	7.3%	6.0%	13.0%	12.9%	13.2%	15.3%	8.1%	6.8%	2.5%	2.5%	1.2%	0.8%	2.9%	4.1%	4.12%
Gross Profit 3Y	-7.8%	-7.9%	-7.3%	-5.5%	-3.3%	-0.2%	4.7%	8.5%	14.3%	19.3%	22.3%	25.2%	24.6%	23.6%	22.3%	20.2%	18.2%	28.8%	24.5%	30.4%	30.44%
Gross Profit 5Y	-2.1%	-1.6%	-0.9%	0.2%	1.4%	3.3%	5.5%	6.9%	7.2%	7.2%	6.5%	6.1%	6.2%	6.2%	7.7%	9.1%	12.1%	22.8%	24.4%	31.3%	31.34%
Op. Income 3Y	-4.9%	-5.6%	-14.3%	-12.5%	-11.5%	-8.5%	4.3%	9.0%	37.9%	45.2%	36.6%	31.5%	11.8%	10.4%	2.0%	10.7%	9.5%	6.2%	13.0%	20.4%	20.38%
Op. Income 5Y	8.2%	7.7%	8.9%	5.8%	6.5%	8.9%	6.3%	0.9%	18.2%	18.0%	8.4%	12.5%	-2.8%	-3.5%	5.2%	9.5%	7.5%	10.7%	7.8%	10.5%	10.48%
FCF 3Y	2.1%	1.9%	3.9%	6.7%	7.5%	9.1%	9.4%	9.1%	3.1%	4.5%	6.5%	7.3%	6.9%	8.2%	6.8%	4.1%	2.5%	1.2%	15.6%	15.7%	15.67%
FCF 5Y	6.5%	1.9%	2.5%	3.0%	4.1%	7.0%	8.2%	6.9%	5.0%	4.0%	3.2%	4.0%	4.0%	5.0%	6.3%	5.8%	4.2%	5.8%	16.0%	16.1%	16.13%
OCF 3Y	4.9%	5.5%	5.8%	7.4%	7.3%	8.6%	9.1%	9.6%	8.0%	9.6%	11.3%	12.0%	10.3%	10.7%	9.7%	7.3%	6.2%	4.0%	3.3%	1.9%	1.91%
OCF 5Y	7.0%	4.4%	4.3%	5.2%	5.9%	7.6%	9.6%	9.3%	9.3%	9.1%	8.2%	8.0%	7.0%	7.0%	6.8%	6.6%	5.8%	6.9%	8.4%	8.1%	8.12%
Assets 3Y	7.6%	7.6%	11.8%	11.8%	11.8%	11.8%	4.6%	4.6%	4.6%	4.6%	5.7%	5.7%	5.7%	5.7%	0.4%	0.4%	0.4%	0.4%	-1.3%	-1.3%	-1.32%
Assets 5Y	4.7%	4.7%	7.0%	7.0%	7.0%	7.0%	7.4%	7.4%	7.4%	7.4%	8.1%	8.1%	8.1%	8.1%	2.5%	2.5%	2.5%	2.5%	1.9%	1.9%	1.93%
Equity 3Y	4.6%	4.6%	5.8%	5.8%	5.8%	5.8%	6.9%	6.9%	6.9%	6.9%	7.3%	7.3%	7.3%	7.3%	0.0%	0.0%	0.0%	0.0%	-7.1%	-7.1%	-7.07%
Book Value 3Y	1.1%	0.7%	0.5%	0.9%	1.6%	1.7%	3.2%	3.0%	2.7%	3.0%	3.4%	3.7%	3.7%	4.0%	-1.6%	-1.2%	-1.2%	-3.0%	-7.7%	-7.2%	-7.16%
Dividend 3Y	-1.6%	-2.6%	-3.9%	-3.4%	-1.9%	-0.7%	0.2%	-0.0%	-0.2%	-0.1%	0.0%	0.4%	-0.6%	-1.2%	-0.5%	-0.8%	-0.7%	-2.5%	—	-90.1%	-90.09%

Growth Quality

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Revenue Stability	0.93	0.94	0.97	0.96	0.93	0.92	0.93	0.93	0.93	0.94	0.96	0.96	0.96	0.95	0.95	0.95	0.95	0.96	0.94	0.89	0.890
Earnings Stability	0.59	0.79	0.38	0.51	0.51	0.59	0.20	0.26	0.18	0.23	0.15	0.31	0.09	0.11	0.05	0.12	0.02	0.05	0.32	0.45	0.452
Margin Stability	0.81	0.80	0.79	0.79	0.80	0.80	0.82	0.83	0.83	0.82	0.80	0.80	0.81	0.83	0.86	0.88	0.87	0.70	0.70	0.59	0.587
Rev. Growth Consistency	0.00	1.00	1.00	1.00	0.50	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.000
Earn. Growth Consistency	0.00	0.00	0.50	0.50	0.50	0.50	0.00	0.00	1.00	1.00	0.50	0.50	0.00	0.00	0.00	0.00	0.00	0.50	0.50	0.50	0.500
FCF Positive Streak	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Earnings Persistence	0.50	0.50	0.50	0.50	0.50	0.50	0.83	0.86	0.50	0.50	0.50	0.50	0.50	0.50	0.50	0.50	0.98	0.93	0.50	0.50	0.500
Earnings Smoothness	0.00	0.22	0.20	0.12	0.00	0.08	0.47	0.57	0.03	0.04	0.00	0.00	0.00	0.00	0.00	0.00	0.96	0.84	0.00	0.00	0.000
ROE Trend	-0.05	-0.03	0.01	0.01	0.01	0.02	-0.01	-0.01	0.08	0.08	0.08	0.08	-0.04	-0.05	-0.04	-0.03	-0.03	-0.03	0.05	0.07	0.074
Gross Margin Trend	-0.07	-0.05	-0.03	-0.01	0.00	0.03	0.04	0.05	0.05	0.05	0.04	0.04	0.03	0.02	0.02	0.02	0.02	0.13	0.13	0.21	0.211
FCF Margin Trend	-0.04	-0.02	0.02	0.03	0.02	0.03	0.02	0.00	-0.04	-0.06	-0.07	-0.06	-0.04	-0.01	0.01	0.01	0.02	0.02	0.19	0.19	0.186
Sustainable Growth Rate	-12.6%	-11.3%	-8.6%	-8.6%	-9.2%	-9.5%	-10.6%	-10.4%	-1.8%	-2.0%	-2.5%	-2.5%	-10.4%	-10.7%	-12.7%	-11.9%	-11.7%	-11.3%	11.2%	14.6%	14.57%
Internal Growth Rate	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	3.6%	4.8%	4.78%

Cash Flow Quality

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
OCF/Net Income	38.36	10.68	4.43	4.37	4.75	4.90	9.43	7.94	1.86	1.82	1.87	1.82	6.01	6.70	9.79	7.03	6.65	5.89	2.39	1.78	1.784
FCF/OCF	0.72	0.72	0.75	0.74	0.75	0.74	0.71	0.70	0.64	0.62	0.62	0.63	0.65	0.67	0.69	0.68	0.68	0.68	1.00	1.02	1.019
FCF/Net Income	snapshot only																				1.818
OCF/EBITDA	snapshot only																				0.778
CapEx/Revenue	14.4%	14.4%	12.9%	13.3%	12.8%	13.8%	15.6%	16.1%	19.0%	19.4%	19.2%	18.9%	17.5%	17.0%	16.3%	16.5%	16.7%	16.4%	0.0%	1.0%	0.98%
CapEx/Depreciation	snapshot only																				0.025
Accruals Ratio	-0.06	-0.06	-0.05	-0.05	-0.06	-0.06	-0.07	-0.07	-0.04	-0.03	-0.03	-0.03	-0.06	-0.06	-0.07	-0.07	-0.07	-0.07	-0.05	-0.04	-0.036
Sloan Accruals	snapshot only																				-0.012
Cash Flow Adequacy	snapshot only																				50.421
Earnings Quality Score	snapshot only																				1.000

Dividends & Buybacks

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Dividend Yield	3.5%	3.2%	2.7%	2.8%	3.6%	4.0%	4.4%	4.1%	4.0%	5.0%	4.7%	4.9%	4.4%	3.9%	4.1%	3.9%	4.3%	4.3%	0.0%	0.0%	4.54%
Dividend/Share	$1.45	$1.44	$1.39	$1.40	$1.44	$1.46	$1.50	$1.51	$1.55	$1.61	$1.66	$1.70	$1.70	$1.70	$1.70	$1.71	$1.71	$1.60	$0.00	$0.00	$1.73
Payout Ratio	26.8%	7.3%	2.9%	2.8%	3.0%	3.0%	5.6%	4.8%	1.2%	1.2%	1.2%	1.2%	4.1%	4.4%	6.3%	4.6%	4.3%	3.8%	0.0%	0.1%	0.11%
FCF Payout Ratio	97.6%	95.8%	88.1%	85.5%	83.4%	81.8%	83.6%	86.3%	97.3%	1.0%	1.0%	1.1%	1.0%	98.1%	93.1%	96.1%	95.6%	94.8%	0.0%	0.1%	0.06%
Total Payout Ratio	28.0%	7.3%	2.9%	2.8%	3.0%	3.1%	6.2%	5.3%	1.3%	1.2%	1.2%	1.2%	4.1%	4.4%	6.3%	4.6%	4.3%	4.0%	31.2%	44.5%	44.49%
Div. Increase Streak	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	—	0	0
Chowder Number	0.09	0.07	0.06	0.07	0.10	0.14	0.16	0.16	0.16	0.16	0.16	0.17	0.13	0.10	0.08	0.05	0.06	0.06	—	-1.00	-0.999
Buyback Yield	0.2%	0.0%	0.0%	0.0%	0.0%	0.1%	0.4%	0.4%	0.4%	0.3%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.2%	1.0%	2.0%	1.95%
Net Buyback Yield	-0.7%	-4.4%	-5.6%	-5.7%	-9.8%	-7.0%	-5.2%	-4.8%	-1.8%	-1.4%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.2%	1.0%	2.0%	1.95%
Total Shareholder Return	2.8%	-1.3%	-2.9%	-2.9%	-6.2%	-3.0%	-0.8%	-0.7%	2.2%	3.6%	4.7%	4.9%	4.4%	4.0%	4.1%	3.9%	4.3%	4.5%	1.0%	2.0%	1.96%

DuPont Factors

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Tax Burden (NI/EBT)	0.86	0.90	0.92	0.93	0.92	0.93	0.94	0.94	0.94	0.94	0.93	0.93	0.92	0.92	0.93	0.93	0.93	0.93	0.93	0.93	0.934
Interest Burden (EBT/EBIT)	0.07	0.24	0.47	0.54	0.53	0.52	0.37	0.40	0.73	0.74	0.72	0.72	0.44	0.42	0.32	0.39	0.40	0.50	1.16	1.17	1.172
EBIT Margin	0.21	0.22	0.27	0.24	0.22	0.23	0.17	0.18	0.41	0.41	0.41	0.41	0.21	0.20	0.18	0.20	0.21	0.19	0.20	0.26	0.261
Asset Turnover	0.13	0.13	0.13	0.13	0.14	0.14	0.14	0.14	0.15	0.15	0.15	0.15	0.15	0.15	0.15	0.15	0.15	0.15	0.16	0.16	0.160
Equity Multiplier	2.92	2.92	3.06	3.06	3.06	3.06	2.89	2.89	2.89	2.89	2.77	2.77	2.77	2.77	3.00	3.00	3.00	3.00	3.19	3.19	3.194

Per Share

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
EPS (Diluted TTM)	$0.05	$0.20	$0.47	$0.50	$0.48	$0.49	$0.27	$0.32	$1.34	$1.38	$1.35	$1.39	$0.42	$0.39	$0.27	$0.37	$0.40	$0.42	$1.14	$1.49	$1.49
Book Value/Share	$10.87	$10.74	$10.90	$10.77	$10.77	$10.57	$12.57	$12.44	$12.33	$12.45	$12.14	$12.13	$12.11	$12.07	$10.39	$10.38	$10.38	$9.65	$9.89	$9.96	$10.04
Tangible Book/Share	$10.87	$10.74	$10.90	$10.77	$10.77	$10.57	$12.57	$12.44	$12.33	$12.45	$12.14	$12.13	$12.11	$12.07	$10.39	$10.37	$10.37	$9.64	$9.89	$9.96	$9.96
Revenue/Share	$4.12	$4.13	$4.09	$4.21	$4.39	$4.50	$4.65	$4.73	$4.80	$4.90	$4.95	$4.99	$5.01	$5.03	$5.05	$5.07	$5.10	$4.77	$5.15	$5.20	$5.24
FCF/Share	$1.48	$1.50	$1.57	$1.63	$1.73	$1.79	$1.79	$1.75	$1.59	$1.57	$1.58	$1.59	$1.64	$1.73	$1.83	$1.78	$1.79	$1.69	$2.71	$2.70	$2.73
OCF/Share	$2.08	$2.09	$2.10	$2.19	$2.29	$2.41	$2.51	$2.51	$2.50	$2.52	$2.53	$2.53	$2.51	$2.59	$2.65	$2.61	$2.64	$2.47	$2.71	$2.65	$2.67
Cash/Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.01	$0.01	$0.01	$0.01	$0.00	$0.00	$0.00	$0.00	$0.11	$0.11	$0.00
EBITDA/Share	$2.88	$2.91	$3.07	$3.00	$3.05	$3.09	$2.86	$2.92	$4.02	$4.10	$4.11	$4.17	$3.15	$3.12	$3.02	$3.10	$3.12	$2.81	$3.09	$3.40	$3.40
Debt/Share	$17.38	$17.17	$17.75	$17.53	$17.54	$17.21	$17.41	$17.23	$17.07	$17.24	$18.20	$18.19	$18.16	$18.10	$18.14	$18.12	$18.12	$16.84	$18.60	$18.73	$18.73
Net Debt/Share	$17.38	$17.17	$17.74	$17.53	$17.54	$17.21	$17.40	$17.23	$17.07	$17.24	$18.19	$18.18	$18.15	$18.10	$18.14	$18.11	$18.11	$16.83	$18.49	$18.62	$18.62

Academic Models

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Altman Z-Score	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	0.790
Altman Z-Prime	snapshot only																				0.860
Piotroski F-Score	6	7	6	7	7	7	7	7	8	8	8	9	8	7	6	6	6	7	6	8	8
Beneish M-Score	-2.86	-2.80	-3.36	-3.38	-3.37	-3.41	-2.07	-2.02	-1.81	-1.75	0.16	0.20	0.04	0.02	-2.84	-2.81	-2.79	-3.08	-3.10	-3.31	-3.311
Ohlson O-Score	snapshot only																				-7.705
ROIC (Greenblatt)	snapshot only																				1.53%
Net-Net WC	snapshot only																				$-19.09
EVA	snapshot only																				$-475403500.38

Credit

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Credit Rating	snapshot only																				BBB-
Credit Score	19.79	25.79	28.74	31.85	24.33	26.40	23.68	25.94	34.99	35.97	36.56	36.54	24.58	25.23	19.03	23.08	23.15	21.69	43.45	52.57	52.567
Credit Grade	snapshot only																				10
Credit Trend	snapshot only																				29.488
Implied Spread (bps)	snapshot only																				350.000
Industry Credit Rank	snapshot only																				69
Sector Credit Rank	snapshot only																				63

UDR NYSE

Edge Score

Analyst Insights

Financial Rating

InsiderStreet Scorecard

Risk & Quality Signals

Valuation

DuPont Decomposition (5-Factor)

Graham-Dodd Adjusted Valuation

Profitability Trends

Leverage & Solvency Trends

Efficiency & Working Capital Trends

Growth Trends (YoY %)

Earnings Stability

Monte Carlo Price Simulation

Executive Compensation

C-Suite Compensation

CEO Pay Ratio

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Scaling Efficiency

Sign in to InsiderStreet