— Know what they know.
Not Investment Advice

UPWK NASDAQ

Upwork Inc.
1W: +3.7% 1M: +12.4% 3M: -4.8% YTD: -54.3% 1Y: -43.3% 3Y: -16.9% 5Y: -84.6%
$9.07
-0.44 (-4.63%)
 
Weekly Expected Move ±5.6%
$8 $9 $9 $10 $11
NASDAQ · Industrials · Staffing & Employment Services · Tech Score Buy · Power 71 · $1.1B mcap · 111M float · 2.83% daily turnover · Short 60% of daily vol
Credit Risk of going bust: higher than 78% of companies Debt: 24.9% of company value Bonds: none of note held by US funds details ▾
Of US companies ranked in the third-riskiest tenth, about 1 in 140 filed for bankruptcy within a year (2020-2025).
If the stock fell to about $0.60 (down 93%), Upwork Inc. would be worth roughly what it owes.
Total debt $375.1M against a stock market value of $1.13B.
Distance to default 2.82 (Merton model): prices to 2026-10-27, balance sheet 2026-06-30, debt counted $367.9M (short-term plus half of long-term), stock volatility 61.7%; Altman Z'' 3.34. A ranking and a back-test, not a forecast.
US fund filings (SEC N-PORT) show under $25M of this company's bonds, so there is no bond page. Its debt may be bank loans or privately placed. How these are computed.

Cash Flow Trends

Operating Cash Flow
$248M +61.7% ▲
5Y CAGR: +61.8%
Capital Expenditures
$6M +59.9% ▲
5Y CAGR: -16.6%
Free Cash Flow
$242M +74.3% ▲
5Y CAGR: +97.8%
Dividends Paid
$0 +0.0% ▲
Buybacks
$136M -36.0% ▼
Net Change in Cash
-$27M -112.8% ▼

Cash Flow Composition

Year-over-Year Growth

View Full Cash Flow Statement
Line ItemFY2021FY2022FY2023FY2024FY2025
— Operating Activities —
Net Income-$56M-$90M$47M$216M$115M
Depreciation & Amort.$14M$11M$13M$18M$26M
Stock-Based Comp.$54M$76M$74M$68M$65M
Change in Working Capital-$16M-$11M-$39M-$15M$21M
Other Non-Cash Items$16M$26M-$42M-$4M$1M
Operating Cash Flow$11M$11M$53M$154M$248M
— Investing Activities —
Capital Expenditures-$1M-$1M-$692K-$4M-$6M
Acquisitions (Net)$0$0$0-$14M-$58M
Investment Purchases-$525M-$582M-$709M-$362M-$493M
Investment Sales$102M$521M$814M$529M$432M
Other Investing-$5M-$7M-$16M-$11M-$11M
Investing Cash Flow-$429M-$69M$88M$138M-$137M
— Financing Activities —
Net Debt Issuance$564M$0-$171M$0$0
Stock Repurchased$0$0$0-$100M-$136M
Dividends Paid$0$0$0$0$0
Other Financing-$27M$1M$32M$18M-$7M
Financing Cash Flow$538M$1M-$140M-$82M-$138M
Net Change in Cash$120M-$57M$1M$209M-$27M
Cash End of Period$352M$295M$296M$506M$479M
Free Cash Flow$5M$3M$36M$139M$242M

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms