$265.47

+0.70 (+0.26%)

Weekly Expected Move ±2.0%

$251 $256 $261 $266 $272

NYSE · Industrials · Specialty Business Services · Alpha Radar Buy · Power 58 · $4.9B mcap · 18M float · 1.73% daily turnover · Short 54% of daily vol

Edge Score

Quantitative competitive moat analysis scoring five pillars of durable advantage — cost leadership, brand intangibles, switching costs, network effects, and efficient scale — using industry percentile rankings on a 0–100 scale.

NO EDGE

39.0 / 100

NoneWeakNarrowWide

Primary source: Efficient Scale · ROIC: 6.3% · 5Y Avg: 6.7%

Cost Advantage

Intangibles

Switching Cost

Network Effect

Scale ★

The Edge Score quantifies a company's competitive moat using five pillars: Cost Advantage (20%, operating margin and SG&A efficiency vs industry peers), Intangible Assets (25%, gross margin premium, R&D intensity, brand pricing power), Switching Costs (25%, revenue stability, earnings consistency, customer retention proxied by operating leverage), Network Effects (15%, revenue growth with expanding margins, market share dominance), and Efficient Scale (15%, market concentration, ROIC sustainability). Each pillar is scored 0–100 using industry percentile rankings, then weighted into a composite. Wide ≥ 70, Narrow ≥ 55, Weak ≥ 40, None < 40. UNF has No discernible competitive edge (39.0/100). The business operates without significant structural advantages. The primary source of advantage is Efficient Scale. ROIC of 6.3% suggests modest returns relative to capital deployed.

Analyst Insights

Wall Street analyst consensus based on price targets and buy/sell/hold recommendations from institutional research coverage over the trailing 12 months.

Analyst Price Targets

Low

$181

Avg Target

$181

High

Based on 7 analyst ratings (12 mo)

Analyst Recommendations

Strong Buy: 0Buy: 0Hold: 5Sell: 1Strong Sell: 0

Rating Summary

ConsensusHold

Avg Target$181.43

Analysts7

Price Target Change History

Date	Firm	Analyst	Old	New	Change	Upside @ Call	Stock@Call
2026-01-08	Robert W. Baird	—	$200	$198	-2	-0.8%	$199.50
2026-01-08	UBS	—	$182	$206	+24	+3.7%	$198.72
2025-10-23	UBS	—	$190	$182	-8	+11.8%	$162.78
2025-10-23	Barclays	Manav Patnaik	$152	$145	-7	-10.9%	$162.78
2025-10-20	UBS	Joshua Chan	$194	$190	-4	+12.0%	$169.62
2025-06-30	Barclays	Manav Patnaik	$160	$152	-8	-18.4%	$186.32
2025-03-25	UBS	—	$186	$194	+8	+14.5%	$169.41
2024-10-24	Robert W. Baird	Andrew Wittmann	$199	$200	+1	+8.7%	$184.00
2024-06-27	Robert W. Baird	Andrew Wittmann	$195	$199	+4	+13.0%	$176.04
2024-03-28	UBS	Joshua Chan	Initiated	$186	—	+8.1%	$172.07
2024-01-02	Barclays	Manav Patnaik	Initiated	$160	—	-11.3%	$180.41
2022-05-18	Robert W. Baird	—	Initiated	$195	—	+17.7%	$165.73

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

A-

May 22, 2026

DCF

ROE

ROA

D/E

P/E

P/B

The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. UNF receives an overall rating of A-. Strongest factors: DCF (4/5), ROA (4/5), D/E (4/5). Areas of concern: P/E (2/5).

Rating Change History

Date	From	To
2026-05-18	B+	A-
2026-04-30	B	B+
2026-04-02	C+	B
2026-04-01	B+	C+
2026-02-18	B	B+
2026-01-15	B-	B
2026-01-07	B+	B-
2026-01-03	A-	B+

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ 51 Grade A

Profitability

Balance Sheet

Earnings Quality

Growth

Value

Momentum

Safety

100

Cash Flow

The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. UNF scores highest in Safety (100/100) and lowest in Profitability (26/100). An overall grade of A places UNF among the highest-quality companies in its peer group.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score

6.61

Safe Zone

Piotroski F-Score

6/9

✓ ✓ ✗ ✓ ✓ ✗ ✓ ✓ ✗

Beneish M-Score

-2.66

Unlikely Manipulator

Ohlson O-Score

-10.00

Bankruptcy prob: 0.0%

Low Risk

Credit Rating

AA+

Score: 92.6/100

Trend: Stable

Earnings Quality

100/100

OCF/NI: 1.89x

Accruals: -4.4%

The Altman Z-Score (1968) combines five ratios — working capital, retained earnings, EBIT, market value of equity, and sales, all relative to total assets or liabilities — into a single bankruptcy predictor. UNF scores 6.61, placing it in the Safe Zone (safe > 2.99, distress < 1.81). Bankruptcy is statistically unlikely within the next two years. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. UNF scores 6/9, indicating moderate financial health — some areas of strength offset by weaknesses in others. The Beneish M-Score (1999) is an 8-variable model that detects earnings manipulation by comparing year-over-year changes in receivables, gross margins, asset quality, sales growth, depreciation, SG&A, leverage, and accruals. Scores above −1.78 statistically resemble past manipulators. UNF's score of -2.66 falls below this threshold, suggesting earnings are unlikely to be manipulated. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. UNF's implied 0.0% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. UNF receives an estimated rating of AA+ (score: 92.6/100), with a stable trend. The Earnings Quality score measures how well reported earnings are backed by real cash. It evaluates the operating cash flow to net income ratio (OCF/NI ≥ 1.0 means every dollar of earnings is cash-backed) and the accruals ratio (the gap between earnings and cash flow relative to assets — lower is better). UNF's score of 100/100 is high — cash flows strongly support reported earnings.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E

34.15x

PEG

-4.09x

P/S

1.97x

P/B

2.12x

P/FCF

47.21x

P/OCF

16.67x

EV/EBITDA

12.83x

EV/Revenue

1.67x

EV/EBIT

23.22x

EV/FCF

45.70x

Earnings Yield

3.18%

FCF Yield

2.12%

Shareholder Yield

2.72%

Graham Number

$141.41

Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. At 34.2x earnings, UNF commands a growth premium. Graham's intrinsic value formula yields $141.41 per share, 88% below the current price.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden

0.757

NI / EBT

Interest Burden

1.007

EBT / EBIT

EBIT Margin

0.072

EBIT / Rev

Asset Turnover

0.902

Rev / Assets

Equity Multiplier

1.280

Assets / Equity

ROE

6.3%

The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. UNF's ROE of 6.3% is driven by Asset Turnover (0.902), indicating efficient use of assets to generate revenue.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Adj. Growth Rate

10.73%

Fair P/E

29.96x

Intrinsic Value

$223.32

Price/Value

1.05x

Margin of Safety

-5.00%

Premium

5.00%

Assessment

Overvalued

Graham's classic formula uses analyst-projected growth to estimate a fair P/E (8.5 + 2g). Our adjusted version replaces that projection with UNF's realized 10.7% 3-year EPS CAGR — what the company actually delivered, not what analysts hope for. UNF trades at a 5% premium to its adjusted intrinsic value of $223.32, suggesting the market is pricing in future growth beyond what historical earnings support. The adjusted fair P/E of 30.0x compares to the current market P/E of 34.2x.

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price

$265.25

Median 1Y

$273.90

5th Pctile

$161.30

95th Pctile

$464.82

Ann. Volatility

32.6%

25th–75th percentile 5th–95th percentile Median path Historical

Executive Compensation

C-suite compensation breakdown including salary, stock awards, options, and incentive pay. The CEO-to-employee pay ratio and Gini coefficient measure pay distribution fairness.

C-Suite Compensation

Executive	Salary	Stock	Total
Steven S. Sintros President & CEO	$941,545	$1,600,037	$3,886,540
Shane F. O’Connor EVP & CFO	$447,320	$625,387	$1,437,766
David M. Katz EVP, Sales & Marketing	$489,465	$562,881	$1,417,880
William M. Ross EVP, Operations	$419,363	$437,924	$1,225,594
David A. DiFillippo EVP, Operations	$451,984	$437,924	$1,204,447

CEO Pay Ratio

110:1

CEO-to-Employee Pay Ratio

CEO Total Comp: $3,886,540

Avg Employee Cost (SGA/emp): $35,319

Employees: 16,000

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Workforce efficiency metrics measuring revenue, profit, and R&D spend per employee — key indicators of operational leverage and human capital productivity.

Employees

16,000

0.0% YoY

Revenue / Employee

$152,022

Rev: $2,432,352,000

Profit / Employee

$9,267

NI: $148,271,000

SGA / Employee

$35,319

Avg labor cost proxy

Scaling Efficiency

All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
ROE	8.8%	8.4%	7.9%	7.1%	6.2%	5.5%	5.5%	5.4%	5.4%	5.3%	5.7%	5.9%	6.6%	7.1%	7.1%	7.3%	7.4%	6.9%	6.5%	6.3%	6.34%
ROA	7.0%	6.6%	6.2%	5.6%	4.9%	4.3%	4.3%	4.3%	4.3%	4.1%	4.5%	4.6%	5.1%	5.5%	5.6%	5.7%	5.8%	5.4%	5.1%	5.0%	4.95%
ROIC	11.1%	10.7%	10.1%	9.2%	8.0%	6.5%	6.4%	6.2%	6.2%	5.0%	5.5%	5.7%	6.4%	7.0%	7.1%	7.2%	7.1%	6.9%	6.5%	6.3%	6.30%
ROCE	9.7%	9.2%	8.7%	7.8%	6.8%	6.2%	6.1%	6.0%	6.0%	5.8%	6.2%	6.6%	7.2%	7.7%	7.8%	8.0%	8.2%	7.7%	7.4%	7.1%	7.15%
Gross Margin	38.3%	37.8%	36.2%	33.3%	29.3%	29.3%	34.7%	31.8%	34.2%	33.9%	35.3%	26.9%	29.3%	30.2%	37.0%	34.6%	36.9%	37.8%	36.7%	35.2%	35.15%
Operating Margin	11.7%	9.7%	9.2%	4.6%	6.6%	6.4%	8.0%	3.8%	5.8%	6.3%	9.0%	4.7%	8.0%	8.4%	9.2%	5.2%	7.9%	8.1%	7.3%	4.2%	4.18%
Net Margin	9.0%	7.4%	6.9%	3.8%	4.9%	5.1%	6.3%	3.3%	4.2%	4.8%	7.1%	3.5%	6.3%	7.0%	7.1%	4.1%	6.5%	6.7%	5.5%	3.3%	3.29%
EBITDA Margin	17.4%	15.4%	14.8%	10.3%	11.9%	11.9%	13.0%	9.3%	11.4%	12.3%	14.5%	10.8%	13.7%	14.3%	14.9%	11.0%	14.4%	14.6%	13.3%	9.9%	9.86%
FCF Margin	8.2%	4.3%	2.4%	0.1%	-1.1%	-1.1%	-0.5%	-0.8%	0.3%	2.0%	2.7%	3.8%	4.1%	5.6%	7.6%	8.0%	7.5%	7.2%	3.8%	3.7%	3.66%
OCF Margin	15.0%	11.6%	9.0%	6.8%	5.8%	6.1%	6.9%	6.7%	8.1%	9.7%	10.2%	11.1%	11.3%	12.2%	12.6%	12.9%	12.2%	12.2%	10.3%	10.4%	10.36%
ROE 3Y Avg	snapshot only																				6.37%
ROE 5Y Avg	snapshot only																				6.27%
ROA 3Y Avg	snapshot only																				4.97%
ROIC 3Y Avg	snapshot only																				5.60%
ROIC Economic	snapshot only																				5.84%
Cash ROA	snapshot only																				9.21%
Cash ROIC	snapshot only																				12.59%
CROIC	snapshot only																				4.45%
NOPAT Margin	snapshot only																				5.18%
Pretax Margin	snapshot only																				7.25%
R&D / Revenue	snapshot only																				0.00%
SGA / Revenue	snapshot only																				24.09%
SBC / Revenue	snapshot only																				0.00%

Valuation

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
P/E Ratio	27.60	27.98	24.79	25.86	27.10	32.03	33.93	35.01	30.68	31.33	28.26	26.89	23.35	24.09	25.40	26.47	22.97	22.02	22.45	31.46	34.150
P/S Ratio	2.28	2.31	1.90	1.75	1.55	1.66	1.71	1.71	1.44	1.45	1.39	1.32	1.27	1.44	1.52	1.62	1.42	1.34	1.28	1.73	1.966
P/B Ratio	2.35	2.26	1.89	1.78	1.62	1.73	1.84	1.88	1.64	1.62	1.58	1.54	1.50	1.66	1.76	1.89	1.65	1.51	1.44	1.97	2.120
P/FCF	27.88	53.74	79.57	1501.96	-146.87	-152.82	-359.39	-211.35	571.21	74.20	51.28	34.94	31.21	25.99	19.93	20.21	18.96	18.67	33.76	47.21	47.212
P/OCF	15.21	19.91	21.17	25.78	26.68	27.00	24.68	25.41	17.76	15.05	13.54	11.94	11.28	11.87	12.07	12.55	11.68	11.04	12.41	16.67	16.668
EV/EBITDA	12.16	12.45	10.55	10.41	10.06	12.20	13.12	13.47	11.31	12.53	11.51	10.68	9.83	10.48	10.99	11.71	10.05	9.37	9.17	12.83	12.831
EV/Revenue	2.04	2.06	1.65	1.50	1.31	1.49	1.55	1.55	1.29	1.44	1.37	1.31	1.26	1.40	1.48	1.58	1.38	1.29	1.22	1.67	1.672
EV/EBIT	18.85	19.24	16.70	17.24	17.60	22.23	24.01	25.04	21.50	24.05	21.85	20.27	17.92	18.21	19.09	20.14	17.15	16.33	16.37	23.22	23.218
EV/FCF	24.93	47.77	69.02	1290.10	-124.11	-137.84	-326.21	-192.32	512.08	73.63	50.88	34.66	30.96	25.20	19.36	19.67	18.38	17.89	32.29	45.70	45.698
Earnings Yield	3.6%	3.6%	4.0%	3.9%	3.7%	3.1%	2.9%	2.9%	3.3%	3.2%	3.5%	3.7%	4.3%	4.2%	3.9%	3.8%	4.4%	4.5%	4.5%	3.2%	3.18%
FCF Yield	3.6%	1.9%	1.3%	0.1%	-0.7%	-0.7%	-0.3%	-0.5%	0.2%	1.3%	2.0%	2.9%	3.2%	3.8%	5.0%	4.9%	5.3%	5.4%	3.0%	2.1%	2.12%
Price/Tangible Book	snapshot only																				3.035
EV/OCF	snapshot only																				16.133
EV/Gross Profit	snapshot only																				4.561
Acquirers Multiple	snapshot only																				24.416
Shareholder Yield	snapshot only																				2.72%
Graham Number	snapshot only																				$141.41

Leverage & Solvency

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Current Ratio	4.61	4.33	4.33	4.33	4.33	4.36	4.36	4.36	4.36	3.14	3.14	3.14	3.14	3.25	3.25	3.25	3.25	3.12	3.12	3.12	3.116
Quick Ratio	3.37	3.06	3.06	3.06	3.06	2.84	2.84	2.84	2.84	1.66	1.66	1.66	1.66	1.85	1.85	1.85	1.85	1.83	1.83	1.83	1.832
Debt/Equity	0.02	0.02	0.02	0.02	0.02	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.033
Net Debt/Equity	-0.25	-0.25	-0.25	-0.25	-0.25	-0.17	-0.17	-0.17	-0.17	-0.01	-0.01	-0.01	-0.01	-0.05	-0.05	-0.05	-0.05	-0.06	-0.06	-0.06	-0.063
Debt/Assets	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.026
Debt/EBITDA	0.14	0.14	0.15	0.16	0.17	0.21	0.21	0.21	0.21	0.25	0.24	0.23	0.21	0.21	0.21	0.21	0.20	0.22	0.22	0.23	0.225
Net Debt/EBITDA	-1.44	-1.56	-1.61	-1.71	-1.84	-1.33	-1.33	-1.33	-1.31	-0.10	-0.09	-0.09	-0.08	-0.33	-0.32	-0.32	-0.32	-0.41	-0.42	-0.42	-0.425
Interest Coverage	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Equity Multiplier	1.26	1.27	1.27	1.27	1.27	1.27	1.27	1.27	1.27	1.28	1.28	1.28	1.28	1.28	1.28	1.28	1.28	1.28	1.28	1.28	1.281
Cash Ratio	snapshot only																				0.720
Cash to Debt	snapshot only																				2.888
FCF to Debt	snapshot only																				1.247
Defensive Interval	snapshot only																				245.2 days

Efficiency & Turnover

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Asset Turnover	0.84	0.80	0.81	0.83	0.85	0.83	0.86	0.88	0.91	0.89	0.91	0.93	0.94	0.92	0.93	0.93	0.93	0.89	0.89	0.90	0.902
Inventory Turnover	4.11	3.90	4.01	4.14	4.39	3.91	4.04	4.17	4.22	3.86	3.94	4.10	4.22	4.27	4.26	4.17	4.06	4.02	4.05	4.07	4.074
Receivables Turnover	9.08	9.15	9.35	9.53	9.77	8.75	8.99	9.23	9.52	8.45	8.65	8.83	8.93	8.70	8.74	8.78	8.81	8.62	8.68	8.75	8.753
Payables Turnover	15.82	15.70	16.17	16.66	17.69	16.66	17.20	17.75	17.96	16.94	17.28	17.99	18.54	18.24	18.21	17.80	17.35	16.45	16.58	16.68	16.683
DSO	40	40	39	38	37	42	41	40	38	43	42	41	41	42	42	42	41	42	42	42	41.7 days
DIO	89	94	91	88	83	93	90	88	87	95	93	89	86	86	86	88	90	91	90	90	89.6 days
DPO	23	23	23	22	21	22	21	21	20	22	21	20	20	20	20	21	21	22	22	22	21.9 days
Cash Conversion Cycle	106	110	107	105	100	113	110	107	105	116	114	110	108	107	107	109	110	111	110	109	109.4 days
Fixed Asset Turnover	snapshot only																				2.744
Operating Cycle	snapshot only																				131.3 days
Cash Velocity	snapshot only																				11.804
Capital Intensity	snapshot only																				1.125

Growth (YoY)

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Revenue	-3.5%	1.2%	4.5%	7.4%	8.9%	9.6%	10.2%	11.0%	11.7%	11.6%	11.1%	10.4%	8.3%	8.7%	6.7%	5.0%	4.2%	0.2%	0.4%	0.8%	0.77%
Net Income	-1.4%	11.3%	10.4%	1.1%	-24.5%	-31.6%	-27.5%	-20.0%	-8.6%	0.3%	8.1%	11.3%	25.7%	40.3%	30.5%	31.0%	18.2%	1.9%	-4.6%	-9.8%	-9.78%
EPS	-2.2%	11.1%	10.4%	1.5%	-23.8%	-30.8%	-26.4%	-19.2%	-8.0%	0.6%	8.0%	11.4%	26.0%	41.1%	31.3%	31.7%	18.8%	3.3%	-2.1%	-7.5%	-7.50%
FCF	-11.4%	-53.7%	-71.7%	-98.6%	-1.1%	-1.3%	-1.2%	-8.7%	1.3%	3.0%	7.3%	6.2%	16.5%	2.1%	2.0%	1.2%	91.5%	29.7%	-50.2%	-54.1%	-54.10%
EBITDA	0.6%	7.9%	5.4%	0.5%	-15.2%	-18.9%	-16.5%	-11.3%	-2.3%	5.0%	12.2%	17.5%	21.7%	26.2%	20.3%	15.5%	11.1%	3.0%	-0.6%	-2.7%	-2.68%
Op. Income	0.4%	13.4%	9.4%	0.8%	-23.8%	-31.4%	-28.0%	-21.3%	-10.5%	-0.6%	7.8%	14.9%	26.6%	37.4%	29.7%	25.7%	14.2%	0.6%	-6.2%	-10.6%	-10.61%
OCF Growth	snapshot only																				-19.24%
Asset Growth	snapshot only																				3.03%
Equity Growth	snapshot only																				2.87%
Debt Growth	snapshot only																				5.28%
Shares Change	snapshot only																				-2.47%
Dividend Growth	snapshot only																				3.99%

Growth (CAGR)

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Revenue 3Y	2.4%	2.5%	2.8%	3.1%	3.4%	3.4%	3.8%	4.3%	5.5%	7.4%	8.6%	9.6%	9.7%	9.9%	9.3%	8.8%	8.0%	6.7%	6.0%	5.3%	5.34%
Revenue 5Y	4.1%	4.5%	4.7%	4.7%	4.7%	4.7%	4.9%	5.1%	5.5%	5.6%	5.9%	6.1%	6.0%	6.1%	5.8%	5.6%	5.8%	6.2%	6.5%	6.9%	6.87%
EPS 3Y	7.2%	-2.2%	-4.8%	-6.0%	-12.3%	-16.3%	-17.6%	-15.9%	-11.8%	-8.2%	-4.3%	-2.9%	-4.0%	-0.6%	1.4%	5.9%	11.3%	13.6%	11.5%	10.7%	10.73%
EPS 5Y	5.8%	5.1%	5.3%	3.4%	1.7%	9.6%	8.2%	0.0%	-2.9%	-8.2%	-7.3%	-5.6%	-4.8%	-3.6%	-4.5%	-2.7%	0.5%	2.4%	2.4%	2.2%	2.19%
Net Income 3Y	6.1%	-2.7%	-5.2%	-6.4%	-12.7%	-16.7%	-18.2%	-16.4%	-12.0%	-8.6%	-4.7%	-3.4%	-4.6%	-1.3%	0.8%	5.3%	10.7%	12.8%	10.4%	9.6%	9.58%
Net Income 5Y	4.6%	3.9%	4.0%	2.0%	0.2%	8.1%	6.4%	-1.7%	-3.8%	-8.8%	-7.8%	-6.1%	-5.2%	-4.1%	-5.0%	-3.1%	0.2%	1.8%	1.5%	1.3%	1.26%
EBITDA 3Y	9.7%	2.4%	1.1%	-3.3%	-7.1%	-10.2%	-11.2%	-9.6%	-5.9%	-2.8%	-0.4%	1.6%	0.3%	2.4%	4.1%	6.4%	9.7%	10.9%	10.3%	9.7%	9.70%
EBITDA 5Y	1.8%	1.1%	1.1%	0.0%	-0.9%	3.9%	3.1%	2.4%	1.8%	-1.8%	-0.6%	-1.2%	-1.0%	-0.8%	-1.1%	0.0%	2.4%	3.6%	3.4%	3.3%	3.32%
Gross Profit 3Y	1.9%	2.3%	2.6%	2.6%	0.4%	-1.6%	-1.7%	-1.5%	2.4%	5.6%	6.8%	6.4%	3.5%	2.5%	2.9%	5.1%	8.6%	11.7%	11.2%	11.0%	11.01%
Gross Profit 5Y	3.3%	3.8%	4.1%	3.8%	2.6%	1.4%	1.2%	1.2%	2.4%	3.3%	3.9%	3.5%	2.4%	2.0%	1.9%	3.0%	5.2%	6.8%	7.1%	7.5%	7.47%
Op. Income 3Y	13.7%	2.4%	0.7%	-6.1%	-12.0%	-16.7%	-18.1%	-16.3%	-11.8%	-8.2%	-5.3%	-3.1%	-4.8%	-2.1%	0.2%	4.3%	9.0%	11.2%	9.4%	8.9%	8.86%
Op. Income 5Y	0.1%	-0.5%	-0.4%	-2.3%	-3.8%	4.0%	2.7%	1.4%	0.0%	-6.0%	-4.6%	-5.7%	-5.1%	-4.6%	-5.1%	-3.3%	-0.2%	1.3%	0.7%	0.5%	0.46%
FCF 3Y	9.1%	-12.5%	-23.0%	-74.4%	—	—	—	—	-67.9%	-36.4%	-26.8%	-17.4%	-13.1%	19.7%	61.2%	3.5%	—	—	—	—	—
FCF 5Y	1.1%	-6.4%	-17.7%	-55.0%	—	—	—	—	-45.4%	-17.9%	-8.8%	-7.7%	-8.5%	-3.6%	1.1%	4.2%	2.2%	0.6%	-10.0%	-10.4%	-10.41%
OCF 3Y	5.4%	-2.6%	-8.0%	-18.6%	-24.3%	-24.2%	-22.2%	-21.2%	-15.1%	-9.0%	-6.6%	-2.4%	-0.3%	11.6%	22.5%	34.9%	38.0%	34.1%	21.0%	21.7%	21.71%
OCF 5Y	3.2%	0.4%	-4.7%	-9.8%	-10.9%	-10.9%	-6.8%	-8.6%	-5.1%	-1.3%	1.7%	1.5%	0.3%	0.9%	0.4%	1.8%	0.7%	0.6%	-2.5%	-1.6%	-1.63%
Assets 3Y	6.5%	8.9%	8.9%	8.9%	8.9%	5.8%	5.8%	5.8%	5.8%	5.3%	5.3%	5.3%	5.3%	4.2%	4.2%	4.2%	4.2%	4.6%	4.6%	4.6%	4.59%
Assets 5Y	7.5%	6.9%	6.9%	6.9%	6.9%	5.9%	5.9%	5.9%	5.9%	6.9%	6.9%	6.9%	6.9%	5.7%	5.7%	5.7%	5.7%	4.8%	4.8%	4.8%	4.79%
Equity 3Y	6.2%	8.5%	8.5%	8.5%	8.5%	5.3%	5.3%	5.3%	5.3%	4.8%	4.8%	4.8%	4.8%	4.0%	4.0%	4.0%	4.0%	4.2%	4.2%	4.2%	4.22%
Book Value 3Y	7.4%	9.1%	9.1%	9.0%	9.1%	5.9%	6.0%	5.9%	5.6%	5.2%	5.3%	5.3%	5.4%	4.7%	4.7%	4.6%	4.5%	5.0%	5.3%	5.3%	5.32%
Dividend 3Y	12.4%	5.5%	0.4%	2.1%	3.7%	5.2%	7.0%	5.2%	3.5%	2.5%	0.9%	1.9%	2.3%	2.5%	3.0%	2.5%	2.3%	2.5%	2.7%	2.4%	2.38%

Growth Quality

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Revenue Stability	0.86	0.87	0.85	0.81	0.86	0.88	0.85	0.79	0.82	0.85	0.85	0.84	0.85	0.85	0.87	0.89	0.94	0.95	0.96	0.95	0.951
Earnings Stability	0.56	0.23	0.17	0.07	0.02	0.01	0.00	0.12	0.35	0.77	0.72	0.71	0.65	0.33	0.29	0.15	0.02	0.01	0.04	0.15	0.146
Margin Stability	0.97	0.97	0.97	0.98	0.96	0.93	0.93	0.93	0.94	0.93	0.93	0.93	0.92	0.91	0.91	0.92	0.95	0.93	0.93	0.93	0.933
Rev. Growth Consistency	0.00	0.50	0.50	0.50	0.50	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.000
Earn. Growth Consistency	0.00	0.50	0.50	0.50	0.00	0.00	0.00	0.00	0.00	0.50	0.50	0.50	0.50	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.000
FCF Positive Streak	1	1	1	1	0	0	0	0	0	0	0	0	1	1	1	1	1	1	1	1	1
Earnings Persistence	0.99	0.95	0.96	1.00	0.90	0.87	0.89	0.92	0.97	1.00	0.97	0.95	0.90	0.84	0.88	0.88	0.93	0.99	0.98	0.96	0.961
Earnings Smoothness	0.99	0.89	0.90	0.99	0.72	0.63	0.68	0.78	0.91	1.00	0.92	0.89	0.77	0.66	0.74	0.73	0.83	0.98	0.95	0.90	0.897
ROE Trend	-0.02	-0.01	-0.02	-0.02	-0.03	-0.03	-0.02	-0.02	-0.02	-0.02	-0.01	-0.00	0.01	0.02	0.01	0.02	0.01	0.01	0.00	-0.00	-0.002
Gross Margin Trend	0.01	0.01	0.01	-0.00	-0.02	-0.05	-0.05	-0.05	-0.03	-0.01	-0.00	-0.01	-0.02	-0.02	-0.02	0.01	0.03	0.05	0.04	0.04	0.040
FCF Margin Trend	-0.01	-0.05	-0.07	-0.09	-0.10	-0.08	-0.06	-0.05	-0.03	0.00	0.02	0.04	0.04	0.05	0.07	0.07	0.05	0.03	-0.01	-0.02	-0.022
Sustainable Growth Rate	7.7%	7.4%	6.9%	6.1%	5.1%	4.4%	4.3%	4.3%	4.2%	4.2%	4.6%	4.7%	5.4%	5.9%	6.0%	6.1%	6.2%	5.8%	5.4%	5.2%	5.17%
Internal Growth Rate	6.5%	6.2%	5.8%	5.0%	4.2%	3.6%	3.5%	3.5%	3.5%	3.4%	3.7%	3.8%	4.4%	4.9%	4.9%	5.0%	5.1%	4.7%	4.4%	4.2%	4.21%

Cash Flow Quality

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
OCF/Net Income	1.82	1.40	1.17	1.00	1.02	1.19	1.37	1.38	1.73	2.08	2.09	2.25	2.07	2.03	2.10	2.11	1.97	1.99	1.81	1.89	1.888
FCF/OCF	0.55	0.37	0.27	0.02	-0.18	-0.18	-0.07	-0.12	0.03	0.20	0.26	0.34	0.36	0.46	0.61	0.62	0.62	0.59	0.37	0.35	0.353
FCF/Net Income	snapshot only																				0.666
OCF/EBITDA	snapshot only																				0.795
CapEx/Revenue	6.8%	7.3%	6.6%	6.7%	6.9%	7.2%	7.4%	7.5%	7.9%	7.7%	7.5%	7.3%	7.2%	6.6%	5.0%	4.9%	4.7%	5.0%	6.5%	6.7%	6.70%
CapEx/Depreciation	snapshot only																				1.150
Accruals Ratio	-0.06	-0.03	-0.01	-0.00	-0.00	-0.01	-0.02	-0.02	-0.03	-0.04	-0.05	-0.06	-0.06	-0.06	-0.06	-0.06	-0.06	-0.05	-0.04	-0.04	-0.044
Sloan Accruals	snapshot only																				-0.060
Cash Flow Adequacy	snapshot only																				1.343
Earnings Quality Score	snapshot only																				1.000

Dividends & Buybacks

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Dividend Yield	0.4%	0.4%	0.5%	0.6%	0.7%	0.6%	0.6%	0.6%	0.7%	0.7%	0.7%	0.7%	0.8%	0.7%	0.6%	0.6%	0.7%	0.8%	0.8%	0.6%	0.54%
Dividend/Share	$0.95	$0.95	$0.95	$1.00	$1.06	$1.10	$1.16	$1.16	$1.17	$1.18	$1.18	$1.21	$1.23	$1.25	$1.27	$1.29	$1.31	$1.34	$1.37	$1.37	$1.43
Payout Ratio	12.3%	12.0%	12.7%	14.8%	17.8%	20.1%	21.1%	21.1%	21.4%	21.3%	19.7%	19.8%	17.9%	16.0%	16.2%	16.0%	16.0%	16.6%	17.8%	18.4%	18.40%
FCF Payout Ratio	12.4%	23.1%	40.7%	8.6%	—	—	—	—	4.0%	50.5%	35.8%	25.7%	23.9%	17.3%	12.7%	12.2%	13.2%	14.1%	26.8%	27.6%	27.61%
Total Payout Ratio	19.8%	20.3%	19.7%	28.6%	46.6%	63.1%	59.4%	49.9%	35.1%	21.4%	20.0%	26.9%	30.4%	32.4%	36.6%	34.7%	38.0%	64.4%	87.5%	85.6%	85.61%
Div. Increase Streak	1	1	0	1	1	1	0	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Chowder Number	0.38	0.16	0.00	0.05	0.11	0.15	0.21	0.15	0.11	0.07	0.02	0.05	0.06	0.06	0.08	0.06	0.06	0.06	0.06	0.05	0.046
Buyback Yield	0.3%	0.3%	0.3%	0.5%	1.1%	1.3%	1.1%	0.8%	0.4%	0.0%	0.0%	0.3%	0.5%	0.7%	0.8%	0.7%	1.0%	2.2%	3.1%	2.1%	2.14%
Net Buyback Yield	0.3%	0.3%	0.3%	0.5%	1.1%	1.3%	1.1%	0.8%	0.4%	0.0%	0.0%	0.3%	0.5%	0.7%	0.8%	0.7%	1.0%	2.2%	3.1%	2.1%	2.14%
Total Shareholder Return	0.7%	0.7%	0.8%	1.1%	1.7%	2.0%	1.8%	1.4%	1.1%	0.7%	0.7%	1.0%	1.3%	1.3%	1.4%	1.3%	1.7%	2.9%	3.9%	2.7%	2.72%

DuPont Factors

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Tax Burden (NI/EBT)	0.76	0.77	0.77	0.77	0.77	0.77	0.77	0.76	0.75	0.75	0.75	0.75	0.76	0.77	0.76	0.76	0.76	0.76	0.76	0.76	0.757
Interest Burden (EBT/EBIT)	1.01	1.01	1.01	1.00	1.00	1.00	1.02	1.04	1.04	1.04	1.03	1.01	1.02	1.01	1.02	1.02	1.02	1.02	1.01	1.01	1.007
EBIT Margin	0.11	0.11	0.10	0.09	0.07	0.07	0.06	0.06	0.06	0.06	0.06	0.06	0.07	0.08	0.08	0.08	0.08	0.08	0.07	0.07	0.072
Asset Turnover	0.84	0.80	0.81	0.83	0.85	0.83	0.86	0.88	0.91	0.89	0.91	0.93	0.94	0.92	0.93	0.93	0.93	0.89	0.89	0.90	0.902
Equity Multiplier	1.26	1.27	1.27	1.27	1.27	1.27	1.27	1.27	1.27	1.28	1.28	1.28	1.28	1.28	1.28	1.28	1.28	1.28	1.28	1.28	1.280

Per Share

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
EPS (Diluted TTM)	$7.77	$7.93	$7.51	$6.79	$5.93	$5.49	$5.53	$5.49	$5.45	$5.52	$5.97	$6.12	$6.87	$7.79	$7.84	$8.06	$8.16	$8.04	$7.67	$7.45	$7.45
Book Value/Share	$91.39	$98.32	$98.44	$98.75	$99.23	$101.66	$102.16	$102.09	$102.19	$106.65	$106.77	$106.86	$107.13	$112.86	$112.96	$113.06	$113.32	$117.64	$119.25	$119.25	$125.20
Tangible Book/Share	$64.60	$71.33	$71.42	$71.64	$71.99	$72.89	$73.25	$73.19	$73.27	$64.42	$64.49	$64.54	$64.71	$71.70	$71.77	$71.84	$72.00	$76.22	$77.27	$77.27	$77.27
Revenue/Share	$93.94	$95.87	$98.05	$100.30	$103.29	$106.17	$109.65	$112.56	$116.15	$118.84	$121.73	$124.39	$126.13	$129.92	$130.65	$131.39	$132.09	$131.92	$134.64	$135.75	$141.59
FCF/Share	$7.69	$4.13	$2.34	$0.12	$-1.09	$-1.15	$-0.52	$-0.91	$0.29	$2.33	$3.29	$4.71	$5.14	$7.22	$9.98	$10.55	$9.89	$9.49	$5.10	$4.97	$5.18
OCF/Share	$14.11	$11.15	$8.80	$6.81	$6.02	$6.51	$7.60	$7.56	$9.42	$11.48	$12.45	$13.77	$14.22	$15.80	$16.49	$16.99	$16.06	$16.04	$13.88	$14.07	$14.67
Cash/Share	$24.92	$26.92	$26.96	$27.04	$27.17	$19.97	$20.07	$20.06	$20.08	$4.77	$4.77	$4.78	$4.79	$9.37	$9.38	$9.39	$9.41	$11.34	$11.50	$11.50	$9.03
EBITDA/Share	$15.77	$15.85	$15.32	$14.48	$13.49	$12.99	$12.98	$12.99	$13.27	$13.68	$14.54	$15.27	$16.18	$17.36	$17.59	$17.73	$18.08	$18.12	$17.95	$17.69	$17.69
Debt/Share	$2.20	$2.27	$2.27	$2.28	$2.29	$2.74	$2.76	$2.75	$2.76	$3.45	$3.45	$3.45	$3.46	$3.68	$3.69	$3.69	$3.70	$3.93	$3.98	$3.98	$3.98
Net Debt/Share	$-22.73	$-24.66	$-24.69	$-24.76	$-24.88	$-17.23	$-17.32	$-17.30	$-17.32	$-1.32	$-1.32	$-1.32	$-1.33	$-5.69	$-5.69	$-5.70	$-5.71	$-7.42	$-7.52	$-7.52	$-7.52

Academic Models

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Altman Z-Score	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	6.614
Altman Z-Prime	snapshot only																				11.672
Piotroski F-Score	5	6	6	6	6	7	7	7	8	7	7	7	7	8	9	9	9	7	5	6	6
Beneish M-Score	-2.86	-2.54	-2.43	-2.38	-2.25	-2.18	-2.34	-2.34	-2.51	-2.49	-2.45	-2.39	-2.37	-2.67	-2.80	-2.90	-2.87	-2.80	-2.64	-2.66	-2.660
Ohlson O-Score	snapshot only																				-9.997
ROIC (Greenblatt)	snapshot only																				11.74%
Net-Net WC	snapshot only																				$16.25
EVA	snapshot only																				$-75272988.07

Credit

Metric	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Q2'26	Current
Credit Rating	snapshot only																				AA+
Credit Score	93.48	92.73	92.94	90.86	88.78	88.91	89.70	88.87	92.09	93.12	93.20	92.57	92.75	92.61	92.78	92.65	92.11	91.91	93.27	92.56	92.556
Credit Grade	snapshot only																				2
Credit Trend	snapshot only																				-0.098
Implied Spread (bps)	snapshot only																				65.000
Industry Credit Rank	snapshot only																				85
Sector Credit Rank	snapshot only																				88

UNF NYSE

Edge Score

Analyst Insights

Financial Rating

InsiderStreet Scorecard

Risk & Quality Signals

Valuation

DuPont Decomposition (5-Factor)

Graham-Dodd Adjusted Valuation

Profitability Trends

Leverage & Solvency Trends

Efficiency & Working Capital Trends

Growth Trends (YoY %)

Earnings Stability

Monte Carlo Price Simulation

Executive Compensation

C-Suite Compensation

CEO Pay Ratio

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Scaling Efficiency

Sign in to InsiderStreet