— Know what they know.
Not Investment Advice
Also trades as: UMH-PC (NYSE) · $vol 1M · UMH-PD (NYSE) · $vol 0M · UMH.TA (TLV) · $vol 0M

UMH NYSE

UMH Properties, Inc.
1W: +3.1% 1M: +0.5% 3M: -4.6% YTD: -1.5% 1Y: -6.8% 3Y: +14.3% 5Y: -9.8%
$15.30
-0.15 (-0.97%)
 
Weekly Expected Move ±2.2%
$14 $15 $15 $15 $16
NYSE · Real Estate · REIT - Residential · Alpha Radar Neutral · Power 56 · $1.3B mcap · 80M float · 0.824% daily turnover · Short 36% of daily vol

Edge Score

Quantitative competitive moat analysis scoring five pillars of durable advantage — cost leadership, brand intangibles, switching costs, network effects, and efficient scale — using industry percentile rankings on a 0–100 scale.

WEAK EDGE
41.3 / 100
NoneWeakNarrowWide
Primary source: Switching Costs  ·  ROIC: 3.0%  ·  5Y Avg: 1.6%
Cost Advantage
46
Intangibles
33
Switching Cost
52
Network Effect
39
Scale
33
The Edge Score quantifies a company's competitive moat using five pillars: Cost Advantage (20%, operating margin and SG&A efficiency vs industry peers), Intangible Assets (25%, gross margin premium, R&D intensity, brand pricing power), Switching Costs (25%, revenue stability, earnings consistency, customer retention proxied by operating leverage), Network Effects (15%, revenue growth with expanding margins, market share dominance), and Efficient Scale (15%, market concentration, ROIC sustainability). Each pillar is scored 0–100 using industry percentile rankings, then weighted into a composite. Wide ≥ 70, Narrow ≥ 55, Weak ≥ 40, None < 40. UMH shows a Weak competitive edge (41.3/100) — limited structural advantages that may face competitive pressure. The primary source of advantage is Switching Costs. ROIC of 3.0% suggests modest returns relative to capital deployed.

Analyst Insights

Wall Street analyst consensus based on price targets and buy/sell/hold recommendations from institutional research coverage over the trailing 12 months.

Analyst Price Targets
$0
Low
$16
Avg Target
$16
High
Based on 3 analyst ratings (12 mo)
Analyst Recommendations
Strong Buy: 0Buy: 13Hold: 2Sell: 0Strong Sell: 0
Rating Summary
ConsensusBuy
Avg Target$16.00
Analysts3
Price Target Change History
DateFirmAnalystOldNewChangeUpside @ CallStock@Call
2026-01-05 Cantor Fitzgerald $15 $16 +1 +0.3% $15.96
2025-12-03 Colliers Securities Initiated $17 +13.3% $15.01
2025-10-01 Cantor Fitzgerald Richard Anderson Initiated $15 +1.0% $14.85
2025-05-05 Maxim Group Michael Diana Initiated $20 +18.5% $17.30
2024-08-15 B.Riley Financial John Massocca $18 $22 +4 +15.6% $19.46
2024-08-08 Wedbush Richard Anderson $17 $20 +3 +5.3% $19.00
2024-03-25 Wedbush Richard Anderson Initiated $17 +7.1% $15.88
2024-03-21 B.Riley Financial John Massocca Initiated $18 +13.8% $16.26
2022-10-12 Wolfe Research Keegan Carl Initiated $19 +19.9% $15.85

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

B
May 22, 2026
DCF
4
ROE
3
ROA
3
D/E
3
P/E
1
P/B
2
The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. UMH receives an overall rating of B. Strongest factors: DCF (4/5). Areas of concern: P/E (1/5), P/B (2/5).
Rating Change History
DateFromTo
2026-05-04 C+ B
2026-04-30 B- C+
2026-04-28 B B-
2026-04-13 B- B
2026-04-13 B B-
2026-04-06 B- B
2026-04-01 B B-
2026-03-31 B- B
2026-03-30 B B-
2026-03-27 B- B

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

51 Grade A
Profitability
41
Balance Sheet
45
Earnings Quality
65
Growth
48
Value
61
Momentum
78
Safety
30
Cash Flow
77
The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. UMH scores highest in Momentum (78/100) and lowest in Safety (30/100). An overall grade of A places UMH among the highest-quality companies in its peer group.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score
1.33
Distress Zone
Piotroski F-Score
8/9
Beneish M-Score
-2.52
Unlikely Manipulator
Ohlson O-Score
-7.65
Bankruptcy prob: 0.0%
Low Risk
Credit Rating
BBB-
Score: 51.8/100
Trend: Deteriorating
Earnings Quality
75/100
OCF/NI: 3.78x
Accruals: -5.0%
The Altman Z-Score (1968) combines five ratios — working capital, retained earnings, EBIT, market value of equity, and sales, all relative to total assets or liabilities — into a single bankruptcy predictor. UMH scores 1.33, placing it in the Distress Zone (safe > 2.99, distress < 1.81). Historically, companies in this range face elevated bankruptcy risk. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. UMH scores 8/9, signaling strong financial health across all three dimensions. The Beneish M-Score (1999) is an 8-variable model that detects earnings manipulation by comparing year-over-year changes in receivables, gross margins, asset quality, sales growth, depreciation, SG&A, leverage, and accruals. Scores above −1.78 statistically resemble past manipulators. UMH's score of -2.52 falls below this threshold, suggesting earnings are unlikely to be manipulated. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. UMH's implied 0.0% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. UMH receives an estimated rating of BBB- (score: 51.8/100), with a deteriorating trend. The Earnings Quality score measures how well reported earnings are backed by real cash. It evaluates the operating cash flow to net income ratio (OCF/NI ≥ 1.0 means every dollar of earnings is cash-backed) and the accruals ratio (the gap between earnings and cash flow relative to assets — lower is better). UMH's score of 75/100 is high — cash flows strongly support reported earnings.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E
44.24x
PEG
-2.65x
P/S
4.89x
P/B
1.45x
P/FCF
14.21x
P/OCF
11.09x
EV/EBITDA
15.58x
EV/Revenue
7.12x
EV/EBIT
35.18x
EV/FCF
21.89x
Earnings Yield
2.39%
FCF Yield
7.04%
Shareholder Yield
7.55%
Graham Number
$9.06
Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. At 44.2x earnings, UMH is priced for high growth expectations. Graham's intrinsic value formula yields $9.06 per share, 69% below the current price.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden
1.008
NI / EBT
×
Interest Burden
0.541
EBT / EBIT
×
EBIT Margin
0.202
EBIT / Rev
×
Asset Turnover
0.163
Rev / Assets
×
Equity Multiplier
1.793
Assets / Equity
=
ROE
3.2%
The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. UMH's ROE of 3.2% is driven by a balanced combination of operating margin, asset efficiency, and leverage. A tax burden ratio of 1.01 indicates minimal tax leakage — the company retains over 90% of pre-tax earnings.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Adj. Growth Rate
2.17%
Fair P/E
12.84x
Intrinsic Value
$4.42
Price/Value
3.26x
Margin of Safety
-226.48%
Premium
226.48%
Assessment
Overvalued
Graham's classic formula uses analyst-projected growth to estimate a fair P/E (8.5 + 2g). Our adjusted version replaces that projection with UMH's realized 2.2% 3-year EPS CAGR — what the company actually delivered, not what analysts hope for. UMH trades at a 226% premium to its adjusted intrinsic value of $4.42, suggesting the market is pricing in future growth beyond what historical earnings support. The adjusted fair P/E of 12.8x compares to the current market P/E of 44.2x.

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$15.29
Median 1Y
$15.39
5th Pctile
$9.22
95th Pctile
$25.63
Ann. Volatility
32.6%
25th–75th percentile 5th–95th percentile Median path Historical

Executive Compensation

C-suite compensation breakdown including salary, stock awards, options, and incentive pay. The CEO-to-employee pay ratio and Gini coefficient measure pay distribution fairness.

C-Suite Compensation

ExecutiveSalaryStockTotal
Samuel A. Landy
President and Chief Executive Officer
$330,000 $290,160 $742,702
Eugene W. Landy
Chairman of the Board
$175,000 $122,760 $589,260
Anna T. Chew
Vice President and Chief Financial Officer
$273,700 $122,760 $480,785
Allison Nagelberg
General Counsel
$178,126 $111,600 $382,785
Michael P. Landy
Executive Vice President
$90,463 $122,760 $323,223

CEO Pay Ratio

14:1
CEO-to-Employee Pay Ratio
CEO Total Comp: $742,702
Avg Employee Cost (SGA/emp): $53,406
Employees: 540

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Workforce efficiency metrics measuring revenue, profit, and R&D spend per employee — key indicators of operational leverage and human capital productivity.

Employees
540
+5.3% YoY
Revenue / Employee
$484,730
Rev: $261,754,000
Profit / Employee
$49,072
NI: $26,499,000
SGA / Employee
$53,406
Avg labor cost proxy

Scaling Efficiency

All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability
Metric Trend Q2'21 Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Current
ROE 9.8% 10.9% 8.2% 6.5% 2.9% 1.4% -0.8% -1.5% -0.5% 0.1% 1.3% 1.3% 2.2% 4.5% 2.7% 3.5% 3.8% 3.3% 2.9% 3.2% 3.23%
ROA 4.9% 5.4% 4.3% 3.4% 1.5% 0.7% -0.4% -0.7% -0.2% 0.0% 0.6% 0.6% 1.0% 2.0% 1.4% 1.9% 2.0% 1.8% 1.6% 1.8% 1.80%
ROIC 3.4% 3.6% 3.4% 3.5% 3.4% 3.1% 1.7% 1.7% 1.7% 2.3% 2.8% 2.9% 3.1% 3.2% 3.0% 3.1% 3.2% 3.3% 2.9% 3.0% 3.03%
ROCE 6.6% 7.2% 5.6% 4.8% 3.1% 2.5% 1.6% 1.5% 2.1% 2.5% 2.9% 2.8% 3.1% 4.0% 3.2% 3.5% 3.6% 3.5% 3.3% 3.2% 3.21%
Gross Margin 50.9% 52.8% 54.7% 54.1% 51.7% 50.9% 53.0% 52.3% 53.4% 53.6% 55.1% 53.8% 55.2% 53.9% 55.4% 55.3% 54.7% 54.0% 3.1% 55.4% 55.36%
Operating Margin 18.4% 19.8% 18.4% 17.5% 16.2% 14.1% 12.6% 14.0% 16.1% 17.1% 18.0% 16.1% 18.3% 19.4% 16.8% 15.6% 19.0% 19.2% 16.0% 17.5% 17.49%
Net Margin 32.7% 8.7% 37.0% 7.1% -13.6% -9.9% 7.6% -2.8% -0.7% -2.6% 19.8% -2.8% 8.7% 21.4% 8.1% 7.9% 11.5% 14.0% 6.9% 11.8% 11.78%
EBITDA Margin 65.7% 42.4% 72.2% 44.6% 23.8% 27.0% 49.3% 38.4% 39.8% 36.3% 58.8% 35.7% 45.7% 56.2% 43.2% 44.8% 46.1% 50.8% 45.4% 40.6% 40.55%
FCF Margin 40.0% 35.5% 35.0% 30.5% 19.8% 12.4% -18.1% -27.1% -7.2% 10.9% 42.3% 55.9% 45.6% 35.7% 33.9% 30.9% 32.4% 34.3% 31.3% 32.5% 32.54%
OCF Margin 40.0% 35.5% 35.0% 30.5% 19.8% 12.4% -4.1% -0.3% 18.8% 36.4% 54.5% 55.9% 45.6% 35.7% 33.9% 30.9% 32.4% 34.3% 31.3% 41.7% 41.70%
ROE 3Y Avg snapshot only 2.48%
ROE 5Y Avg snapshot only 2.23%
ROA 3Y Avg snapshot only 1.36%
ROIC 3Y Avg snapshot only 1.89%
ROIC Economic snapshot only 2.87%
Cash ROA snapshot only 6.54%
Cash ROIC snapshot only 7.07%
CROIC snapshot only 5.52%
NOPAT Margin snapshot only 17.89%
Pretax Margin snapshot only 10.95%
R&D / Revenue snapshot only 0.00%
SGA / Revenue snapshot only 10.58%
SBC / Revenue snapshot only 1.77%
Valuation
Metric Trend Q2'21 Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Current
P/E Ratio 16.01 15.54 22.46 26.30 45.03 88.78 -161.00 -78.80 -262.44 1924.46 115.87 130.97 79.00 50.55 67.17 53.20 45.33 46.52 51.07 41.91 44.243
P/S Ratio 4.62 4.87 6.17 5.64 4.24 3.88 3.99 3.73 4.11 3.81 4.20 4.57 4.61 5.99 6.04 6.12 5.52 4.87 5.17 4.62 4.892
P/B Ratio 1.64 1.78 1.55 1.43 1.08 1.01 1.42 1.38 1.56 1.48 1.32 1.46 1.51 2.00 1.59 1.63 1.51 1.37 1.49 1.36 1.454
P/FCF 11.54 13.72 17.61 18.50 21.44 31.22 -22.07 -13.78 -57.40 34.81 9.92 8.16 10.12 16.78 17.81 19.83 17.03 14.22 16.51 14.21 14.211
P/OCF 11.54 13.72 17.61 18.50 21.44 31.22 21.85 10.46 7.71 8.16 10.12 16.78 17.81 19.83 17.03 14.22 16.51 11.09 11.090
EV/EBITDA 11.05 10.97 12.28 12.57 12.49 12.83 22.91 22.63 21.01 18.93 15.89 16.90 16.31 17.35 17.77 17.08 15.69 14.59 16.48 15.58 15.576
EV/Revenue 7.09 7.28 7.61 7.07 5.66 5.28 8.22 7.82 8.08 7.70 6.91 7.21 7.20 8.53 8.05 8.10 7.45 6.75 7.71 7.12 7.123
EV/EBIT 17.83 17.28 20.17 22.12 27.40 31.99 74.96 81.06 60.11 50.39 37.84 41.43 38.10 35.31 39.74 36.87 33.29 32.21 36.07 35.18 35.176
EV/FCF 17.71 20.49 21.74 23.18 28.65 42.45 -45.44 -28.87 -112.78 70.37 16.32 12.90 15.80 23.89 23.73 26.25 22.98 19.72 24.63 21.89 21.886
Earnings Yield 6.2% 6.4% 4.5% 3.8% 2.2% 1.1% -0.6% -1.3% -0.4% 0.1% 0.9% 0.8% 1.3% 2.0% 1.5% 1.9% 2.2% 2.1% 2.0% 2.4% 2.39%
FCF Yield 8.7% 7.3% 5.7% 5.4% 4.7% 3.2% -4.5% -7.3% -1.7% 2.9% 10.1% 12.3% 9.9% 6.0% 5.6% 5.0% 5.9% 7.0% 6.1% 7.0% 7.04%
Price/Tangible Book snapshot only 1.360
EV/OCF snapshot only 17.080
EV/Gross Profit snapshot only 17.075
Acquirers Multiple snapshot only 39.813
Shareholder Yield snapshot only 7.55%
Graham Number snapshot only $9.06
Leverage & Solvency
Metric Trend Q2'21 Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Current
Current Ratio 8.78 8.78 14.41 14.41 14.41 14.41 9.80 9.80 9.80 9.80 9.70 9.70 9.70 9.70 11.19 11.19 11.19 11.19 12.28 12.28 12.277
Quick Ratio 7.60 7.60 13.31 13.31 13.31 13.31 5.99 5.99 5.99 5.99 8.15 8.15 8.15 8.15 9.68 9.68 9.68 9.68 10.13 10.13 10.135
Debt/Equity 1.11 1.11 0.67 0.67 0.67 0.67 1.64 1.64 1.64 1.64 0.98 0.98 0.98 0.98 0.67 0.67 0.67 0.67 0.84 0.84 0.841
Net Debt/Equity 0.88 0.88 0.36 0.36 0.36 0.36 1.51 1.51 1.51 1.51 0.85 0.85 0.85 0.85 0.53 0.53 0.53 0.53 0.73 0.73 0.735
Debt/Assets 0.51 0.51 0.39 0.39 0.39 0.39 0.67 0.67 0.67 0.67 0.48 0.48 0.48 0.48 0.39 0.39 0.39 0.39 0.45 0.45 0.448
Debt/EBITDA 4.89 4.60 4.33 4.70 5.83 6.29 12.81 12.86 11.21 10.40 7.18 7.16 6.76 5.96 5.64 5.31 5.17 5.17 6.21 6.25 6.250
Net Debt/EBITDA 3.85 3.63 2.34 2.54 3.14 3.39 11.79 11.83 10.32 9.56 6.23 6.20 5.86 5.17 4.43 4.17 4.06 4.07 5.43 5.46 5.463
Interest Coverage 3.64 3.91 3.67 3.04 1.84 1.36 0.81 0.67 0.89 1.01 1.24 1.24 1.44 1.95 1.79 2.08 2.18 1.98 1.89 1.64 1.642
Equity Multiplier 2.17 2.17 1.71 1.71 1.71 1.71 2.45 2.45 2.45 2.45 2.03 2.03 2.03 2.03 1.71 1.71 1.71 1.71 1.88 1.88 1.876
Cash Ratio snapshot only 4.847
Debt Service Coverage snapshot only 3.709
Cash to Debt snapshot only 0.126
FCF to Debt snapshot only 0.114
Defensive Interval snapshot only 1152.9 days
Efficiency & Turnover
Metric Trend Q2'21 Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Current
Asset Turnover 0.17 0.17 0.16 0.16 0.16 0.16 0.15 0.15 0.16 0.16 0.16 0.16 0.17 0.17 0.16 0.16 0.17 0.17 0.16 0.16 0.163
Inventory Turnover 2.97 3.03 3.59 3.61 3.60 3.71 1.66 1.73 1.77 1.78 1.69 1.71 1.73 1.77 3.22 3.24 3.33 3.41 3.96 4.01 4.014
Receivables Turnover 4.22 4.33 3.66 3.71 3.72 3.79 3.19 3.30 3.40 3.47 2.98 3.05 3.11 3.18 2.79 2.83 2.90 2.97 2.67 2.71 2.714
Payables Turnover 19.04 19.42 20.35 20.45 20.38 21.04 17.49 18.24 18.62 18.71 16.40 16.65 16.86 17.17 15.51 15.62 16.06 16.46 22.47 22.76 22.761
DSO 87 84 100 98 98 96 114 111 107 105 123 120 117 115 131 129 126 123 137 134 134.5 days
DIO 123 120 102 101 102 98 220 210 206 205 216 213 210 207 113 113 110 107 92 91 90.9 days
DPO 19 19 18 18 18 17 21 20 20 20 22 22 22 21 24 23 23 22 16 16 16.0 days
Cash Conversion Cycle 190 186 184 182 182 177 313 301 294 291 317 311 306 300 221 218 213 208 213 209 209.4 days
Fixed Asset Turnover snapshot only 31.096
Operating Cycle snapshot only 225.4 days
Cash Velocity snapshot only 2.779
Capital Intensity snapshot only 6.379
Growth (YoY)
Metric Trend Q2'21 Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Current
Revenue 16.6% 15.4% 13.7% 11.6% 6.2% 5.5% 5.2% 7.2% 10.3% 10.2% 12.8% 11.6% 10.8% 10.8% 8.9% 8.0% 8.4% 8.9% 8.8% 9.1% 9.12%
Net Income 112.9% 4.9% 9.1% -24.6% -65.4% -85.3% -1.1% -1.2% -1.2% -95.0% 2.6% 1.8% 5.1% 65.3% 1.7% 2.6% 1.3% -3.7% 22.5% 4.7% 4.66%
EPS 100.6% 4.4% 7.4% -37.6% -70.2% -87.2% -1.1% -1.2% -1.2% -95.8% 2.4% 1.7% 4.5% 55.4% 1.2% 2.0% 91.8% -13.7% 17.0% 2.2% 2.17%
FCF 23.1% 3.1% -5.6% -11.4% -47.5% -63.1% -1.5% -2.0% -1.4% -3.0% 3.6% 3.3% 8.0% 2.6% -12.8% -40.4% -22.9% 4.5% 0.5% 15.1% 15.07%
EBITDA 1.5% 1.8% 77.4% -7.5% -24.9% -34.5% -39.1% -34.1% -6.4% 9.0% 36.7% 37.8% 27.1% 33.8% 13.5% 20.1% 16.6% 2.6% 12.4% 5.2% 5.20%
Op. Income -9.7% 31.6% 19.9% 18.8% 7.0% -6.1% -13.0% -17.7% -12.3% 0.7% 22.3% 31.8% 34.7% 31.9% 17.5% 12.5% 10.6% 7.4% 7.7% 11.4% 11.44%
OCF Growth snapshot only 47.46%
Asset Growth snapshot only 8.65%
Equity Growth snapshot only -0.93%
Debt Growth snapshot only 23.83%
Shares Change snapshot only 2.44%
Dividend Growth snapshot only 13.28%
Growth (CAGR)
Metric Trend Q2'21 Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Current
Revenue 3Y 14.3% 13.8% 12.8% 12.1% 10.7% 10.5% 10.1% 10.6% 10.9% 10.3% 10.5% 10.1% 9.1% 8.8% 8.9% 8.9% 9.8% 10.0% 10.2% 9.6% 9.57%
Revenue 5Y 14.0% 13.8% 13.4% 13.1% 12.3% 12.1% 11.7% 11.8% 11.8% 11.4% 11.3% 11.0% 10.7% 10.5% 10.4% 10.2% 10.4% 10.1% 9.9% 9.5% 9.50%
EPS 3Y 1.1% -0.0% -55.0% -44.6% -32.8% -35.6% -24.2% 3.1% 26.9%
EPS 5Y 37.2% 32.1% 20.1% 14.2% -3.5% -16.0% -16.9% 21.2% -22.6% -22.61%
Net Income 3Y 1.2% 16.6% -47.3% -36.0% -21.3% -24.9% -11.5% 19.7% 47.1%
Net Income 5Y 52.7% 47.1% 34.7% 27.7% 7.4% -7.6% -4.9% 39.3% -11.3% -11.35%
EBITDA 3Y 20.0% 25.7% 22.4% 18.0% 22.8% 13.2% 5.8% 39.8% 21.4% 25.5% 13.9% -5.7% -3.7% -1.5% -1.9% 2.9% 11.5% 14.4% 20.4% 20.3% 20.30%
EBITDA 5Y 26.6% 26.7% 24.0% 21.1% 15.5% 13.1% 10.0% 9.2% 4.0% 7.2% 8.8% 8.3% 17.1% 16.2% 12.9% 35.2% 21.5% 22.1% 13.5% 1.2% 1.19%
Gross Profit 3Y 15.5% 15.2% 14.7% 14.7% 14.1% 13.5% 12.5% 11.9% 11.9% 11.3% 11.3% 11.1% 10.7% 10.2% 10.3% 10.2% 10.9% 11.4% 1.9% 1.8% 1.82%
Gross Profit 5Y 15.3% 14.8% 14.3% 14.1% 13.4% 13.1% 12.7% 12.7% 12.7% 12.5% 12.8% 12.9% 13.1% 13.0% 12.8% 12.3% 12.0% 11.4% 4.8% 4.6% 4.57%
Op. Income 3Y 33.0% 65.8% 35.3% 31.4% -12.0% -4.8% -5.4% 7.6% 8.5% 8.8% 8.1% 7.6% 7.8% 6.9% 9.3% 12.6% 15.7% 18.2% 18.21%
Op. Income 5Y 19.5% 19.2% 16.3% 16.5% 15.9% 14.2% 13.0% 17.1% 33.9% 21.9% 24.7% -0.4% 5.0% 4.7% 12.0% 10.1% 10.1% 10.06%
FCF 3Y 57.7% 30.1% 2.6% -14.6% -28.2% 10.7% 24.9% 13.9% 9.0% 7.8% 9.4% 29.5% 54.2%
FCF 5Y 41.3% 37.0% 24.9% 16.9% 18.0% 11.5% 7.0% 6.9% 3.5% 5.9% 5.94%
OCF 3Y 22.1% 20.7% 17.5% 11.0% -0.0% -16.6% -12.1% 7.1% 20.3% 24.9% 13.9% 9.0% 7.8% 9.4% 29.5% 54.2%
OCF 5Y 21.3% 14.4% 17.3% 12.4% 1.7% -8.3% 0.1% 15.9% 24.5% 24.6% 23.0% 15.3% 16.2% 11.5% 7.0% 6.9% 3.5% 11.3% 11.33%
Assets 3Y 9.8% 9.8% 13.1% 13.1% 13.1% 13.1% 9.5% 9.5% 9.5% 9.5% 9.4% 9.4% 9.4% 9.4% 7.2% 7.2% 7.2% 7.2% 8.1% 8.1% 8.11%
Assets 5Y 12.5% 12.5% 13.3% 13.3% 13.3% 13.3% 10.3% 10.3% 10.3% 10.3% 10.2% 10.2% 10.2% 10.2% 8.8% 8.8% 8.8% 8.8% 9.3% 9.3% 9.30%
Equity 3Y 6.0% 6.0% 20.4% 20.4% 20.4% 20.4% 0.2% 0.2% 0.2% 0.2% 12.0% 12.0% 12.0% 12.0% 7.2% 7.2% 7.2% 7.2% 18.2% 18.2% 18.16%
Book Value 3Y -1.9% -2.5% 9.0% 9.1% 8.5% 9.1% -9.8% -11.2% -12.0% -13.8% -4.0% -4.4% -3.1% -4.3% -8.1% -8.2% -7.7% -7.5% 3.2% 4.5% 4.51%
Dividend 3Y -4.7% -6.4% -8.1% -6.3% -6.0% -5.7% -8.1% -11.7% -14.5% -16.2% -14.0% -12.4% -8.8% -9.3% -9.2% -9.1% -8.4% -8.2% -7.8% -7.8% -7.79%
Growth Quality
Metric Trend Q2'21 Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Current
Revenue Stability 0.99 0.99 0.99 1.00 0.99 0.99 0.99 1.00 0.99 0.99 0.99 1.00 0.99 0.99 0.99 1.00 1.00 1.00 0.99 1.00 0.996
Earnings Stability 0.13 0.12 0.20 0.35 0.17 0.11 0.07 0.14 0.08 0.08 0.09 0.02 0.09 0.10 0.04 0.01 0.00 0.06 0.01 0.11 0.110
Margin Stability 0.97 0.97 0.97 0.97 0.97 0.97 0.97 0.97 0.98 0.98 0.98 0.97 0.96 0.96 0.96 0.96 0.97 0.98 0.89 0.90 0.895
Rev. Growth Consistency 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.000
Earn. Growth Consistency 1.00 0.50 0.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.50 0.50 0.50 0.50 1.00 1.00 1.00 0.00 1.00 1.00 1.000
FCF Positive Streak 1 1 1 1 1 1 0 0 0 1 0 0 0 1 1 1 1 1 1 1 1
Earnings Persistence 0.20 0.20 0.50 0.50 0.50 0.50 0.20 0.20 0.20 0.50 0.20 0.20 0.20 0.50 0.50 0.50 0.50 0.99 0.91 0.98 0.981
Earnings Smoothness 0.00 0.72 0.03 0.00 0.00 0.00 0.08 0.00 0.23 0.96 0.80 0.95 0.954
ROE Trend 0.13 0.13 0.04 0.02 -0.03 -0.03 -0.05 -0.10 -0.07 -0.06 -0.02 -0.01 0.01 0.03 0.02 0.03 0.03 0.01 0.01 0.01 0.012
Gross Margin Trend 0.02 0.02 0.02 0.02 0.02 0.01 -0.00 -0.01 -0.00 0.00 0.01 0.01 0.02 0.02 0.02 0.02 0.01 0.01 -0.13 -0.13 -0.127
FCF Margin Trend 0.09 0.02 0.02 -0.03 -0.19 -0.25 -0.57 -0.62 -0.37 -0.13 0.34 0.54 0.39 0.24 0.22 0.16 0.13 0.11 -0.07 -0.11 -0.109
Sustainable Growth Rate -1.4% -0.4% -1.7% -3.8% -7.9% -9.5% -9.6% -9.2% -9.7% -9.3% -7.4% -7.0% -6.7% -6.9% -7.8% -7.2% -7.0% -6.99%
Internal Growth Rate
Cash Flow Quality
Metric Trend Q2'21 Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Current
OCF/Net Income 1.39 1.13 1.28 1.42 2.10 2.84 1.64 0.07 -12.01 184.03 15.02 16.04 7.81 3.01 3.77 2.68 2.66 3.27 3.09 3.78 3.779
FCF/OCF 1.00 1.00 1.00 1.00 1.00 1.00 4.44 84.26 -0.38 0.30 0.78 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.78 0.780
FCF/Net Income snapshot only 2.949
OCF/EBITDA snapshot only 0.912
CapEx/Revenue 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 14.0% 26.8% 26.0% 25.5% 12.1% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 9.2% 9.16%
CapEx/Depreciation snapshot only 0.359
Accruals Ratio -0.02 -0.01 -0.01 -0.01 -0.02 -0.01 0.00 -0.01 -0.03 -0.06 -0.08 -0.09 -0.07 -0.04 -0.04 -0.03 -0.03 -0.04 -0.03 -0.05 -0.050
Sloan Accruals snapshot only -0.049
Cash Flow Adequacy snapshot only 0.946
Earnings Quality Score snapshot only 0.750
Dividends & Buybacks
Metric Trend Q2'21 Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Current
Dividend Yield 7.2% 6.7% 5.3% 6.0% 8.3% 9.0% 8.3% 8.4% 7.2% 7.7% 7.1% 6.6% 6.7% 5.3% 5.4% 5.5% 6.2% 7.2% 6.8% 7.5% 5.88%
Dividend/Share $1.26 $1.25 $1.20 $1.23 $1.23 $1.23 $1.15 $1.08 $1.00 $0.96 $0.98 $0.99 $1.00 $0.97 $0.96 $0.98 $1.02 $1.05 $1.08 $1.09 $0.90
Payout Ratio 1.1% 1.0% 1.2% 1.6% 3.8% 8.0% 148.0% 8.2% 8.7% 5.3% 2.7% 3.6% 2.9% 2.8% 3.3% 3.5% 3.2% 3.16%
FCF Payout Ratio 82.5% 91.8% 94.2% 1.1% 1.8% 2.8% 2.7% 70.3% 54.2% 68.2% 88.7% 95.9% 1.1% 1.1% 1.0% 1.1% 1.1% 1.07%
Total Payout Ratio 1.1% 1.0% 1.2% 1.6% 3.8% 8.0% 148.0% 8.2% 8.7% 5.3% 2.7% 3.6% 2.9% 2.8% 3.3% 3.5% 3.2% 3.16%
Div. Increase Streak 1 1 1 1 1 1 1 0 0 0 1 0 0 0 1 1 1 1 1 1 1
Chowder Number 0.16 0.12 0.10 0.17 0.22 0.22 0.15 0.07 -0.01 0.00 0.08 0.15 0.24 0.25 0.24 0.25 0.26 0.27 0.24 0.21 0.208
Buyback Yield 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.00%
Net Buyback Yield -12.5% -13.3% -16.2% -20.2% -19.6% -18.2% -13.5% -13.6% -14.9% -20.6% -16.4% -13.4% -12.3% -13.7% -15.7% -14.5% -15.2% -8.6% -3.7% -3.3% -3.28%
Total Shareholder Return -5.4% -6.6% -10.8% -14.1% -11.2% -9.2% -5.2% -5.2% -7.7% -12.9% -9.3% -6.7% -5.5% -8.5% -10.3% -9.0% -9.0% -1.5% 3.1% 4.3% 4.27%
DuPont Factors
Metric Trend Q2'21 Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Current
Tax Burden (NI/EBT) 1.00 1.00 1.00 1.00 1.00 1.01 0.98 0.98 0.94 1.64 1.02 1.02 1.01 1.01 1.01 1.01 1.01 1.01 1.01 1.01 1.008
Interest Burden (EBT/EBIT) 0.73 0.74 0.73 0.67 0.46 0.26 -0.23 -0.50 -0.12 0.01 0.19 0.20 0.30 0.49 0.44 0.52 0.54 0.50 0.47 0.54 0.541
EBIT Margin 0.40 0.42 0.38 0.32 0.21 0.17 0.11 0.10 0.13 0.15 0.18 0.17 0.19 0.24 0.20 0.22 0.22 0.21 0.21 0.20 0.202
Asset Turnover 0.17 0.17 0.16 0.16 0.16 0.16 0.15 0.15 0.16 0.16 0.16 0.16 0.17 0.17 0.16 0.16 0.17 0.17 0.16 0.16 0.163
Equity Multiplier 2.02 2.02 1.90 1.90 1.90 1.90 2.03 2.03 2.03 2.03 2.21 2.21 2.21 2.21 1.85 1.85 1.85 1.85 1.79 1.79 1.793
Per Share
Metric Trend Q2'21 Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Current
EPS (Diluted TTM) $1.10 $1.20 $1.00 $0.77 $0.33 $0.15 $-0.09 $-0.16 $-0.05 $0.01 $0.12 $0.11 $0.19 $0.36 $0.27 $0.34 $0.36 $0.31 $0.31 $0.34 $0.34
Book Value/Share $10.76 $10.50 $14.52 $14.19 $13.69 $13.52 $9.67 $9.29 $8.96 $8.44 $10.49 $10.13 $9.80 $9.20 $11.25 $10.97 $10.78 $10.69 $10.65 $10.61 $10.54
Tangible Book/Share $10.76 $10.50 $14.52 $14.19 $13.69 $13.52 $9.67 $9.29 $8.96 $8.44 $10.49 $10.13 $9.80 $9.20 $11.25 $10.97 $10.78 $10.69 $10.65 $10.61 $10.61
Revenue/Share $3.82 $3.83 $3.64 $3.61 $3.49 $3.52 $3.45 $3.43 $3.41 $3.27 $3.29 $3.25 $3.21 $3.08 $2.96 $2.93 $2.95 $3.00 $3.08 $3.12 $3.13
FCF/Share $1.53 $1.36 $1.27 $1.10 $0.69 $0.44 $-0.62 $-0.93 $-0.24 $0.36 $1.39 $1.82 $1.46 $1.10 $1.00 $0.90 $0.96 $1.03 $0.96 $1.02 $1.02
OCF/Share $1.53 $1.36 $1.27 $1.10 $0.69 $0.44 $-0.14 $-0.01 $0.64 $1.19 $1.79 $1.82 $1.46 $1.10 $1.00 $0.90 $0.96 $1.03 $0.96 $1.30 $1.31
Cash/Share $2.54 $2.48 $4.50 $4.40 $4.24 $4.19 $1.27 $1.22 $1.18 $1.11 $1.37 $1.32 $1.28 $1.20 $1.62 $1.58 $1.55 $1.54 $1.13 $1.12 $0.75
EBITDA/Share $2.45 $2.54 $2.26 $2.03 $1.58 $1.45 $1.24 $1.18 $1.31 $1.33 $1.43 $1.39 $1.42 $1.51 $1.34 $1.39 $1.40 $1.39 $1.44 $1.43 $1.43
Debt/Share $11.98 $11.69 $9.77 $9.55 $9.21 $9.10 $15.85 $15.23 $14.69 $13.83 $10.27 $9.92 $9.60 $9.01 $7.57 $7.38 $7.25 $7.19 $8.95 $8.92 $8.92
Net Debt/Share $9.44 $9.21 $5.27 $5.15 $4.97 $4.91 $14.58 $14.01 $13.52 $12.72 $8.90 $8.60 $8.32 $7.81 $5.95 $5.80 $5.70 $5.65 $7.82 $7.79 $7.79
Academic Models
Metric Trend Q2'21 Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Current
Altman Z-Score 1.332
Altman Z-Prime snapshot only 2.659
Piotroski F-Score 6 7 8 7 6 5 2 3 5 6 7 7 7 7 8 8 7 7 7 8 8
Beneish M-Score -2.31 -2.30 -2.39 -2.39 -2.40 -2.40 -2.25 -2.28 -2.42 -2.51 -3.02 -3.06 -2.98 -2.84 4.25 4.30 4.31 4.28 6.54 -2.52 -2.520
Ohlson O-Score snapshot only -7.651
ROIC (Greenblatt) snapshot only 23.29%
Net-Net WC snapshot only $-6.43
EVA snapshot only $-109435900.00
Credit
Metric Trend Q2'21 Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Current
Credit Rating snapshot only BBB-
Credit Score 58.26 58.68 66.54 60.77 48.76 41.53 26.62 29.54 28.85 34.05 44.73 52.72 51.71 53.22 55.31 63.92 56.68 54.37 49.90 51.79 51.786
Credit Grade snapshot only 10
Credit Trend snapshot only -12.133
Implied Spread (bps) snapshot only 350.000
Industry Credit Rank snapshot only 66
Sector Credit Rank snapshot only 63

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms