— Know what they know.
Not Investment Advice
Also trades as: UMH-PC (NYSE) · $vol 1M · UMH-PD (NYSE) · $vol 0M · UMH.TA (TLV) · $vol 0M

UMH NYSE

UMH Properties, Inc.
1W: +0.1% 1M: -4.0% 3M: +0.1% YTD: -1.7% 1Y: +6.3% 3Y: +24.7% 5Y: -19.4%
$15.41
+0.08 (+0.52%)
 
Weekly Expected Move ±2.1%
$15 $15 $15 $16 $16
NYSE · Real Estate · REIT - Residential · Tech Score Strong Sell · Power 36 · $1.3B mcap · 80M float · 0.820% daily turnover · Short 57% of daily vol

Edge Score

Quantitative competitive moat analysis scoring five pillars of durable advantage — cost leadership, brand intangibles, switching costs, network effects, and efficient scale — using industry percentile rankings on a 0–100 scale.

WEAK EDGE
46.4 / 100
NoneWeakNarrowWide
Primary source: Cost Advantage  ·  ROIC: 3.0%  ·  5Y Avg: 1.5%
Cost Advantage ★
53
Intangibles
47
Switching Cost
53
Network Effect
39
Scale
33
The Edge Score quantifies a company's competitive moat using five pillars: Cost Advantage (20%, operating margin and SG&A efficiency vs industry peers), Intangible Assets (25%, gross margin premium, R&D intensity, brand pricing power), Switching Costs (25%, revenue stability, earnings consistency, customer retention proxied by operating leverage), Network Effects (15%, revenue growth with expanding margins, market share dominance), and Efficient Scale (15%, market concentration, ROIC sustainability). Each pillar is scored 0–100 using industry percentile rankings, then weighted into a composite. Wide ≥ 70, Narrow ≥ 55, Weak ≥ 40, None < 40. UMH shows a Weak competitive edge (46.4/100) — limited structural advantages that may face competitive pressure. The primary source of advantage is Cost Advantage. ROIC of 3.0% suggests modest returns relative to capital deployed.

Analyst Insights

Wall Street analyst consensus based on price targets and buy/sell/hold recommendations from institutional research coverage over the trailing 12 months.

Analyst Price Targets
$18
Low
$18
Avg Target
$18
High
Based on 1 analyst since Aug 5, 2026 earnings
Analyst Recommendations
Strong Buy: 0Buy: 13Hold: 2Sell: 0Strong Sell: 0
Rating Summary
ConsensusBuy
Avg Target$17.75
Analysts2
Price Target Change History
DateFirmAnalystOldNewChangeUpside @ CallStock@Call
2026-08-06 Industrial Alliance Securities — Initiated $18 — +18.4% $15.20
2026-07-09 Odeon Capital Group LLC Alex Arnold Initiated $18 — +14.2% $15.33
2026-01-05 Cantor Fitzgerald — $15 $16 +1 +0.3% $15.96
2025-12-03 Colliers Securities — Initiated $17 — +13.3% $15.01
2025-10-01 Cantor Fitzgerald Richard Anderson Initiated $15 — +1.0% $14.85
2025-05-05 Maxim Group Michael Diana Initiated $20 — +18.5% $17.30
2024-08-15 B.Riley Financial John Massocca $18 $22 +4 +15.6% $19.46
2024-08-08 Wedbush Richard Anderson $17 $20 +3 +5.3% $19.00
2024-03-25 Wedbush Richard Anderson Initiated $17 — +7.1% $15.88
2024-03-21 B.Riley Financial John Massocca Initiated $18 — +13.8% $16.26
2022-10-12 Wolfe Research Keegan Carl Initiated $19 — +19.9% $15.85

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

B
Oct 02, 2026
DCF
5
ROE
3
ROA
4
D/E
1
P/E
1
P/B
3
The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. UMH receives an overall rating of B. Strongest factors: DCF (5/5), ROA (4/5). Areas of concern: D/E (1/5), P/E (1/5).
Rating Change History
DateFromTo
2026-10-01 B- B
2026-09-30 B B-
2026-09-28 B- B
2026-09-14 B B-
2026-09-02 B- B
2026-08-17 B B-
2026-08-10 B- B
2026-07-01 B B-
2026-05-04 C+ B
2026-04-30 B- C+

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ 40 Grade B
Profitability
47
Balance Sheet
42
Earnings Quality
68
Growth
47
Value
62
Momentum
77
Safety
30
Cash Flow
40
The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. UMH scores highest in Momentum (77/100) and lowest in Safety (30/100). A grade of B indicates above-average fundamentals with room for improvement in select areas.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score
1.33
Distress Zone
Piotroski F-Score
5/9
✓ ✓ ✗ ✓ ✗ ✗ ✗ ✓ ✓
Beneish M-Score
-3.08
Unlikely Manipulator
Ohlson O-Score
-7.51
Bankruptcy prob: 0.1%
Low Risk
Credit Rating
BB+
Score: 46.2/100
Trend: Deteriorating
Earnings Quality
100/100
OCF/NI: 2.89x
Accruals: -3.5%
The Altman Z-Score (1968) combines five ratios — working capital, retained earnings, EBIT, market value of equity, and sales, all relative to total assets or liabilities — into a single bankruptcy predictor. UMH scores 1.33, placing it in the Distress Zone (safe > 2.99, distress < 1.81). Historically, companies in this range face elevated bankruptcy risk. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. UMH scores 5/9, indicating moderate financial health — some areas of strength offset by weaknesses in others. The Beneish M-Score (1999) is an 8-variable model that detects earnings manipulation by comparing year-over-year changes in receivables, gross margins, asset quality, sales growth, depreciation, SG&A, leverage, and accruals. Scores above −1.78 statistically resemble past manipulators. UMH's score of -3.08 falls below this threshold, suggesting earnings are unlikely to be manipulated. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. UMH's implied 0.1% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. UMH receives an estimated rating of BB+ (score: 46.2/100), with a deteriorating trend. The Earnings Quality score measures how well reported earnings are backed by real cash. It evaluates the operating cash flow to net income ratio (OCF/NI ≥ 1.0 means every dollar of earnings is cash-backed) and the accruals ratio (the gap between earnings and cash flow relative to assets — lower is better). UMH's score of 100/100 is high — cash flows strongly support reported earnings.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E
85.61x
PEG
3.00x
P/S
4.84x
P/B
1.47x
P/FCF
39.87x
P/OCF
14.33x
EV/EBITDA
15.76x
EV/Revenue
7.47x
EV/EBIT
41.79x
EV/FCF
62.36x
Earnings Yield
2.42%
FCF Yield
2.51%
Shareholder Yield
7.19%
Graham Number
$9.26
Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. At 85.6x earnings, UMH is priced for high growth expectations. Graham's intrinsic value formula yields $9.26 per share, 66% below the current price.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden
1.008
NI / EBT
×
Interest Burden
0.641
EBT / EBIT
×
EBIT Margin
0.179
EBIT / Rev
×
Asset Turnover
0.163
Rev / Assets
×
Equity Multiplier
1.831
Assets / Equity
=
ROE
3.4%
The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. UMH's ROE of 3.4% is driven by a balanced combination of operating margin, asset efficiency, and leverage. A tax burden ratio of 1.01 indicates minimal tax leakage — the company retains over 90% of pre-tax earnings.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Two adjustments we make, and why. Growth is capped at 15%. Graham defined g as expected growth over the next seven to ten years, not last year's rate. Across US companies since 1994 the median realized 7-year EPS growth is 5–8% regardless of how fast a company grew beforehand, and of 4,457 company-quarters that grew faster than 200%, none sustained it. Uncapped, the formula assigned fair multiples in the hundreds to companies that had never held that rate — and scored worse than simply reading the P/E. Capped, it carries real information. The verdict has three states, not two. Tested over 377,249 stock-months, this ratio only separates outcomes at its extremes: below 0.25 beat the universe by 1.3 points a year, above 3.0 lagged by 2.7, and everything in between sat inside a one-point band. Rather than call two-thirds of the market "undervalued" on a threshold of 1.0, we say Neutral where the model cannot tell — which is most of the time.

Adj. Growth Rate
1.75%
Fair P/E
11.99x
Intrinsic Value
$4.39
Price/Value
3.45x
Margin of Safety
-244.89%
Premium
244.89%
Assessment
Overvalued
Graham's classic formula uses analyst-projected growth to estimate a fair P/E (8.5 + 2g). Our adjusted version replaces that projection with UMH's realized 1.7% 3-year EPS CAGR, capped at 15% — demonstrated performance rather than forecasts, held to a rate companies have historically sustained. UMH trades at a 245% premium to its adjusted intrinsic value of $4.39, suggesting the market is pricing in future growth beyond what historical earnings support. The adjusted fair P/E of 12.0x compares to the current market P/E of 85.6x.

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$15.42
Median 1Y
$15.71
5th Pctile
$9.42
95th Pctile
$26.17
Ann. Volatility
32.6%
Analyst Target
$17.75
25th–75th percentile 5th–95th percentile Median path Historical Analyst target

Executive Compensation

C-suite compensation breakdown including salary, stock awards, options, and incentive pay. The CEO-to-employee pay ratio and Gini coefficient measure pay distribution fairness.

C-Suite Compensation

ExecutiveSalaryStockTotal
Samuel A. Landy
President and Chief Executive Officer
$330,000 $290,160 $742,702
Eugene W. Landy
Chairman of the Board
$175,000 $122,760 $589,260
Anna T. Chew
Vice President and Chief Financial Officer
$273,700 $122,760 $480,785
Allison Nagelberg Counsel
Counsel
$178,126 $111,600 $382,785
Michael P. Landy
Executive Vice President
$90,463 $122,760 $323,223

CEO Pay Ratio

14:1
CEO-to-Employee Pay Ratio
CEO Total Comp: $742,702
Avg Employee Cost (SGA/emp): $53,406
Employees: 540

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Workforce efficiency metrics measuring revenue, profit, and R&D spend per employee — key indicators of operational leverage and human capital productivity.

Employees
540
+5.3% YoY
Revenue / Employee
$484,730
Rev: $261,754,000
Profit / Employee
$49,072
NI: $26,499,000
SGA / Employee
$53,406
Avg labor cost proxy

Scaling Efficiency

All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
ROE 10.1% 8.2% 6.2% 3.0% 1.4% -0.8% -1.4% -0.6% 0.1% 1.3% 1.2% 2.0% 3.6% 2.7% 3.5% 3.6% 3.0% 2.9% 3.3% 3.4% 3.44%
ROA 5.0% 4.3% 3.2% 1.4% 0.7% -0.4% -0.7% -0.2% 0.0% 0.6% 0.6% 1.0% 1.9% 1.4% 1.9% 2.0% 1.7% 1.6% 1.8% 1.9% 1.88%
ROIC 3.4% 3.4% 3.4% 4.1% 2.8% 1.7% 1.8% 1.8% 2.5% 2.8% 2.9% 3.0% 3.1% 3.0% 2.9% 3.0% 3.0% 2.9% 3.0% 3.0% 2.99%
ROCE 6.5% 5.6% 4.3% 2.8% 2.6% 1.6% 1.4% 2.0% 2.4% 2.9% 2.8% 3.1% 3.8% 3.2% 3.5% 3.5% 3.3% 3.3% 3.2% 2.9% 2.88%
Gross Margin 52.8% 54.7% 54.1% 51.7% 50.9% 53.0% 52.3% 53.4% 53.6% 55.1% 53.8% 55.2% 53.9% 55.4% 55.3% 54.7% 54.0% 3.1% 55.4% 90.5% 90.50%
Operating Margin 19.8% 18.4% 17.5% 16.2% 14.1% 12.6% 14.0% 16.1% 17.1% 18.0% 16.1% 18.3% 19.4% 16.8% 15.6% 19.0% 19.2% 16.0% 17.5% 18.8% 18.78%
Net Margin 8.7% 37.0% 7.1% -13.6% -9.9% 7.6% -2.8% -0.7% -2.6% 19.8% -2.8% 8.7% 21.4% 8.1% 7.9% 11.5% 14.0% 6.9% 11.8% 13.4% 13.40%
EBITDA Margin 42.4% 72.2% 44.6% 23.8% 27.0% 49.3% 38.4% 39.8% 36.3% 58.8% 35.7% 45.7% 56.2% 43.2% 44.8% 46.1% 50.8% 45.4% 40.6% 52.3% 52.30%
FCF Margin 35.5% 35.0% 30.5% 19.8% 12.4% -18.1% -27.1% -7.2% 10.9% 42.3% 55.9% 45.6% 35.7% 33.9% 30.9% 32.4% 34.3% 31.3% 32.5% 12.0% 11.98%
OCF Margin 35.5% 35.0% 30.5% 19.8% 12.4% -4.1% -0.3% 18.8% 36.4% 54.5% 55.9% 45.6% 35.7% 33.9% 30.9% 32.4% 34.3% 31.3% 41.7% 33.3% 33.32%
ROE 3Y Avg snapshot only 2.87%
ROE 5Y Avg snapshot only 2.30%
ROA 3Y Avg snapshot only 1.55%
ROIC 3Y Avg snapshot only 2.03%
ROIC Economic snapshot only 2.90%
Cash ROA snapshot only 5.28%
Cash ROIC snapshot only 5.58%
CROIC snapshot only 2.00%
NOPAT Margin snapshot only 17.86%
Pretax Margin snapshot only 11.45%
R&D / Revenue snapshot only 0.00%
SGA / Revenue snapshot only 10.30%
SBC / Revenue snapshot only 1.43%
Valuation
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
P/E Ratio 15.54 22.46 26.30 45.03 88.78 -161.00 -78.80 -262.44 1924.46 115.87 130.97 79.00 50.55 67.17 53.20 45.33 46.52 51.07 41.91 41.35 85.611
P/S Ratio 4.87 6.17 5.64 4.24 3.88 3.99 3.73 4.11 3.81 4.20 4.57 4.61 5.99 6.04 6.12 5.52 4.87 5.17 4.62 4.77 4.836
P/B Ratio 1.33 1.55 1.38 1.54 1.47 1.42 1.28 1.35 1.20 1.32 1.44 1.44 1.65 1.59 1.64 1.48 1.35 1.49 1.38 1.46 1.475
P/FCF 13.72 17.61 18.50 21.44 31.22 -22.07 -13.78 -57.40 34.81 9.92 8.16 10.12 16.78 17.81 19.83 17.03 14.22 16.51 14.21 39.87 39.865
P/OCF 13.72 17.61 18.50 21.44 31.22 — — 21.85 10.46 7.71 8.16 10.12 16.78 17.81 19.83 17.03 14.22 16.51 11.09 14.33 14.331
EV/EBITDA 10.00 12.28 12.53 12.89 17.30 22.91 20.51 18.78 16.53 15.89 16.95 16.33 16.63 17.77 17.58 16.25 15.63 16.48 15.83 15.76 15.765
EV/Revenue 6.63 7.61 7.05 5.84 7.12 8.22 7.09 7.22 6.73 6.91 7.23 7.21 8.17 8.05 8.34 7.72 7.24 7.71 7.24 7.47 7.469
EV/EBIT 15.75 20.17 22.05 28.26 43.13 74.96 73.46 53.72 44.01 37.84 41.54 38.16 33.84 39.74 37.95 34.48 34.50 36.07 35.74 41.79 41.792
EV/FCF 18.68 21.74 23.12 29.55 57.24 -45.44 -26.16 -100.80 61.46 16.32 12.93 15.83 22.89 23.73 27.01 23.80 21.13 24.63 22.24 62.36 62.357
Earnings Yield 6.4% 4.5% 3.8% 2.2% 1.1% -0.6% -1.3% -0.4% 0.1% 0.9% 0.8% 1.3% 2.0% 1.5% 1.9% 2.2% 2.1% 2.0% 2.4% 2.4% 2.42%
FCF Yield 7.3% 5.7% 5.4% 4.7% 3.2% -4.5% -7.3% -1.7% 2.9% 10.1% 12.3% 9.9% 6.0% 5.6% 5.0% 5.9% 7.0% 6.1% 7.0% 2.5% 2.51%
PEG Ratio snapshot only 2.996
Price/Tangible Book snapshot only 1.455
EV/OCF snapshot only 22.417
EV/Gross Profit snapshot only 14.531
Acquirers Multiple snapshot only 41.809
Shareholder Yield snapshot only 7.19%
Graham Number snapshot only $9.26
Leverage & Solvency
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Current Ratio 12.42 14.41 20.99 21.29 10.71 9.80 12.29 10.72 9.67 9.70 10.07 10.04 12.07 11.19 10.81 11.90 10.26 12.28 55.15 8.80 8.804
Quick Ratio 11.45 13.31 19.36 19.01 7.98 5.99 7.58 7.68 7.62 8.15 8.44 8.31 10.35 9.68 8.61 10.02 8.46 10.13 38.07 7.32 7.319
Debt/Equity 0.76 0.67 0.80 1.20 1.43 1.64 1.28 1.14 1.02 0.98 0.94 0.90 0.72 0.67 0.66 0.71 0.73 0.84 0.85 0.89 0.886
Net Debt/Equity 0.48 0.36 0.35 0.58 1.23 1.51 1.15 1.02 0.92 0.85 0.84 0.81 0.60 0.53 0.59 0.59 0.66 0.73 0.78 0.82 0.821
Debt/Assets 0.42 0.39 0.44 0.44 0.57 0.67 0.55 0.52 0.49 0.48 0.47 0.46 0.41 0.39 0.39 0.41 0.41 0.45 0.45 0.46 0.461
Debt/EBITDA 4.18 4.33 5.79 7.30 9.14 12.81 10.74 9.06 7.93 7.18 6.96 6.56 5.31 5.64 5.24 5.54 5.66 6.21 6.24 6.14 6.140
Net Debt/EBITDA 2.66 2.34 2.50 3.54 7.86 11.79 9.71 8.08 7.17 6.23 6.25 5.89 4.44 4.43 4.67 4.62 5.11 5.43 5.71 5.69 5.686
Interest Coverage 3.91 3.67 3.04 1.84 1.36 0.81 0.67 0.89 1.01 1.24 1.24 1.44 1.95 1.79 2.08 2.18 1.98 1.89 1.64 1.38 1.380
Equity Multiplier 1.80 1.71 1.84 2.73 2.49 2.45 2.33 2.19 2.06 2.03 1.98 1.94 1.75 1.71 1.70 1.74 1.76 1.88 1.89 1.92 1.924
Cash Ratio snapshot only 2.077
Debt Service Coverage snapshot only 3.658
Cash to Debt snapshot only 0.074
FCF to Debt snapshot only 0.041
Defensive Interval snapshot only 677.0 days
Efficiency & Turnover
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Asset Turnover 0.16 0.16 0.15 0.14 0.16 0.15 0.15 0.15 0.16 0.16 0.16 0.16 0.16 0.16 0.16 0.16 0.16 0.16 0.16 0.16 0.163
Inventory Turnover 3.67 3.59 2.87 2.54 2.35 1.66 1.59 1.85 2.07 1.69 1.77 2.26 3.05 3.22 3.13 3.20 3.45 3.96 3.64 3.28 3.282
Receivables Turnover 3.71 3.66 3.62 3.41 3.24 3.19 3.16 3.09 2.96 2.98 2.96 2.86 2.82 2.79 2.75 2.73 2.69 2.67 2.66 2.61 2.607
Payables Turnover 16.68 20.35 19.62 17.33 15.91 17.49 18.73 17.60 15.65 16.40 17.67 17.42 18.32 15.51 17.12 16.26 16.60 22.47 22.07 16.05 16.047
DSO 98 100 101 107 113 114 115 118 123 123 123 128 129 131 133 134 135 137 137 140 140.0 days
DIO 99 102 127 144 155 220 230 197 176 216 206 161 120 113 117 114 106 92 100 111 111.2 days
DPO 22 18 19 21 23 21 19 21 23 22 21 21 20 24 21 22 22 16 17 23 22.7 days
Cash Conversion Cycle 176 184 210 230 245 313 326 294 276 317 309 268 229 221 228 225 219 213 221 228 228.4 days
Fixed Asset Turnover snapshot only 0.195
Operating Cycle snapshot only 251.2 days
Cash Velocity snapshot only 4.656
Capital Intensity snapshot only 6.312
Growth (YoY)
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Revenue 15.4% 13.7% 11.6% 6.2% 5.5% 5.2% 7.2% 10.3% 10.2% 12.8% 11.6% 10.8% 10.8% 8.9% 8.0% 8.4% 8.9% 8.8% 9.1% 8.4% 8.37%
Net Income 4.9% 9.1% -24.6% -65.4% -85.3% -1.1% -1.2% -1.2% -95.0% 2.6% 1.8% 5.1% 65.3% 1.7% 2.6% 1.3% -3.7% 22.5% 4.7% 2.7% 2.71%
EPS 4.4% 7.4% -37.6% -70.2% -87.2% -1.1% -1.2% -1.2% -95.8% 2.4% 1.7% 4.5% 55.4% 1.2% 2.0% 91.8% -13.7% 17.0% 2.2% 1.7% 1.75%
FCF 3.1% -5.6% -11.4% -47.5% -63.1% -1.5% -2.0% -1.4% -3.0% 3.6% 3.3% 8.0% 2.6% -12.8% -40.4% -22.9% 4.5% 0.5% 15.1% -60.0% -59.97%
EBITDA 1.8% 77.4% -7.5% -24.9% -34.5% -39.1% -34.1% -6.4% 9.0% 36.7% 37.8% 27.1% 33.8% 13.5% 20.1% 16.6% 2.6% 12.4% 5.2% 8.1% 8.09%
Op. Income 31.6% 19.9% 18.8% 7.0% -6.1% -13.0% -17.7% -12.3% 0.7% 22.3% 31.8% 34.7% 31.9% 17.5% 12.5% 10.6% 7.4% 7.7% 11.4% 9.3% 9.25%
OCF Growth snapshot only 11.35%
Asset Growth snapshot only 5.47%
Equity Growth snapshot only -4.47%
Debt Growth snapshot only 19.74%
Shares Change snapshot only 0.95%
Dividend Growth snapshot only 7.05%
Growth (CAGR)
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Revenue 3Y 13.8% 12.8% 12.1% 10.7% 10.5% 10.1% 10.6% 10.9% 10.3% 10.5% 10.1% 9.1% 8.8% 8.9% 8.9% 9.8% 10.0% 10.2% 9.6% 9.2% 9.17%
Revenue 5Y 13.8% 13.4% 13.1% 12.3% 12.1% 11.7% 11.8% 11.8% 11.4% 11.3% 11.0% 10.7% 10.5% 10.4% 10.2% 10.4% 10.1% 9.9% 9.5% 8.8% 8.79%
EPS 3Y — — — — — — — — — -0.0% -55.0% -44.6% -32.8% -35.6% -24.2% 3.1% 26.9% — — — —
EPS 5Y 32.1% 20.1% 14.2% -3.5% -16.0% — — — — — — — — -16.9% — — — 21.2% -22.6% -19.8% -19.77%
Net Income 3Y — — — — — — — — — 16.6% -47.3% -36.0% -21.3% -24.9% -11.5% 19.7% 47.1% — — — —
Net Income 5Y 47.1% 34.7% 27.7% 7.4% -7.6% — — — — — — — — -4.9% — — — 39.3% -11.3% -9.4% -9.41%
EBITDA 3Y 25.7% 22.4% 18.0% 22.8% 13.2% 5.8% 39.8% 21.4% 25.5% 13.9% -5.7% -3.7% -1.5% -1.9% 2.9% 11.5% 14.4% 20.4% 20.3% 17.0% 17.02%
EBITDA 5Y 26.7% 24.0% 21.1% 15.5% 13.1% 10.0% 9.2% 4.0% 7.2% 8.8% 8.3% 17.1% 16.2% 12.9% 35.2% 21.5% 22.1% 13.5% 1.2% 2.4% 2.40%
Gross Profit 3Y 15.2% 14.7% 14.7% 14.1% 13.5% 12.5% 11.9% 11.9% 11.3% 11.3% 11.1% 10.7% 10.2% 10.3% 10.2% 10.9% 11.4% 1.9% 1.8% 8.5% 8.46%
Gross Profit 5Y 14.8% 14.3% 14.1% 13.4% 13.1% 12.7% 12.7% 12.7% 12.5% 12.8% 12.9% 13.1% 13.0% 12.8% 12.3% 12.0% 11.4% 4.8% 4.6% 8.5% 8.50%
Op. Income 3Y 65.8% — 35.3% — 31.4% -12.0% -4.8% -5.4% 7.6% 8.5% 8.8% 8.1% 7.6% 7.8% 6.9% 9.3% 12.6% 15.7% 18.2% 17.6% 17.61%
Op. Income 5Y 19.2% 16.3% 16.5% 15.9% 14.2% 13.0% — 17.1% 33.9% — 21.9% — 24.7% -0.4% 5.0% 4.7% 12.0% 10.1% 10.1% 8.8% 8.81%
FCF 3Y — 57.7% 30.1% 2.6% -14.6% — — — -28.2% 10.7% 24.9% 13.9% 9.0% 7.8% 9.4% 29.5% 54.2% — — — —
FCF 5Y — — — — — — — — — 41.3% 37.0% 24.9% 16.9% 18.0% 11.5% 7.0% 6.9% 3.5% 5.9% -14.5% -14.53%
OCF 3Y 20.7% 17.5% 11.0% -0.0% -16.6% — — -12.1% 7.1% 20.3% 24.9% 13.9% 9.0% 7.8% 9.4% 29.5% 54.2% — — 32.1% 32.06%
OCF 5Y 14.4% 17.3% 12.4% 1.7% -8.3% — — 0.1% 15.9% 24.5% 24.6% 23.0% 15.3% 16.2% 11.5% 7.0% 6.9% 3.5% 11.3% 4.9% 4.88%
Assets 3Y 11.6% 13.1% 16.3% 15.9% 7.8% 9.5% 11.1% 10.9% 8.4% 9.4% 8.1% 5.9% 7.6% 7.2% 3.1% 4.5% 8.8% 8.1% 7.2% 7.1% 7.11%
Assets 5Y 12.5% 13.3% 14.3% 13.8% 10.0% 10.3% 11.0% 10.1% 9.9% 10.2% 9.5% 9.5% 8.3% 8.8% 9.2% 9.7% 8.3% 9.3% 8.5% 7.2% 7.17%
Equity 3Y 13.9% 20.4% 21.0% -0.5% -1.7% 0.2% 1.7% 4.0% 13.3% 12.0% 9.5% 4.4% 8.5% 7.2% 5.8% 21.3% 22.0% 18.2% 14.9% 11.9% 11.88%
Book Value 3Y 4.7% 9.0% 9.6% -10.4% -11.0% -9.8% -9.8% -8.6% -2.6% -4.0% -6.5% -9.6% -7.2% -8.1% -9.4% 4.5% 5.2% 3.2% 1.7% 0.1% 0.07%
Dividend 3Y -6.4% -8.1% -6.3% -6.0% -5.7% -8.1% -11.7% -14.5% -16.2% -14.0% -12.4% -8.8% -9.3% -9.2% -9.1% -8.4% -8.2% -7.8% -7.8% -8.2% -8.22%
Growth Quality
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Revenue Stability 0.99 0.99 1.00 0.99 0.99 0.99 1.00 0.99 0.99 0.99 1.00 0.99 0.99 0.99 1.00 1.00 1.00 0.99 1.00 0.99 0.994
Earnings Stability 0.12 0.20 0.35 0.17 0.11 0.07 0.14 0.08 0.08 0.09 0.02 0.09 0.10 0.04 0.01 0.00 0.06 0.01 0.11 0.02 0.017
Margin Stability 0.97 0.97 0.97 0.97 0.97 0.97 0.97 0.98 0.98 0.98 0.97 0.96 0.96 0.96 0.96 0.97 0.98 0.89 0.90 0.97 0.971
Rev. Growth Consistency 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.000
Earn. Growth Consistency 0.50 0.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.50 0.50 0.50 0.50 1.00 1.00 1.00 0.00 1.00 1.00 1.00 1.000
FCF Positive Streak 1 1 1 1 1 0 0 0 1 0 0 0 1 1 1 1 1 1 1 1 1
Earnings Persistence 0.20 0.50 0.50 0.50 0.50 0.20 0.20 0.20 0.50 0.20 0.20 0.20 0.50 0.50 0.50 0.50 0.99 0.91 0.98 0.99 0.989
Earnings Smoothness — 0.00 0.72 0.03 0.00 — — — 0.00 — — — 0.00 0.08 0.00 0.23 0.96 0.80 0.95 0.97 0.973
ROE Trend 0.10 0.04 0.02 -0.00 -0.01 -0.05 -0.09 -0.06 -0.05 -0.02 -0.01 0.00 0.02 0.02 0.03 0.03 0.01 0.01 0.01 0.01 0.010
Gross Margin Trend 0.02 0.02 0.02 0.02 0.01 -0.00 -0.01 -0.00 0.00 0.01 0.01 0.02 0.02 0.02 0.02 0.01 0.01 -0.13 -0.13 -0.03 -0.032
FCF Margin Trend 0.02 0.02 -0.03 -0.19 -0.25 -0.57 -0.62 -0.37 -0.13 0.34 0.54 0.39 0.24 0.22 0.16 0.13 0.11 -0.07 -0.11 -0.27 -0.270
Sustainable Growth Rate -0.4% -1.7% -3.6% -8.3% -10.0% — — — -10.4% -9.2% -9.3% -8.5% -6.1% -7.0% -6.6% -6.7% -7.1% -7.2% -7.0% -6.8% -6.79%
Internal Growth Rate — — — — — — — — — — — — — — — — — — — — —
Cash Flow Quality
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
OCF/Net Income 1.13 1.28 1.42 2.10 2.84 1.64 0.07 -12.01 184.03 15.02 16.04 7.81 3.01 3.77 2.68 2.66 3.27 3.09 3.78 2.89 2.886
FCF/OCF 1.00 1.00 1.00 1.00 1.00 4.44 84.26 -0.38 0.30 0.78 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.78 0.36 0.359
FCF/Net Income snapshot only 1.037
OCF/EBITDA snapshot only 0.703
CapEx/Revenue 0.0% 0.0% 0.0% 0.0% 0.0% 14.0% 26.8% 26.0% 25.5% 12.1% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 9.2% 21.3% 21.34%
CapEx/Depreciation snapshot only 0.723
Accruals Ratio -0.01 -0.01 -0.01 -0.01 -0.01 0.00 -0.01 -0.03 -0.06 -0.08 -0.09 -0.06 -0.04 -0.04 -0.03 -0.03 -0.04 -0.03 -0.05 -0.04 -0.035
Sloan Accruals snapshot only -0.052
Cash Flow Adequacy snapshot only 0.598
Earnings Quality Score snapshot only 1.000
Dividends & Buybacks
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Dividend Yield 6.7% 5.3% 6.0% 8.3% 9.0% 8.3% 8.4% 7.2% 7.7% 7.1% 6.6% 6.7% 5.3% 5.4% 5.5% 6.2% 7.2% 6.8% 7.5% 7.2% 5.84%
Dividend/Share $1.25 $1.20 $1.23 $1.23 $1.23 $1.15 $1.08 $1.00 $0.96 $0.98 $0.99 $1.00 $0.97 $0.96 $0.98 $1.02 $1.05 $1.08 $1.09 $1.09 $0.90
Payout Ratio 1.0% 1.2% 1.6% 3.8% 8.0% — — — 148.0% 8.2% 8.7% 5.3% 2.7% 3.6% 2.9% 2.8% 3.3% 3.5% 3.2% 3.0% 2.97%
FCF Payout Ratio 91.8% 94.2% 1.1% 1.8% 2.8% — — — 2.7% 70.3% 54.2% 68.2% 88.7% 95.9% 1.1% 1.1% 1.0% 1.1% 1.1% 2.9% 2.87%
Total Payout Ratio 1.0% 1.2% 1.6% 3.8% 8.0% — — — 148.0% 8.2% 8.7% 5.3% 2.7% 3.6% 2.9% 2.8% 3.3% 3.5% 3.2% 3.0% 2.97%
Div. Increase Streak 1 1 1 1 1 1 0 0 0 1 0 0 0 1 1 1 1 1 1 1 1
Chowder Number 0.12 0.10 0.17 0.22 0.22 0.15 0.07 -0.01 0.00 0.08 0.15 0.24 0.25 0.24 0.25 0.26 0.27 0.24 0.21 0.15 0.153
Buyback Yield 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
Net Buyback Yield -13.3% -16.2% -20.2% -19.6% -18.2% -13.5% -13.6% -14.9% -20.6% -16.4% -13.4% -12.3% -13.7% -15.7% -14.5% -15.2% -8.6% -3.7% -3.3% -0.8% -0.77%
Total Shareholder Return -6.6% -10.8% -14.1% -11.2% -9.2% -5.2% -5.2% -7.7% -12.9% -9.3% -6.7% -5.5% -8.5% -10.3% -9.0% -9.0% -1.5% 3.1% 4.3% 6.4% 6.43%
DuPont Factors
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Tax Burden (NI/EBT) 1.00 1.00 1.00 1.00 1.01 0.98 0.98 0.94 1.64 1.02 1.02 1.01 1.01 1.01 1.01 1.01 1.01 1.01 1.01 1.01 1.008
Interest Burden (EBT/EBIT) 0.74 0.73 0.67 0.46 0.26 -0.23 -0.50 -0.12 0.01 0.19 0.20 0.30 0.49 0.44 0.52 0.54 0.50 0.47 0.54 0.64 0.641
EBIT Margin 0.42 0.38 0.32 0.21 0.17 0.11 0.10 0.13 0.15 0.18 0.17 0.19 0.24 0.20 0.22 0.22 0.21 0.21 0.20 0.18 0.179
Asset Turnover 0.16 0.16 0.15 0.14 0.16 0.15 0.15 0.15 0.16 0.16 0.16 0.16 0.16 0.16 0.16 0.16 0.16 0.16 0.16 0.16 0.163
Equity Multiplier 2.03 1.90 1.93 2.24 2.10 2.03 2.05 2.43 2.24 2.21 2.14 2.06 1.89 1.85 1.82 1.83 1.76 1.79 1.79 1.83 1.831
Per Share
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
EPS (Diluted TTM) $1.20 $1.00 $0.77 $0.33 $0.15 $-0.09 $-0.16 $-0.05 $0.01 $0.12 $0.11 $0.19 $0.36 $0.27 $0.34 $0.36 $0.31 $0.31 $0.34 $0.37 $0.37
Book Value/Share $14.02 $14.52 $14.72 $9.63 $9.28 $9.67 $9.97 $10.38 $10.38 $10.49 $10.28 $10.32 $11.19 $11.25 $10.95 $10.99 $10.82 $10.65 $10.48 $10.40 $10.47
Tangible Book/Share $14.02 $14.52 $14.72 $9.63 $9.28 $9.67 $9.97 $10.38 $10.38 $10.49 $10.28 $10.32 $11.19 $11.25 $10.95 $10.99 $10.82 $10.65 $10.48 $10.40 $10.40
Revenue/Share $3.83 $3.64 $3.61 $3.49 $3.52 $3.45 $3.43 $3.41 $3.27 $3.29 $3.25 $3.21 $3.08 $2.96 $2.93 $2.95 $3.00 $3.08 $3.12 $3.17 $3.18
FCF/Share $1.36 $1.27 $1.10 $0.69 $0.44 $-0.62 $-0.93 $-0.24 $0.36 $1.39 $1.82 $1.46 $1.10 $1.00 $0.90 $0.96 $1.03 $0.96 $1.02 $0.38 $0.38
OCF/Share $1.36 $1.27 $1.10 $0.69 $0.44 $-0.14 $-0.01 $0.64 $1.19 $1.79 $1.82 $1.46 $1.10 $1.00 $0.90 $0.96 $1.03 $0.96 $1.30 $1.06 $1.06
Cash/Share $3.88 $4.50 $6.68 $5.95 $1.85 $1.27 $1.22 $1.28 $1.02 $1.37 $0.99 $0.95 $1.32 $1.62 $0.79 $1.29 $0.77 $1.13 $0.75 $0.68 $0.68
EBITDA/Share $2.54 $2.26 $2.03 $1.58 $1.45 $1.24 $1.18 $1.31 $1.33 $1.43 $1.39 $1.42 $1.51 $1.34 $1.39 $1.40 $1.39 $1.44 $1.43 $1.50 $1.50
Debt/Share $10.62 $9.77 $11.76 $11.55 $13.23 $15.85 $12.72 $11.87 $10.55 $10.27 $9.66 $9.30 $8.03 $7.57 $7.28 $7.78 $7.87 $8.95 $8.90 $9.22 $9.22
Net Debt/Share $6.74 $5.27 $5.08 $5.59 $11.37 $14.58 $11.50 $10.59 $9.53 $8.90 $8.67 $8.36 $6.71 $5.95 $6.49 $6.48 $7.10 $7.82 $8.15 $8.54 $8.54
Academic Models
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Altman Z-Score — — — — — — — — — — — — — — — — — — — — 1.331
Altman Z-Prime snapshot only 2.638
Piotroski F-Score 8 8 6 5 4 1 2 4 6 7 7 7 8 8 8 7 5 6 7 5 5
Beneish M-Score -2.31 -2.39 -2.34 -2.42 -2.37 -2.25 -2.26 -2.35 -2.51 -3.02 -2.69 -2.65 -2.52 4.25 -2.49 -2.47 -2.47 6.54 -2.52 -3.08 -3.084
Ohlson O-Score snapshot only -7.509
ROIC (Greenblatt) snapshot only 3.01%
Net-Net WC snapshot only $-6.71
EVA snapshot only $-113662200.00
Credit
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Credit Rating snapshot only BB+
Credit Score 62.36 66.58 58.50 39.16 33.28 27.29 31.32 31.14 39.11 45.06 52.34 50.78 54.12 55.37 56.56 56.70 56.15 49.55 54.75 46.21 46.208
Credit Grade snapshot only 11
Credit Trend snapshot only -10.492
Implied Spread (bps) snapshot only 400.000
Industry Credit Rank snapshot only 60
Sector Credit Rank snapshot only 50

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms