Also trades as: 0LJQ.L (LSE) · $vol 1M

$13.02

-0.08 (-0.61%)

Weekly Expected Move ±13.2%

$10 $12 $14 $15 $17

AMEX · Energy · Uranium · Alpha Radar Sell · Power 30 · $6.4B mcap · 482M float · 1.98% daily turnover · Short 54% of daily vol

Edge Score

Quantitative competitive moat analysis scoring five pillars of durable advantage — cost leadership, brand intangibles, switching costs, network effects, and efficient scale — using industry percentile rankings on a 0–100 scale.

NO EDGE

31.3 / 100

NoneWeakNarrowWide

Primary source: Efficient Scale · ROIC: -10.4% · 5Y Avg: -14.6%

Cost Advantage

Intangibles

Switching Cost

Network Effect

Scale ★

The Edge Score quantifies a company's competitive moat using five pillars: Cost Advantage (20%, operating margin and SG&A efficiency vs industry peers), Intangible Assets (25%, gross margin premium, R&D intensity, brand pricing power), Switching Costs (25%, revenue stability, earnings consistency, customer retention proxied by operating leverage), Network Effects (15%, revenue growth with expanding margins, market share dominance), and Efficient Scale (15%, market concentration, ROIC sustainability). Each pillar is scored 0–100 using industry percentile rankings, then weighted into a composite. Wide ≥ 70, Narrow ≥ 55, Weak ≥ 40, None < 40. UEC has No discernible competitive edge (31.3/100). The business operates without significant structural advantages. The primary source of advantage is Efficient Scale. Negative ROIC of -10.4% indicates the company is currently destroying value, though this may reflect a growth investment phase.

Analyst Insights

Wall Street analyst consensus based on price targets and buy/sell/hold recommendations from institutional research coverage over the trailing 12 months.

Analyst Price Targets

$17

Low

$22

Avg Target

$27

High

Based on 3 analysts since Mar 10, 2026 earnings

Analyst Recommendations

Strong Buy: 0Buy: 7Hold: 1Sell: 0Strong Sell: 0

Rating Summary

ConsensusBuy

Avg Target$21.58

Analysts3

Price Target Change History

Date	Firm	Analyst	Old	New	Change	Upside @ Call	Stock@Call
2026-05-20	H.C. Wainwright	Heiko Ihle	$20	$27	+7	+124.6%	$11.91
2026-03-11	TD Securities	Craig Hutchison	Initiated	$21	—	+48.4%	$14.15
2026-03-11	Roth Capital	—	$10	$17	+8	+20.1%	$14.15
2026-02-04	Goldman Sachs	—	Initiated	$18	—	+1.1%	$17.81
2025-09-25	H.C. Wainwright	—	$10	$20	+10	+46.9%	$13.44
2025-09-25	BMO Capital	—	$8	$14	+6	+4.2%	$13.44
2025-09-24	Canaccord Genuity	Katie Lachapelle	$6	$18	+12	+23.3%	$14.20
2025-06-03	BMO Capital	Alexander Pearce	Initiated	$8	—	+21.9%	$6.36
2025-03-12	Stifel Nicolaus	—	Initiated	$10	—	+104.7%	$5.13
2024-09-25	Roth Capital	Joe Reagor	$7	$10	+3	+47.3%	$6.45
2024-09-24	H.C. Wainwright	Heiko Ihle	Initiated	$10	—	+65.6%	$6.19
2023-10-10	Roth Capital	Joe Reagor	Initiated	$7	—	+25.2%	$5.39
2022-04-22	Canaccord Genuity	Katie Lachapelle	Initiated	$6	—	+7.2%	$5.13

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

D+

May 22, 2026

DCF

ROE

ROA

D/E

P/E

P/B

The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. UEC receives an overall rating of D+. Areas of concern: DCF (1/5), ROE (1/5), ROA (1/5), D/E (1/5), P/E (1/5), P/B (1/5).

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ 24 Grade D

Profitability

Balance Sheet

Earnings Quality

Growth

Value

Momentum

Safety

100

Cash Flow

The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. UEC scores highest in Safety (100/100) and lowest in Profitability (0/100). A grade of D flags significant fundamental concerns across multiple dimensions.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score

39.86

Safe Zone

Piotroski F-Score

2/9

✗ ✗ ✗ ✗ ✓ ✓ ✗ ✗ ✗

Beneish M-Score

-3.93

Unlikely Manipulator

Ohlson O-Score

-7.14

Bankruptcy prob: 0.1%

Low Risk

Credit Rating

A-

Score: 66.0/100

Trend: Stable

Earnings Quality

—

OCF/NI: 1.43x

Accruals: 3.5%

The Altman Z-Score (1968) combines five ratios — working capital, retained earnings, EBIT, market value of equity, and sales, all relative to total assets or liabilities — into a single bankruptcy predictor. UEC scores 39.86, placing it in the Safe Zone (safe > 2.99, distress < 1.81). Bankruptcy is statistically unlikely within the next two years. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. UEC scores 2/9, suggesting weak financial fundamentals — the company fails the majority of these accounting tests. The Beneish M-Score (1999) is an 8-variable model that detects earnings manipulation by comparing year-over-year changes in receivables, gross margins, asset quality, sales growth, depreciation, SG&A, leverage, and accruals. Scores above −1.78 statistically resemble past manipulators. UEC's score of -3.93 falls below this threshold, suggesting earnings are unlikely to be manipulated. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. UEC's implied 0.1% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. UEC receives an estimated rating of A- (score: 66.0/100), with a stable trend.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E

-77.30x

PEG

5.35x

P/S

315.97x

P/B

4.46x

P/FCF

-68.49x

P/OCF

—

EV/EBITDA

-78.87x

EV/Revenue

405.89x

EV/EBIT

-74.55x

EV/FCF

-67.29x

Earnings Yield

-0.98%

FCF Yield

-1.46%

Shareholder Yield

0.00%

Graham Number

—

Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. UEC currently has negative earnings — the P/E ratio is not meaningful.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden

0.992

NI / EBT

Interest Burden

0.748

EBT / EBIT

EBIT Margin

-5.445

EBIT / Rev

Asset Turnover

0.020

Rev / Assets

Equity Multiplier

1.134

Assets / Equity

ROE

-9.3%

The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. UEC's ROE of -9.3% is driven by Asset Turnover (0.020), indicating efficient use of assets to generate revenue. A tax burden ratio of 0.99 indicates minimal tax leakage — the company retains over 90% of pre-tax earnings.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Adj. Growth Rate

0.00%

Fair P/E

8.50x

Intrinsic Value

—

Price/Value

—

Margin of Safety

—

Premium

—

Assessment

Overvalued

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price

$12.99

Median 1Y

$13.18

5th Pctile

$3.82

95th Pctile

$45.60

Ann. Volatility

77.4%

Analyst Target

$21.58

25th–75th percentile 5th–95th percentile Median path Historical Analyst target

Executive Compensation

C-suite compensation breakdown including salary, stock awards, options, and incentive pay. The CEO-to-employee pay ratio and Gini coefficient measure pay distribution fairness.

C-Suite Compensation

Executive	Salary	Stock	Total
Amir Adnani President and Chief Executive Officer	$575,000	$3,640,453	$5,365,453
Scott Melbye Executive Vice President	$301,153	$554,345	$1,139,699
Pat Obara Secretary, retary, Treasurer and Chief Financial Officer	$216,000	$528,603	$996,603
Brent Berg President, e President, U.S. Operations	$115,282	$110,319	$285,601

CEO Pay Ratio

Insufficient data for pay ratio.

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Workforce efficiency metrics measuring revenue, profit, and R&D spend per employee — key indicators of operational leverage and human capital productivity.

Employees

—

-100.0% YoY

Revenue / Employee

—

Rev: $66,837,000

Profit / Employee

—

NI: $-87,656,000

SGA / Employee

—

Avg labor cost proxy

Scaling Efficiency

All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
ROE	-25.1%	-13.7%	-11.0%	-12.9%	-1.9%	2.2%	1.5%	8.3%	0.7%	-0.7%	0.8%	-1.0%	-2.8%	-4.1%	-7.5%	-9.2%	-10.7%	-9.9%	-8.8%	-9.3%	-9.25%
ROA	-18.1%	-11.4%	-9.1%	-10.7%	-1.5%	2.0%	1.4%	7.6%	0.6%	-0.6%	0.7%	-0.9%	-2.5%	-3.6%	-6.5%	-8.0%	-9.3%	-8.8%	-7.8%	-8.2%	-8.16%
ROIC	-15.1%	-11.8%	-12.8%	-11.9%	-10.7%	-6.5%	-4.1%	-1.6%	-3.2%	1.0%	-2.1%	-3.1%	-4.5%	-7.1%	-7.4%	-6.3%	-7.5%	-6.9%	-8.5%	-10.4%	-10.39%
ROCE	-15.9%	-7.6%	-6.0%	-7.5%	-0.2%	2.0%	1.4%	4.5%	-0.9%	-0.7%	-0.1%	-0.4%	-1.9%	-3.9%	-6.5%	-8.2%	-9.2%	-8.3%	-9.1%	-10.2%	-10.17%
Gross Margin	—	72.6%	—	13.9%	33.7%	16.4%	17.1%	21.7%	30.8%	-9.2%	-52.5%	16.4%	—	—	36.6%	36.6%	—	—	—	-76.0%	-76.02%
Operating Margin	—	-1.2%	—	-17.3%	-30.9%	-116.4%	4.4%	10.6%	-17.2%	9.4%	-105.4%	-104.5%	—	—	-77.3%	-7.3%	—	—	—	-1.2%	-1.17%
Net Margin	—	-36.8%	—	-41.5%	74.2%	70.2%	-6.6%	22.7%	-54.2%	1.3%	30.8%	19.4%	—	—	-1.2%	-20.6%	—	—	—	-69.0%	-68.97%
EBITDA Margin	—	-24.1%	—	-34.1%	80.7%	78.7%	-5.4%	13.4%	-52.4%	10.7%	11.4%	34.6%	—	—	-1.2%	-20.8%	—	—	—	-1.1%	-1.08%
FCF Margin	-4.6%	-8.5%	-10.5%	-3.0%	-1.6%	-2.3%	-6.9%	14.6%	21.8%	43.7%	-11.2%	-1.1%	-1.7%	-490.7%	-4.4%	-73.1%	-88.3%	-1.0%	-1.9%	-6.0%	-6.03%
OCF Margin	-4.6%	-8.5%	-10.5%	-3.0%	-1.5%	-2.3%	-5.2%	15.9%	22.2%	44.1%	-9.0%	-1.1%	-1.7%	-475.4%	-4.2%	-67.8%	-80.2%	-96.4%	-1.8%	-5.8%	-5.77%
ROE 3Y Avg	snapshot only																				-5.81%
ROE 5Y Avg	snapshot only																				-4.11%
ROA 3Y Avg	snapshot only																				-5.12%
ROIC 3Y Avg	snapshot only																				-6.44%
ROIC Economic	snapshot only																				-8.82%
Cash ROA	snapshot only																				-10.53%
Cash ROIC	snapshot only																				-13.93%
CROIC	snapshot only																				-14.55%
NOPAT Margin	snapshot only																				-4.31%
Pretax Margin	snapshot only																				-4.07%
R&D / Revenue	snapshot only																				0.00%
SGA / Revenue	snapshot only																				1.52%
SBC / Revenue	snapshot only																				31.97%

Valuation

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
P/E Ratio	-36.43	-36.16	-77.01	-50.40	-619.02	224.03	397.27	76.38	601.18	-411.98	617.76	-632.24	-200.73	-80.63	-58.03	-45.84	-29.81	-44.08	-90.96	-102.36	-77.301
P/S Ratio	77.10	109.68	188.02	38.86	44.34	50.79	17.62	13.22	7.81	8.29	21.72	51.87	69.63	10518.07	177.76	44.70	33.77	57.82	142.31	413.15	315.974
P/B Ratio	9.85	3.54	6.06	4.64	8.19	3.60	4.34	4.66	3.00	2.16	3.69	4.88	4.32	3.03	3.93	3.84	2.90	3.93	7.20	8.48	4.461
P/FCF	-16.69	-12.85	-17.86	-13.08	-27.95	-21.71	-256.82	90.24	35.88	18.94	-194.76	-47.35	-40.17	-21.44	-40.73	-61.14	-38.23	-55.17	-76.29	-68.49	-68.492
P/OCF	—	—	—	—	—	—	—	83.22	35.24	18.77	—	—	—	—	—	—	—	—	—	—	—
EV/EBITDA	-47.03	-43.46	-98.08	-60.85	1417.48	140.55	213.46	85.49	-846.18	-429.91	1807.47	-2612.70	-236.90	-70.49	-54.07	-41.64	-27.94	-43.64	-74.92	-78.87	-78.868
EV/Revenue	78.92	102.72	181.06	36.98	43.12	49.44	17.23	12.95	7.56	8.02	21.31	51.12	68.50	9832.07	168.83	42.40	31.47	55.62	139.36	405.89	405.893
EV/EBIT	-45.79	-42.03	-93.99	-57.21	-4998.69	169.22	293.65	95.79	-315.17	-259.83	-2974.79	-937.03	-199.51	-65.88	-51.88	-40.02	-26.66	-41.46	-70.82	-74.55	-74.550
EV/FCF	-17.09	-12.03	-17.20	-12.44	-27.18	-21.13	-251.14	88.38	34.73	18.33	-191.06	-46.67	-39.52	-20.04	-38.68	-58.00	-35.63	-53.08	-74.71	-67.29	-67.288
Earnings Yield	-2.7%	-2.8%	-1.3%	-2.0%	-0.2%	0.4%	0.3%	1.3%	0.2%	-0.2%	0.2%	-0.2%	-0.5%	-1.2%	-1.7%	-2.2%	-3.4%	-2.3%	-1.1%	-1.0%	-0.98%
FCF Yield	-6.0%	-7.8%	-5.6%	-7.6%	-3.6%	-4.6%	-0.4%	1.1%	2.8%	5.3%	-0.5%	-2.1%	-2.5%	-4.7%	-2.5%	-1.6%	-2.6%	-1.8%	-1.3%	-1.5%	-1.46%
PEG Ratio	snapshot only																				5.352
Price/Tangible Book	snapshot only																				8.482
Shareholder Yield	snapshot only																				0.00%

Leverage & Solvency

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Current Ratio	3.23	5.66	5.66	5.66	5.66	12.03	12.03	12.03	12.03	4.53	4.53	4.53	4.53	8.05	8.05	8.05	8.05	8.85	8.85	8.85	8.853
Quick Ratio	3.13	3.46	3.46	3.46	3.46	4.19	4.19	4.19	4.19	4.02	4.02	4.02	4.02	5.46	5.46	5.46	5.46	5.85	5.85	5.85	5.854
Debt/Equity	0.31	0.07	0.07	0.07	0.07	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.002
Net Debt/Equity	0.23	-0.22	-0.22	-0.22	-0.22	-0.10	-0.10	-0.10	-0.10	-0.07	-0.07	-0.07	-0.07	-0.20	-0.20	-0.20	-0.20	-0.15	-0.15	-0.15	-0.149
Debt/Assets	0.22	0.06	0.06	0.06	0.06	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.002
Debt/EBITDA	-1.46	-0.90	-1.15	-0.94	12.14	0.15	0.18	0.07	-1.06	-0.42	1.02	-1.10	-0.11	-0.08	-0.05	-0.04	-0.03	-0.03	-0.02	-0.02	-0.022
Net Debt/EBITDA	-1.09	2.94	3.77	3.09	-39.94	-3.85	-4.83	-1.80	27.94	14.46	-35.07	38.15	3.91	4.92	2.86	2.26	2.04	1.72	1.58	1.41	1.410
Interest Coverage	-4.38	-4.15	-3.73	-5.18	-0.14	4.45	3.99	19.09	-3.45	-6.30	-0.95	-3.92	-16.22	-40.42	-57.89	-67.97	-63.57	-62.01	-256.30	-185.47	-185.465
Equity Multiplier	1.42	1.12	1.12	1.12	1.12	1.08	1.08	1.08	1.08	1.17	1.17	1.17	1.17	1.14	1.14	1.14	1.14	1.13	1.13	1.13	1.126
Cash Ratio	snapshot only																				5.634
Debt Service Coverage	snapshot only																				-175.310
Cash to Debt	snapshot only																				64.640
FCF to Debt	snapshot only																				-52.886
Defensive Interval	snapshot only																				916.6 days

Efficiency & Turnover

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Asset Turnover	0.09	0.04	0.04	0.14	0.21	0.09	0.31	0.44	0.48	0.30	0.20	0.11	0.07	0.00	0.02	0.08	0.08	0.07	0.05	0.02	0.020
Inventory Turnover	18.52	0.30	0.37	1.08	1.42	0.41	1.37	1.91	2.07	3.89	2.74	1.72	1.35	0.17	0.29	1.06	1.08	0.58	0.46	0.51	0.514
Receivables Turnover	—	95767.96	95767.96	354413.55	548380.41	454137.25	1577509.80	2258687.75	2461132.65	—	—	—	—	—	—	—	—	23.02	17.13	6.96	6.957
Payables Turnover	1.61	2.84	3.44	10.02	13.23	11.83	39.44	55.19	59.67	37.27	26.29	16.44	12.90	0.65	1.12	4.06	4.14	3.42	2.71	3.01	3.015
DSO	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	16	21	52	52.5 days
DIO	20	1197	987	339	257	890	267	191	176	94	133	213	271	2143	1243	344	338	626	790	710	710.1 days
DPO	226	129	106	36	28	31	9	7	6	10	14	22	28	560	325	90	88	107	135	121	121.1 days
Cash Conversion Cycle	-207	1069	881	302	229	859	258	184	170	84	119	191	243	1583	918	254	249	535	677	641	641.5 days
Fixed Asset Turnover	snapshot only																				0.026
Operating Cycle	snapshot only																				762.5 days
Cash Velocity	snapshot only																				0.136
Capital Intensity	snapshot only																				54.834

Growth (YoY)

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Revenue	53.6%	-40.7%	-40.7%	1.2%	2.4%	3.7%	15.5%	5.4%	3.5%	6.1%	33.3%	-48.4%	-68.8%	-99.9%	-84.0%	12.5%	70.6%	297.4%	1.9%	-69.8%	-69.78%
Net Income	-5.3%	-1.4%	17.9%	13.5%	88.5%	1.4%	1.3%	2.4%	1.8%	-1.6%	5.6%	-1.2%	-9.3%	-7.8%	-15.0%	-12.4%	-4.6%	-2.0%	-47.7%	-25.1%	-25.09%
EPS	11.5%	22.0%	36.9%	36.1%	91.4%	1.3%	1.2%	2.0%	1.6%	-1.5%	-9.1%	-1.2%	-8.7%	-7.4%	-14.3%	-11.7%	-4.2%	-1.7%	-30.1%	-9.4%	-9.35%
FCF	-1.8%	-2.2%	-3.7%	-3.8%	-16.7%	-30.0%	89.3%	1.3%	1.6%	2.3%	-1.2%	-4.9%	-3.5%	-2.5%	-5.3%	24.9%	13.0%	36.3%	-23.6%	-1.5%	-1.49%
EBITDA	-8.1%	-6.5%	16.0%	10.8%	1.1%	1.7%	1.7%	2.6%	-2.3%	-1.4%	-80.5%	-1.1%	-9.1%	-9.2%	-43.5%	-57.6%	-5.6%	-1.7%	-72.3%	-52.7%	-52.74%
Op. Income	4.6%	-22.2%	-37.6%	-31.3%	-4.7%	-10.0%	37.4%	74.6%	69.0%	1.4%	48.6%	-4.2%	-5.8%	-8.3%	-8.5%	-1.1%	-76.3%	-30.0%	-54.9%	-1.2%	-1.21%
OCF Growth	snapshot only																				-1.57%
Asset Growth	snapshot only																				24.48%
Equity Growth	snapshot only																				26.45%
Debt Growth	snapshot only																				-11.38%
Shares Change	snapshot only																				14.39%

Growth (CAGR)

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Revenue 3Y	21.2%	-13.9%	-13.9%	33.2%	54.1%	62.9%	1.5%	1.8%	1.9%	1.7%	1.4%	93.2%	68.2%	-64.2%	52.1%	54.6%	33.7%	42.4%	-14.8%	-44.0%	-44.03%
Revenue 5Y	21.7%	—	—	—	—	38.0%	77.1%	90.2%	93.5%	84.7%	69.6%	50.7%	38.7%	-47.0%	26.3%	65.7%	65.7%	52.0%	43.3%	19.7%	19.67%
EPS 3Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
EPS 5Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net Income 3Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net Income 5Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
EBITDA 3Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
EBITDA 5Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Gross Profit 3Y	—	-49.2%	—	-17.4%	26.3%	59.4%	3.1%	—	3.5%	84.3%	18.2%	—	—	—	—	1.2%	47.2%	83.1%	-2.4%	—	—
Gross Profit 5Y	—	—	—	—	—	47.6%	—	—	—	49.2%	13.6%	—	—	—	89.0%	—	1.4%	42.8%	25.5%	—	—
Op. Income 3Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Op. Income 5Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
FCF 3Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
FCF 5Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
OCF 3Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
OCF 5Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Assets 3Y	8.2%	23.7%	23.7%	23.7%	23.7%	51.9%	51.9%	51.9%	51.9%	1.0%	1.0%	1.0%	1.0%	73.8%	73.8%	73.8%	73.8%	46.2%	46.2%	46.2%	46.23%
Assets 5Y	9.6%	24.7%	24.7%	24.7%	24.7%	37.5%	37.5%	37.5%	37.5%	52.4%	52.4%	52.4%	52.4%	54.5%	54.5%	54.5%	54.5%	64.7%	64.7%	64.7%	64.70%
Equity 3Y	11.8%	33.8%	33.8%	33.8%	33.8%	63.9%	63.9%	63.9%	63.9%	1.1%	1.1%	1.1%	1.1%	72.6%	72.6%	72.6%	72.6%	44.4%	44.4%	44.4%	44.38%
Book Value 3Y	0.2%	17.3%	17.3%	16.4%	13.8%	41.8%	33.3%	28.7%	29.2%	70.1%	68.2%	69.1%	74.5%	47.2%	45.5%	48.4%	51.6%	23.7%	29.4%	32.9%	32.93%
Dividend 3Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—

Growth Quality

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Revenue Stability	0.70	0.48	0.48	0.84	0.73	0.46	0.42	0.50	0.54	0.47	0.67	0.47	0.33	0.12	0.20	0.40	0.26	0.07	0.04	0.00	0.004
Earnings Stability	0.14	0.68	0.46	0.16	0.41	0.58	0.66	0.49	0.73	0.64	0.82	0.38	0.27	0.00	0.07	0.10	0.28	0.45	0.50	0.49	0.493
Margin Stability	0.00	0.35	0.00	0.00	0.34	0.24	0.00	0.00	0.00	0.32	0.00	0.03	0.00	0.00	0.00	0.00	0.00	0.00	0.36	0.00	0.000
Rev. Growth Consistency	0.50	0.00	0.00	1.00	1.00	0.50	0.50	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	0.50	0.50	0.50	0.50	0.00	0.000
Earn. Growth Consistency	0.00	0.00	1.00	1.00	0.50	0.50	1.00	1.00	1.00	0.00	1.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.000
FCF Positive Streak	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Earnings Persistence	0.98	0.99	0.93	0.95	0.50	0.20	0.20	0.20	0.20	0.20	0.50	0.20	0.20	0.50	0.20	0.50	0.50	0.50	0.50	0.90	0.900
Earnings Smoothness	—	—	—	—	—	—	—	—	—	—	0.95	—	—	—	—	—	—	—	—	—	—
ROE Trend	-0.04	0.13	0.16	0.16	0.23	0.18	0.16	0.23	0.15	0.04	0.04	0.01	-0.02	-0.04	-0.08	-0.11	-0.09	-0.07	-0.05	-0.04	-0.037
Gross Margin Trend	0.27	-0.22	-0.40	-0.15	-0.04	-0.11	-0.03	-0.15	-0.18	0.02	0.03	-0.22	-0.48	-30.34	0.17	0.27	0.36	15.35	0.10	-1.12	-1.123
FCF Margin Trend	-2.36	-6.54	-8.60	-0.98	1.99	2.72	5.85	2.32	3.32	5.88	5.19	0.32	-1.05	-489.74	-4.27	-0.26	-0.13	244.08	0.37	-5.12	-5.119
Sustainable Growth Rate	—	—	—	—	—	2.2%	1.5%	8.3%	0.7%	—	0.8%	—	—	—	—	—	—	—	—	—	—
Internal Growth Rate	—	—	—	—	—	2.0%	1.4%	8.2%	0.6%	—	0.7%	—	—	—	—	—	—	—	—	—	—

Cash Flow Quality

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
OCF/Net Income	2.17	2.80	4.29	3.84	21.59	-10.09	-1.17	0.92	17.06	-21.95	-2.57	12.81	4.79	3.64	1.37	0.70	0.71	0.74	1.12	1.43	1.430
FCF/OCF	1.01	1.01	1.00	1.00	1.03	1.02	1.32	0.92	0.98	0.99	1.23	1.04	1.04	1.03	1.04	1.08	1.10	1.09	1.06	1.04	1.045
FCF/Net Income	snapshot only																				1.494
CapEx/Revenue	2.7%	4.7%	4.9%	0.7%	4.0%	5.2%	1.7%	1.2%	0.4%	0.4%	2.1%	4.5%	7.2%	15.3%	16.7%	5.3%	8.1%	8.4%	11.0%	25.8%	25.85%
CapEx/Depreciation	snapshot only																				0.867
Accruals Ratio	0.21	0.20	0.30	0.30	0.32	0.22	0.03	0.01	-0.10	-0.14	0.02	0.11	0.09	0.09	0.02	-0.02	-0.03	-0.02	0.01	0.04	0.035
Sloan Accruals	snapshot only																				-0.004
Cash Flow Adequacy	snapshot only																				-22.338

Dividends & Buybacks

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Dividend Yield	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.00%
Dividend/Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Payout Ratio	—	—	—	—	—	0.0%	0.0%	0.0%	0.0%	—	0.0%	—	—	—	—	—	—	—	—	—	—
FCF Payout Ratio	—	—	—	—	—	—	—	0.0%	0.0%	0.0%	—	—	—	—	—	—	—	—	—	—	—
Total Payout Ratio	—	—	—	—	—	10.6%	15.6%	2.8%	34.1%	—	0.0%	—	—	—	—	—	—	—	—	—	—
Div. Increase Streak	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Chowder Number	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Buyback Yield	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.1%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.00%
Net Buyback Yield	-14.0%	-17.7%	-15.7%	-30.2%	-12.8%	-14.2%	-9.3%	-5.8%	-8.1%	-4.9%	-4.1%	-4.7%	-5.9%	-7.4%	-6.0%	-6.0%	-8.1%	-7.4%	-7.9%	-7.2%	-7.17%
Total Shareholder Return	-14.0%	-17.7%	-15.7%	-30.2%	-12.8%	-14.2%	-9.3%	-5.8%	-8.1%	-4.9%	-4.1%	-4.7%	-5.9%	-7.4%	-6.0%	-6.0%	-8.1%	-7.4%	-7.9%	-7.2%	-7.17%

DuPont Factors

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Tax Burden (NI/EBT)	1.00	1.00	1.00	1.00	1.00	1.00	1.01	1.02	1.92	1.36	2.02	0.91	0.87	0.85	0.94	0.92	0.95	0.97	0.97	0.99	0.992
Interest Burden (EBT/EBIT)	1.23	1.24	1.27	1.19	8.32	0.78	0.75	1.25	-0.28	0.48	-2.43	1.65	1.16	1.02	1.01	1.01	1.01	1.01	0.82	0.75	0.748
EBIT Margin	-1.72	-2.44	-1.93	-0.65	-0.01	0.29	0.06	0.14	-0.02	-0.03	-0.01	-0.05	-0.34	-149.24	-3.25	-1.06	-1.18	-1.34	-1.97	-5.44	-5.445
Asset Turnover	0.09	0.04	0.04	0.14	0.21	0.09	0.31	0.44	0.48	0.30	0.20	0.11	0.07	0.00	0.02	0.08	0.08	0.07	0.05	0.02	0.020
Equity Multiplier	1.39	1.21	1.21	1.21	1.21	1.09	1.09	1.09	1.09	1.14	1.14	1.14	1.14	1.15	1.15	1.15	1.15	1.13	1.13	1.13	1.134

Per Share

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
EPS (Diluted TTM)	$-0.08	$-0.06	$-0.05	$-0.05	$-0.01	$0.02	$0.01	$0.05	$0.00	$-0.01	$0.01	$-0.01	$-0.03	$-0.07	$-0.13	$-0.15	$-0.18	$-0.20	$-0.17	$-0.17	$-0.17
Book Value/Share	$0.29	$0.61	$0.61	$0.56	$0.52	$1.17	$0.97	$0.87	$0.87	$1.67	$1.61	$1.57	$1.56	$1.96	$1.89	$1.84	$1.81	$2.21	$2.10	$2.03	$2.92
Tangible Book/Share	$0.29	$0.61	$0.61	$0.56	$0.52	$1.17	$0.97	$0.87	$0.87	$1.67	$1.61	$1.57	$1.56	$1.96	$1.89	$1.84	$1.81	$2.21	$2.10	$2.03	$2.03
Revenue/Share	$0.04	$0.02	$0.02	$0.07	$0.10	$0.08	$0.24	$0.30	$0.33	$0.43	$0.27	$0.15	$0.10	$0.00	$0.04	$0.16	$0.16	$0.15	$0.11	$0.04	$0.04
FCF/Share	$-0.17	$-0.17	$-0.21	$-0.20	$-0.15	$-0.19	$-0.02	$0.04	$0.07	$0.19	$-0.03	$-0.16	$-0.17	$-0.28	$-0.18	$-0.12	$-0.14	$-0.16	$-0.20	$-0.25	$-0.25
OCF/Share	$-0.17	$-0.17	$-0.21	$-0.20	$-0.15	$-0.19	$-0.01	$0.05	$0.07	$0.19	$-0.02	$-0.15	$-0.16	$-0.27	$-0.18	$-0.11	$-0.12	$-0.14	$-0.19	$-0.24	$-0.24
Cash/Share	$0.02	$0.18	$0.18	$0.16	$0.15	$0.12	$0.10	$0.09	$0.09	$0.12	$0.12	$0.11	$0.11	$0.39	$0.38	$0.37	$0.36	$0.33	$0.32	$0.31	$1.00
EBITDA/Share	$-0.06	$-0.05	$-0.04	$-0.04	$0.00	$0.03	$0.02	$0.05	$-0.00	$-0.01	$0.00	$-0.00	$-0.03	$-0.08	$-0.13	$-0.16	$-0.18	$-0.19	$-0.20	$-0.21	$-0.21
Debt/Share	$0.09	$0.04	$0.04	$0.04	$0.04	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.01	$0.01	$0.01	$0.01	$0.01	$0.00	$0.00	$0.00
Net Debt/Share	$0.07	$-0.14	$-0.14	$-0.13	$-0.12	$-0.11	$-0.09	$-0.08	$-0.08	$-0.12	$-0.11	$-0.11	$-0.11	$-0.39	$-0.37	$-0.36	$-0.36	$-0.33	$-0.31	$-0.30	$-0.30

Academic Models

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Altman Z-Score	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	39.864
Altman Z-Prime	snapshot only																				70.175
Piotroski F-Score	1	3	3	4	4	5	5	7	7	4	2	1	1	2	3	5	4	4	3	2	2
Beneish M-Score	—	-2.18	—	—	—	-14.40	—	-0.93	-2.52	441.76	-87.18	-74.56	—	—	61.67	378.88	—	—	—	-3.93	-3.929
Ohlson O-Score	snapshot only																				-7.140
ROIC (Greenblatt)	snapshot only																				-11.17%
Net-Net WC	snapshot only																				$0.23
EVA	snapshot only																				$-170719829.90

Credit

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Credit Rating	snapshot only																				A-
Credit Score	62.68	61.45	61.63	61.41	51.80	77.49	77.05	97.00	70.01	68.93	56.72	59.81	58.94	62.32	62.29	65.58	63.46	64.66	63.16	66.01	66.013
Credit Grade	snapshot only																				7
Credit Trend	snapshot only																				0.429
Implied Spread (bps)	snapshot only																				175.000
Industry Credit Rank	snapshot only																				66
Sector Credit Rank	snapshot only																				64

UEC AMEX

Edge Score

Analyst Insights

Financial Rating

InsiderStreet Scorecard

Risk & Quality Signals

Valuation

DuPont Decomposition (5-Factor)

Graham-Dodd Adjusted Valuation

Profitability Trends

Leverage & Solvency Trends

Efficiency & Working Capital Trends

Growth Trends (YoY %)

Earnings Stability

Monte Carlo Price Simulation

Executive Compensation

C-Suite Compensation

CEO Pay Ratio

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Scaling Efficiency

Sign in to InsiderStreet