$39.79

-0.03 (-0.08%)

Weekly Expected Move ±6.6%

$32 $35 $37 $40 $42

NASDAQ · Industrials · Trucking · Alpha Radar Strong Buy · Power 64 · $2.4B mcap · 59M float · 1.85% daily turnover · Short 62% of daily vol

Edge Score

Quantitative competitive moat analysis scoring five pillars of durable advantage — cost leadership, brand intangibles, switching costs, network effects, and efficient scale — using industry percentile rankings on a 0–100 scale.

NO EDGE

38.3 / 100

NoneWeakNarrowWide

Primary source: Efficient Scale · ROIC: 2.5% · 5Y Avg: 8.0%

Cost Advantage

Intangibles

Switching Cost

Network Effect

Scale ★

The Edge Score quantifies a company's competitive moat using five pillars: Cost Advantage (20%, operating margin and SG&A efficiency vs industry peers), Intangible Assets (25%, gross margin premium, R&D intensity, brand pricing power), Switching Costs (25%, revenue stability, earnings consistency, customer retention proxied by operating leverage), Network Effects (15%, revenue growth with expanding margins, market share dominance), and Efficient Scale (15%, market concentration, ROIC sustainability). Each pillar is scored 0–100 using industry percentile rankings, then weighted into a composite. Wide ≥ 70, Narrow ≥ 55, Weak ≥ 40, None < 40. WERN has No discernible competitive edge (38.3/100). The business operates without significant structural advantages. The primary source of advantage is Efficient Scale. ROIC of 2.5% suggests modest returns relative to capital deployed.

Analyst Insights

Wall Street analyst consensus based on price targets and buy/sell/hold recommendations from institutional research coverage over the trailing 12 months.

Analyst Price Targets

$37

Low

$39

Avg Target

$43

High

Based on 3 analysts since Apr 28, 2026 earnings

Analyst Recommendations

Strong Buy: 1Buy: 10Hold: 22Sell: 3Strong Sell: 0

Rating Summary

ConsensusHold

Avg Target$36.75

Analysts4

Price Target Change History

Date	Firm	Analyst	Old	New	Change	Upside @ Call	Stock@Call
2026-04-30	Robert W. Baird	—	$34	$38	+4	+4.4%	$36.39
2026-04-29	Cowen & Co.	—	$53	$43	-10	+18.0%	$36.46
2026-04-29	UBS	—	$33	$37	+4	+7.6%	$34.40
2026-03-26	Evercore ISI	—	$31	$29	-2	+0.6%	$28.84
2026-02-10	UBS	—	$30	$33	+3	-6.8%	$35.40
2026-02-09	Morgan Stanley	Ravi Shanker	$37	$45	+8	+29.5%	$34.76
2026-02-06	Stifel Nicolaus	—	$29	$31	+2	-10.8%	$34.76
2026-02-06	Goldman Sachs	—	$40	$43	+3	+20.2%	$35.78
2026-02-06	Susquehanna	Bascome Majors	$29	$31	+2	-18.1%	$37.87
2026-01-28	Robert W. Baird	—	Initiated	$34	—	-1.0%	$34.33
2026-01-15	Barclays	—	$36	$33	-3	-0.3%	$33.09
2026-01-14	Stifel Nicolaus	—	$26	$29	+3	-13.4%	$33.48
2026-01-12	Evercore ISI	—	$20	$31	+11	-6.2%	$33.05
2026-01-08	Susquehanna	—	$27	$29	+2	-11.7%	$32.83
2026-01-06	Wells Fargo	—	$34	$31	-3	-3.4%	$32.10
2026-01-06	Wells Fargo	Christian Wetherbee	$50	$34	-16	+5.9%	$32.10
2025-12-16	Stifel Nicolaus	—	$23	$26	+3	-15.3%	$30.68
2025-12-08	Morgan Stanley	—	$40	$37	-3	+25.1%	$29.57
2025-10-31	Evercore ISI	—	$23	$20	-3	-23.6%	$26.17
2025-10-06	Morgan Stanley	—	$32	$40	+8	+45.7%	$27.45
2025-10-03	Stifel Nicolaus	—	Initiated	$23	—	-13.2%	$26.49
2025-09-30	Evercore ISI	—	$32	$23	-9	-12.3%	$26.24
2025-07-30	Susquehanna	—	$25	$27	+2	-2.2%	$27.60
2025-06-24	Susquehanna	—	$32	$25	-7	-9.3%	$27.55
2025-04-22	UBS	Thomas Wadewitz	$39	$30	-9	+5.3%	$28.50
2025-04-02	Morgan Stanley	Eric Morgan	Initiated	$32	—	+6.4%	$30.08
2025-03-26	Susquehanna	—	$46	$32	-14	+7.3%	$29.82
2024-10-30	Evercore ISI	Jonathan Chappell	$35	$32	-3	-16.5%	$38.31
2024-10-03	Evercore ISI	Jonathan Chappell	$33	$35	+2	-5.5%	$37.02
2024-08-05	Stephens	Jack Atkins	Initiated	$36	—	-1.9%	$36.69
2024-07-09	UBS	Thomas Wadewitz	$44	$39	-5	+11.9%	$34.86
2024-06-25	Evercore ISI	Jonathan Chappell	$42	$33	-9	-7.3%	$35.61
2024-05-02	Barclays	Brandon Oglenski	$54	$36	-18	+2.4%	$35.17
2023-02-08	Goldman Sachs	—	$45	$40	-5	-15.9%	$47.59
2023-02-08	Cowen & Co.	—	Initiated	$53	—	+10.5%	$47.97
2023-02-08	Wells Fargo	—	$43	$50	+7	+2.1%	$48.95
2023-02-06	Barclays	—	$48	$54	+6	+10.8%	$48.73
2023-01-11	Barclays	—	$47	$48	+1	+11.9%	$42.91
2022-07-19	UBS	—	$49	$44	-5	+10.7%	$39.73
2022-07-15	Wells Fargo	—	Initiated	$43	—	+7.8%	$39.88
2022-07-13	Barclays	—	Initiated	$47	—	+20.5%	$38.99
2022-07-12	J.P. Morgan	—	Initiated	$43	—	+8.6%	$39.60
2022-07-12	Evercore ISI	—	Initiated	$42	—	+4.5%	$40.19
2022-04-26	Susquehanna	Bascome Majors	$43	$46	+3	+16.1%	$39.61
2021-10-31	UBS	Thomas Wadewitz	Initiated	$49	—	+7.5%	$45.58
2021-10-28	Susquehanna	Bascome Majors	Initiated	$43	—	-4.9%	$45.20
2021-06-06	Goldman Sachs	Jordan Alliger	Initiated	$45	—	-0.4%	$45.20

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

May 22, 2026

DCF

ROE

ROA

D/E

P/E

P/B

The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. WERN receives an overall rating of C. Strongest factors: P/B (4/5). Areas of concern: DCF (1/5), ROE (1/5), ROA (1/5), D/E (2/5), P/E (1/5).

Rating Change History

Date	From	To
2026-05-11	C-	C
2026-05-04	C	C-
2026-04-28	C-	C
2026-02-06	C+	C-
2026-01-14	C	C+
2026-01-12	C+	C
2026-01-05	C	C+
2026-01-03	C+	C

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ 27 Grade D

Profitability

Balance Sheet

Earnings Quality

Growth

Value

Momentum

Safety

Cash Flow

The InsiderStreet Scorecard rates companies across eight dimensions: Profitability (margins, ROA, ROE), Balance Sheet (leverage, liquidity, coverage), Earnings Quality (accruals, cash conversion), Growth (revenue and earnings trajectory), Value (P/E, P/B, earnings yield, Graham criteria), Momentum (revenue and earnings acceleration), Safety (Altman Z-Score risk adjustment), and Cash Flow (operating cash flow quality, FCF conversion, cash coverage). The overall score blends 35% quality, 35% value, and 30% momentum, with a penalty for distress-zone Altman scores. WERN scores highest in Safety (65/100) and lowest in Profitability (2/100). A grade of D flags significant fundamental concerns across multiple dimensions.

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman Z-Score

2.84

Grey Zone

Piotroski F-Score

5/9

✗ ✓ ✗ ✓ ✗ ✓ ✓ ✗ ✓

Beneish M-Score

-2.25

Unlikely Manipulator

Ohlson O-Score

-6.93

Bankruptcy prob: 0.1%

Low Risk

Credit Rating

BB+

Score: 45.8/100

Trend: Deteriorating

Earnings Quality

—

OCF/NI: -27.55x

Accruals: -8.2%

The Altman Z-Score (1968) combines five ratios — working capital, retained earnings, EBIT, market value of equity, and sales, all relative to total assets or liabilities — into a single bankruptcy predictor. WERN scores 2.84, placing it in the Grey Zone (safe > 2.99, distress < 1.81). Financial distress is possible and warrants monitoring. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. WERN scores 5/9, indicating moderate financial health — some areas of strength offset by weaknesses in others. The Beneish M-Score (1999) is an 8-variable model that detects earnings manipulation by comparing year-over-year changes in receivables, gross margins, asset quality, sales growth, depreciation, SG&A, leverage, and accruals. Scores above −1.78 statistically resemble past manipulators. WERN's score of -2.25 falls below this threshold, suggesting earnings are unlikely to be manipulated. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. WERN's implied 0.1% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. WERN receives an estimated rating of BB+ (score: 45.8/100), with a deteriorating trend.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E

-278.54x

PEG

1.30x

P/S

0.78x

P/B

1.76x

P/FCF

-40.11x

P/OCF

7.44x

EV/EBITDA

7.68x

EV/Revenue

0.80x

EV/EBIT

93.69x

EV/FCF

-55.94x

Earnings Yield

-0.49%

FCF Yield

-2.49%

Shareholder Yield

2.03%

Graham Number

—

Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. WERN currently has negative earnings — the P/E ratio is not meaningful.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden

0.642

NI / EBT

Interest Burden

-0.511

EBT / EBIT

EBIT Margin

0.009

EBIT / Rev

Asset Turnover

1.034

Rev / Assets

Equity Multiplier

2.107

Assets / Equity

ROE

-0.6%

The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. WERN's ROE of -0.6% is driven by Asset Turnover (1.034), indicating efficient use of assets to generate revenue.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Adj. Growth Rate

0.00%

Fair P/E

8.50x

Intrinsic Value

—

Price/Value

—

Margin of Safety

—

Premium

—

Assessment

Overvalued

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price

$39.79

Median 1Y

$39.94

5th Pctile

$23.63

95th Pctile

$67.82

Ann. Volatility

31.1%

Analyst Target

$36.75

25th–75th percentile 5th–95th percentile Median path Historical Analyst target

Executive Compensation

C-suite compensation breakdown including salary, stock awards, options, and incentive pay. The CEO-to-employee pay ratio and Gini coefficient measure pay distribution fairness.

C-Suite Compensation

Executive	Salary	Stock	Total
Derek J. Leathers – Chief Executive Officer	$974,077	$—	$12,097,098
Nathan J. Meisgeier – President & Chief Legal Officer	$545,769	$—	$2,769,484
Christopher D. Wikoff – EVP, Treasurer & Chief Financial Officer	$520,000	$—	$2,517,460
Eric J. Downing – EVP & Chief Operating Officer	$472,308	$—	$2,324,526
Daragh P. Mahon – EVP & Chief Information Officer	$438,231	$—	$2,154,952

CEO Pay Ratio

Insufficient data for pay ratio.

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Workforce efficiency metrics measuring revenue, profit, and R&D spend per employee — key indicators of operational leverage and human capital productivity.

Employees

8,677

-6.6% YoY

Revenue / Employee

$342,791

Rev: $2,974,396,000

Profit / Employee

$-1,659

NI: $-14,399,000

SGA / Employee

—

Avg labor cost proxy

Scaling Efficiency

All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
ROE	19.5%	21.1%	20.4%	21.0%	21.0%	20.3%	17.4%	16.1%	13.0%	10.8%	7.6%	5.6%	4.2%	3.1%	2.3%	1.2%	3.5%	1.7%	-1.0%	-0.6%	-0.61%
ROA	10.3%	11.1%	10.5%	10.8%	10.8%	10.4%	8.2%	7.6%	6.1%	5.1%	3.5%	2.6%	2.0%	1.4%	1.1%	0.6%	1.7%	0.8%	-0.5%	-0.3%	-0.29%
ROIC	15.4%	15.9%	13.5%	14.5%	14.4%	14.7%	11.8%	10.7%	9.7%	8.3%	6.2%	4.9%	3.9%	3.2%	2.5%	1.8%	3.3%	1.9%	2.1%	2.5%	2.53%
ROCE	15.5%	16.8%	14.5%	15.0%	15.1%	14.6%	11.7%	10.4%	8.6%	7.3%	5.5%	4.7%	3.6%	2.9%	2.7%	2.1%	4.0%	2.8%	0.7%	1.0%	1.02%
Gross Margin	18.0%	16.7%	18.2%	16.3%	15.4%	15.1%	16.6%	13.2%	13.6%	12.2%	8.4%	6.5%	6.8%	6.7%	12.0%	9.8%	10.8%	7.5%	10.8%	4.9%	4.88%
Operating Margin	11.8%	10.1%	12.9%	10.9%	9.0%	9.2%	10.3%	6.4%	5.8%	4.6%	4.6%	2.0%	2.6%	2.4%	1.8%	-0.8%	8.8%	-1.7%	1.1%	0.5%	0.49%
Net Margin	11.1%	9.1%	9.9%	7.0%	8.6%	6.7%	7.0%	4.2%	3.7%	2.9%	2.9%	0.8%	1.2%	0.9%	1.6%	-1.4%	5.9%	-2.7%	-3.8%	-0.5%	-0.53%
EBITDA Margin	24.8%	22.2%	22.7%	18.5%	20.1%	17.8%	18.6%	13.3%	15.2%	13.9%	13.2%	11.3%	11.9%	12.2%	12.7%	9.3%	18.5%	7.8%	5.3%	9.9%	9.92%
FCF Margin	-3.5%	-2.4%	-1.4%	-0.3%	0.2%	-1.3%	-1.8%	-4.0%	-5.3%	-5.6%	-3.8%	-3.1%	-1.4%	-0.8%	-2.8%	-3.7%	-4.0%	-1.8%	-2.3%	-1.4%	-1.42%
OCF Margin	14.1%	13.6%	12.2%	12.2%	13.4%	12.9%	13.6%	13.7%	13.9%	14.2%	14.4%	12.3%	12.3%	12.2%	10.9%	9.1%	7.0%	6.4%	6.1%	7.7%	7.68%
ROE 3Y Avg	snapshot only																				2.02%
ROE 5Y Avg	snapshot only																				8.29%
ROA 3Y Avg	snapshot only																				0.98%
ROIC 3Y Avg	snapshot only																				2.38%
ROIC Economic	snapshot only																				2.53%
Cash ROA	snapshot only																				8.17%
Cash ROIC	snapshot only																				11.48%
CROIC	snapshot only																				-2.13%
NOPAT Margin	snapshot only																				1.69%
Pretax Margin	snapshot only																				-0.43%
R&D / Revenue	snapshot only																				0.00%
SGA / Revenue	snapshot only																				3.10%
SBC / Revenue	snapshot only																				0.27%

Valuation

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
P/E Ratio	12.63	11.63	11.69	9.63	8.92	8.92	10.18	12.46	15.03	16.11	23.33	28.97	34.78	50.95	63.92	100.25	31.80	63.21	-124.20	-204.85	-278.544
P/S Ratio	1.15	1.09	1.10	0.89	0.77	0.72	0.75	0.83	0.81	0.72	0.80	0.75	0.69	0.76	0.72	0.60	0.56	0.53	0.60	0.57	0.777
P/B Ratio	2.38	2.36	2.27	1.92	1.78	1.72	1.70	1.92	1.88	1.66	1.72	1.58	1.44	1.53	1.50	1.23	1.14	1.10	1.31	1.29	1.763
P/FCF	-32.44	-46.10	-79.19	-254.89	416.32	-53.14	-41.94	-20.58	-15.21	-12.95	-21.07	-24.39	-47.91	-94.90	-26.03	-16.46	-13.93	-29.17	-26.09	-40.11	-40.114
P/OCF	8.18	8.00	9.05	7.25	5.76	5.55	5.47	6.02	5.85	5.09	5.53	6.11	5.62	6.20	6.64	6.60	8.03	8.39	9.84	7.44	7.436
EV/EBITDA	5.42	5.09	5.52	4.67	4.33	4.27	5.00	5.81	6.16	5.96	7.11	7.04	7.05	7.86	7.82	7.12	5.94	6.26	8.14	7.68	7.679
EV/Revenue	1.22	1.16	1.25	1.03	0.90	0.84	0.94	1.01	1.00	0.91	0.99	0.94	0.89	0.96	0.94	0.82	0.78	0.76	0.83	0.80	0.797
EV/EBIT	9.96	9.12	9.74	8.17	7.61	7.63	9.16	11.37	13.45	14.37	20.72	22.94	27.52	35.78	38.61	42.63	21.58	29.63	135.81	93.69	93.690
EV/FCF	-34.50	-49.05	-89.77	-295.07	487.13	-62.48	-52.69	-25.25	-18.73	-16.34	-26.08	-30.68	-61.54	-120.19	-33.89	-22.55	-19.46	-41.24	-36.19	-55.94	-55.941
Earnings Yield	7.9%	8.6%	8.6%	10.4%	11.2%	11.2%	9.8%	8.0%	6.7%	6.2%	4.3%	3.5%	2.9%	2.0%	1.6%	1.0%	3.1%	1.6%	-0.8%	-0.5%	-0.49%
FCF Yield	-3.1%	-2.2%	-1.3%	-0.4%	0.2%	-1.9%	-2.4%	-4.9%	-6.6%	-7.7%	-4.7%	-4.1%	-2.1%	-1.1%	-3.8%	-6.1%	-7.2%	-3.4%	-3.8%	-2.5%	-2.49%
PEG Ratio	snapshot only																				1.303
Price/Tangible Book	snapshot only																				1.475
EV/OCF	snapshot only																				10.369
EV/Gross Profit	snapshot only																				9.470
Acquirers Multiple	snapshot only																				37.228
Shareholder Yield	snapshot only																				2.03%

Leverage & Solvency

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Current Ratio	1.67	1.67	2.35	2.35	2.35	2.35	2.46	2.46	2.46	2.46	1.92	1.92	1.92	1.92	1.52	1.52	1.52	1.52	1.94	1.94	1.941
Quick Ratio	1.62	1.62	2.31	2.31	2.31	2.31	2.42	2.42	2.42	2.42	1.87	1.87	1.87	1.87	1.48	1.48	1.48	1.48	1.90	1.90	1.902
Debt/Equity	0.18	0.18	0.34	0.34	0.34	0.34	0.51	0.51	0.51	0.51	0.45	0.45	0.45	0.45	0.48	0.48	0.48	0.48	0.55	0.55	0.552
Net Debt/Equity	0.15	0.15	0.30	0.30	0.30	0.30	0.44	0.44	0.44	0.44	0.41	0.41	0.41	0.41	0.45	0.45	0.45	0.45	0.51	0.51	0.508
Debt/Assets	0.09	0.09	0.17	0.17	0.17	0.17	0.23	0.23	0.23	0.23	0.22	0.22	0.22	0.22	0.23	0.23	0.23	0.23	0.26	0.26	0.261
Debt/EBITDA	0.38	0.36	0.74	0.72	0.71	0.72	1.19	1.26	1.36	1.45	1.50	1.59	1.71	1.82	1.93	2.04	1.79	1.94	2.47	2.36	2.360
Net Debt/EBITDA	0.32	0.31	0.65	0.64	0.63	0.64	1.02	1.07	1.16	1.24	1.37	1.44	1.56	1.65	1.81	1.92	1.69	1.83	2.27	2.17	2.172
Interest Coverage	101.32	96.92	79.23	71.98	59.49	46.36	28.46	16.35	10.07	6.90	4.67	3.95	2.97	2.24	1.88	1.41	2.62	1.91	0.47	0.63	0.634
Equity Multiplier	1.87	1.87	2.02	2.02	2.02	2.02	2.20	2.20	2.20	2.20	2.07	2.07	2.07	2.07	2.10	2.10	2.10	2.10	2.12	2.12	2.118
Cash Ratio	snapshot only																				0.190
Debt Service Coverage	snapshot only																				7.739
Cash to Debt	snapshot only																				0.080
FCF to Debt	snapshot only																				-0.058
Defensive Interval	snapshot only																				900.6 days

Efficiency & Turnover

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Asset Turnover	1.13	1.18	1.11	1.17	1.25	1.30	1.12	1.15	1.14	1.13	1.04	1.02	1.00	0.98	0.98	0.96	0.96	0.96	1.00	1.03	1.034
Inventory Turnover	188.05	198.54	194.50	205.51	220.55	230.60	215.72	222.15	221.66	222.87	177.51	177.32	177.79	176.44	172.82	168.06	165.79	166.90	204.36	213.99	213.990
Receivables Turnover	7.11	7.43	6.55	6.91	7.36	7.65	6.51	6.64	6.59	6.57	6.71	6.58	6.47	6.33	7.24	7.11	7.09	7.15	7.56	7.81	7.808
Payables Turnover	22.52	23.78	25.46	26.90	28.87	30.19	25.34	26.10	26.04	26.18	22.22	22.20	22.25	22.09	22.44	21.82	21.53	21.67	25.89	27.11	27.107
DSO	51	49	56	53	50	48	56	55	55	56	54	55	56	58	50	51	51	51	48	47	46.7 days
DIO	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	1.7 days
DPO	16	15	14	14	13	12	14	14	14	14	16	16	16	17	16	17	17	17	14	13	13.5 days
Cash Conversion Cycle	37	36	43	41	39	37	43	43	43	43	40	41	42	43	36	37	37	36	36	35	35.0 days
Fixed Asset Turnover	snapshot only																				1.715
Operating Cycle	snapshot only																				48.5 days
Cash Velocity	snapshot only																				51.248
Capital Intensity	snapshot only																				0.940

Growth (YoY)

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Revenue	3.1%	9.1%	15.3%	20.3%	23.9%	23.3%	20.3%	16.5%	8.6%	4.0%	-0.2%	-4.1%	-4.9%	-6.8%	-7.7%	-7.7%	-6.4%	-3.4%	-1.8%	3.3%	3.28%
Net Income	50.5%	54.7%	52.4%	37.6%	17.7%	5.6%	-6.4%	-15.9%	-32.0%	-41.9%	-53.4%	-62.5%	-65.0%	-69.2%	-69.5%	-78.6%	-16.9%	-44.9%	-1.4%	-1.5%	-1.48%
EPS	53.2%	58.3%	57.4%	42.5%	24.0%	12.3%	-1.8%	-13.1%	-30.9%	-41.9%	-53.5%	-62.5%	-64.6%	-68.3%	-68.7%	-78.0%	-15.1%	-44.0%	-1.4%	-1.5%	-1.50%
FCF	-1.6%	-1.6%	-2.2%	-2.0%	1.1%	29.7%	-53.9%	-12.5%	-32.4%	-3.3%	-1.1%	26.4%	74.3%	86.7%	32.4%	-9.5%	-1.6%	-1.2%	18.5%	59.7%	59.72%
EBITDA	20.4%	23.4%	25.6%	22.0%	14.4%	6.8%	-0.3%	-7.3%	-15.2%	-19.3%	-26.0%	-26.3%	-26.2%	-25.8%	-20.2%	-20.5%	-1.9%	-4.2%	-16.4%	-7.3%	-7.28%
Op. Income	39.4%	38.0%	35.9%	27.6%	16.0%	14.1%	4.5%	-11.3%	-19.2%	-31.9%	-45.4%	-52.7%	-58.1%	-60.0%	-62.5%	-67.7%	-17.6%	-33.0%	-15.5%	46.9%	46.91%
OCF Growth	snapshot only																				-12.79%
Asset Growth	snapshot only																				-5.42%
Equity Growth	snapshot only																				-6.39%
Debt Growth	snapshot only																				7.16%
Shares Change	snapshot only																				-3.20%
Dividend Growth	snapshot only																				-2.98%

Growth (CAGR)

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Revenue 3Y	2.8%	2.9%	3.6%	5.0%	7.1%	8.7%	10.1%	10.9%	11.5%	11.9%	11.4%	10.4%	8.6%	6.2%	3.5%	1.0%	-1.1%	-2.2%	-3.3%	-2.9%	-2.94%
Revenue 5Y	3.9%	5.1%	6.4%	7.3%	8.4%	9.1%	9.2%	9.0%	7.9%	6.9%	6.0%	5.3%	4.9%	4.5%	4.2%	3.9%	4.3%	4.7%	4.6%	5.1%	5.09%
EPS 3Y	1.4%	0.3%	17.7%	17.2%	16.4%	17.4%	16.5%	16.5%	9.5%	1.1%	-10.4%	-22.6%	-32.8%	-40.9%	-47.7%	-58.5%	-40.8%	-53.1%	—	—	—
EPS 5Y	17.4%	22.5%	28.7%	31.2%	30.0%	28.4%	6.3%	3.4%	-2.3%	-8.0%	-5.7%	-12.1%	-17.3%	-21.5%	-25.4%	-33.5%	-17.0%	-28.8%	—	—	—
Net Income 3Y	-0.6%	-1.6%	15.3%	14.5%	13.5%	14.0%	13.1%	13.1%	6.4%	-1.7%	-12.7%	-24.3%	-34.6%	-42.6%	-49.0%	-59.3%	-41.8%	-53.8%	—	—	—
Net Income 5Y	16.0%	20.9%	26.6%	28.7%	27.1%	25.1%	3.5%	0.7%	-4.7%	-10.2%	-7.7%	-13.9%	-19.1%	-23.3%	-27.2%	-35.0%	-18.9%	-30.6%	—	—	—
EBITDA 3Y	13.8%	13.2%	11.3%	11.2%	10.3%	10.2%	10.2%	8.5%	5.3%	2.1%	-2.5%	-5.9%	-10.6%	-13.8%	-16.2%	-18.4%	-15.0%	-16.9%	-20.9%	-18.4%	-18.40%
EBITDA 5Y	9.3%	11.8%	13.9%	14.2%	13.2%	12.1%	11.2%	9.5%	7.4%	4.6%	0.4%	-1.2%	-3.4%	-4.4%	-4.6%	-5.6%	-3.3%	-5.4%	-9.2%	-9.3%	-9.28%
Gross Profit 3Y	8.5%	6.6%	4.6%	4.9%	5.3%	6.1%	6.9%	5.9%	4.4%	1.6%	-5.4%	-11.1%	-17.0%	-22.5%	-20.2%	-19.2%	-17.0%	-16.7%	-17.9%	-20.1%	-20.14%
Gross Profit 5Y	5.6%	6.6%	8.1%	9.2%	9.2%	9.0%	8.6%	7.5%	5.7%	3.4%	-1.4%	-5.3%	-9.1%	-12.6%	-10.7%	-9.2%	-7.5%	-7.5%	-8.9%	-11.2%	-11.21%
Op. Income 3Y	19.2%	14.5%	11.3%	11.7%	10.3%	12.4%	12.7%	12.0%	9.3%	2.3%	-8.1%	-18.8%	-26.8%	-32.3%	-40.2%	-48.6%	-34.7%	-43.3%	-44.3%	-39.2%	-39.24%
Op. Income 5Y	10.5%	14.5%	19.6%	22.5%	20.9%	20.0%	17.6%	13.9%	9.7%	3.1%	-4.7%	-10.2%	-14.6%	-17.3%	-21.7%	-26.5%	-14.7%	-22.1%	-24.5%	-24.0%	-23.98%
FCF 3Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
FCF 5Y	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
OCF 3Y	6.0%	-1.3%	-7.3%	-8.3%	-3.4%	-2.7%	1.7%	3.0%	-2.1%	2.3%	2.1%	-4.0%	3.9%	2.2%	-0.3%	-8.4%	-20.4%	-22.7%	-26.0%	-20.0%	-19.99%
OCF 5Y	0.0%	4.1%	1.3%	3.5%	5.5%	4.7%	9.7%	8.5%	9.7%	5.1%	2.6%	-2.8%	-3.1%	-3.4%	-5.0%	-8.5%	-15.9%	-15.4%	-16.4%	-12.1%	-12.05%
Assets 3Y	7.4%	7.4%	8.8%	8.8%	8.8%	8.8%	14.1%	14.1%	14.1%	14.1%	12.2%	12.2%	12.2%	12.2%	4.4%	4.4%	4.4%	4.4%	-3.2%	-3.2%	-3.19%
Assets 5Y	6.8%	6.8%	8.4%	8.4%	8.4%	8.4%	12.0%	12.0%	12.0%	12.0%	8.7%	8.7%	8.7%	8.7%	7.3%	7.3%	7.3%	7.3%	5.2%	5.2%	5.23%
Equity 3Y	0.3%	0.3%	1.6%	1.6%	1.6%	1.6%	9.1%	9.1%	9.1%	9.1%	8.5%	8.5%	8.5%	8.5%	3.1%	3.1%	3.1%	3.1%	-1.9%	-1.9%	-1.90%
Book Value 3Y	2.3%	2.2%	3.8%	4.0%	4.3%	4.6%	12.5%	12.4%	12.3%	12.3%	11.5%	11.0%	11.5%	11.8%	5.7%	5.3%	4.9%	4.7%	0.1%	0.1%	0.12%
Dividend 3Y	2.6%	5.0%	7.5%	10.1%	10.7%	8.6%	6.6%	4.8%	4.0%	4.6%	4.8%	4.7%	5.4%	4.8%	3.3%	2.1%	0.9%	0.6%	1.1%	1.0%	1.04%

Growth Quality

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Revenue Stability	0.80	0.81	0.77	0.76	0.77	0.79	0.81	0.82	0.82	0.78	0.75	0.73	0.73	0.69	0.62	0.50	0.44	0.39	0.29	0.31	0.305
Earnings Stability	0.43	0.43	0.53	0.52	0.50	0.39	0.38	0.22	0.01	0.04	0.00	0.03	0.13	0.21	0.30	0.37	0.44	0.57	0.70	0.79	0.786
Margin Stability	0.94	0.95	0.93	0.92	0.93	0.94	0.92	0.90	0.90	0.89	0.83	0.78	0.73	0.69	0.71	0.71	0.69	0.65	0.64	0.61	0.615
Rev. Growth Consistency	0.50	0.50	0.50	0.50	1.00	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.50	0.500
Earn. Growth Consistency	0.50	0.50	1.00	1.00	1.00	1.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.000
FCF Positive Streak	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Earnings Persistence	0.50	0.50	0.50	0.85	0.93	0.98	0.97	0.94	0.87	0.83	0.50	0.50	0.50	0.50	0.50	0.50	0.93	0.82	0.20	0.20	0.200
Earnings Smoothness	0.60	0.57	0.58	0.68	0.84	0.95	0.93	0.83	0.62	0.47	0.27	0.09	0.04	0.00	0.00	0.00	0.82	0.42	—	—	—
ROE Trend	0.05	0.06	0.05	0.05	0.04	0.02	-0.00	-0.03	-0.07	-0.10	-0.11	-0.12	-0.12	-0.12	-0.10	-0.09	-0.05	-0.05	-0.06	-0.04	-0.040
Gross Margin Trend	0.01	0.00	-0.01	-0.01	-0.02	-0.02	-0.03	-0.03	-0.03	-0.03	-0.05	-0.06	-0.07	-0.08	-0.06	-0.04	-0.02	-0.01	-0.00	-0.01	-0.011
FCF Margin Trend	-0.06	-0.04	-0.02	-0.02	-0.01	-0.02	-0.02	-0.04	-0.04	-0.04	-0.02	-0.01	0.01	0.03	0.00	-0.00	-0.01	0.01	0.01	0.02	0.019
Sustainable Growth Rate	17.4%	18.7%	18.1%	18.6%	18.5%	17.8%	15.1%	13.7%	10.6%	8.3%	5.3%	3.3%	1.9%	0.7%	-0.1%	-1.1%	1.2%	-0.6%	—	—	—
Internal Growth Rate	10.1%	10.9%	10.2%	10.5%	10.5%	10.0%	7.7%	6.9%	5.3%	4.1%	2.5%	1.6%	0.9%	0.3%	—	—	0.6%	—	—	—	—

Cash Flow Quality

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
OCF/Net Income	1.54	1.45	1.29	1.33	1.55	1.61	1.86	2.07	2.57	3.17	4.22	4.75	6.19	8.21	9.63	15.18	3.96	7.54	-12.63	-27.55	-27.550
FCF/OCF	-0.25	-0.17	-0.11	-0.03	0.01	-0.10	-0.13	-0.29	-0.39	-0.39	-0.26	-0.25	-0.12	-0.07	-0.25	-0.40	-0.58	-0.29	-0.38	-0.19	-0.185
FCF/Net Income	snapshot only																				5.107
OCF/EBITDA	snapshot only																				0.741
CapEx/Revenue	17.6%	16.0%	13.6%	12.6%	13.2%	14.3%	15.4%	17.7%	19.2%	19.8%	18.2%	15.4%	13.8%	13.0%	13.7%	12.7%	11.0%	8.2%	8.4%	9.1%	9.11%
CapEx/Depreciation	snapshot only																				0.956
Accruals Ratio	-0.06	-0.05	-0.03	-0.04	-0.06	-0.06	-0.07	-0.08	-0.10	-0.11	-0.11	-0.10	-0.10	-0.10	-0.10	-0.08	-0.05	-0.05	-0.07	-0.08	-0.082
Sloan Accruals	snapshot only																				-0.061
Cash Flow Adequacy	snapshot only																				0.753

Dividends & Buybacks

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Dividend Yield	0.9%	1.0%	1.0%	1.2%	1.3%	1.4%	1.3%	1.2%	1.2%	1.4%	1.3%	1.4%	1.6%	1.5%	1.6%	2.0%	2.1%	2.2%	1.9%	1.9%	1.41%
Dividend/Share	$0.37	$0.40	$0.44	$0.47	$0.49	$0.50	$0.50	$0.51	$0.52	$0.53	$0.54	$0.55	$0.56	$0.57	$0.56	$0.56	$0.56	$0.56	$0.57	$0.56	$0.56
Payout Ratio	11.2%	11.2%	11.3%	11.6%	12.0%	12.5%	13.3%	14.6%	18.3%	22.5%	30.4%	41.8%	56.3%	76.9%	1.0%	2.0%	66.1%	1.4%	—	—	—
FCF Payout Ratio	—	—	—	—	5.6%	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total Payout Ratio	34.9%	52.8%	51.8%	62.6%	87.8%	75.4%	59.2%	48.1%	23.1%	22.8%	31.2%	50.6%	1.6%	2.2%	3.0%	5.5%	1.8%	1.4%	—	—	—
Div. Increase Streak	0	0	0	0	1	1	1	1	1	1	1	1	1	1	1	0	0	0	0	0	0
Chowder Number	0.03	0.11	0.18	0.26	0.27	0.19	0.12	0.06	0.04	0.06	0.08	0.09	0.09	0.07	0.04	0.02	-0.00	-0.00	-0.01	-0.01	-0.011
Buyback Yield	1.9%	3.6%	3.5%	5.3%	8.5%	7.1%	4.5%	2.7%	0.3%	0.0%	0.0%	0.3%	3.1%	2.9%	3.1%	3.5%	3.4%	0.0%	0.0%	0.1%	0.11%
Net Buyback Yield	1.9%	3.6%	3.5%	5.3%	8.5%	7.1%	4.5%	2.7%	0.3%	0.0%	0.0%	0.3%	3.1%	2.9%	3.1%	3.5%	3.4%	0.0%	0.0%	0.1%	0.11%
Total Shareholder Return	2.8%	4.5%	4.4%	6.5%	9.8%	8.5%	5.8%	3.8%	1.5%	1.4%	1.3%	1.7%	4.7%	4.4%	4.7%	5.4%	5.5%	2.2%	1.9%	2.0%	2.03%

DuPont Factors

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Tax Burden (NI/EBT)	0.75	0.74	0.74	0.74	0.74	0.74	0.74	0.74	0.75	0.75	0.76	0.76	0.77	0.76	0.81	0.90	0.79	0.70	0.69	0.64	0.642
Interest Burden (EBT/EBIT)	0.99	0.99	0.99	0.99	0.98	0.98	0.96	1.00	0.97	0.94	0.94	0.83	0.80	0.73	0.58	0.34	0.62	0.48	-1.14	-0.51	-0.511
EBIT Margin	0.12	0.13	0.13	0.13	0.12	0.11	0.10	0.09	0.07	0.06	0.05	0.04	0.03	0.03	0.02	0.02	0.04	0.03	0.01	0.01	0.009
Asset Turnover	1.13	1.18	1.11	1.17	1.25	1.30	1.12	1.15	1.14	1.13	1.04	1.02	1.00	0.98	0.98	0.96	0.96	0.96	1.00	1.03	1.034
Equity Multiplier	1.90	1.90	1.95	1.95	1.95	1.95	2.12	2.12	2.12	2.12	2.13	2.13	2.13	2.13	2.08	2.08	2.08	2.08	2.11	2.11	2.107

Per Share

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
EPS (Diluted TTM)	$3.30	$3.58	$3.86	$4.02	$4.10	$4.02	$3.79	$3.50	$2.83	$2.34	$1.76	$1.31	$1.00	$0.74	$0.55	$0.29	$0.85	$0.41	$-0.24	$-0.14	$-0.14
Book Value/Share	$17.52	$17.62	$19.86	$20.15	$20.51	$20.81	$22.66	$22.66	$22.67	$22.65	$23.96	$23.98	$24.31	$24.64	$23.45	$23.52	$23.66	$23.86	$22.76	$22.75	$23.03
Tangible Book/Share	$17.52	$17.62	$17.91	$18.18	$18.50	$18.78	$19.30	$19.30	$19.30	$19.29	$20.58	$20.60	$20.88	$21.17	$20.14	$20.20	$20.32	$20.49	$19.86	$19.85	$19.85
Revenue/Share	$36.31	$38.17	$40.90	$43.76	$47.42	$50.07	$51.65	$52.72	$52.33	$52.14	$51.48	$50.53	$50.42	$49.94	$48.81	$48.04	$48.20	$49.03	$49.68	$51.26	$51.23
FCF/Share	$-1.29	$-0.90	$-0.57	$-0.15	$0.09	$-0.68	$-0.92	$-2.12	$-2.80	$-2.91	$-1.95	$-1.56	$-0.73	$-0.40	$-1.35	$-1.75	$-1.94	$-0.90	$-1.14	$-0.73	$-0.73
OCF/Share	$5.10	$5.20	$4.98	$5.34	$6.35	$6.46	$7.04	$7.23	$7.27	$7.41	$7.44	$6.22	$6.21	$6.08	$5.31	$4.37	$3.37	$3.12	$3.04	$3.94	$3.94
Cash/Share	$0.43	$0.43	$0.81	$0.82	$0.84	$0.85	$1.68	$1.68	$1.68	$1.68	$0.97	$0.97	$0.98	$1.00	$0.66	$0.66	$0.66	$0.67	$1.00	$1.00	$1.03
EBITDA/Share	$8.19	$8.69	$9.25	$9.60	$9.87	$9.88	$9.68	$9.20	$8.51	$7.98	$7.15	$6.78	$6.36	$6.08	$5.87	$5.55	$6.37	$5.92	$5.09	$5.32	$5.32
Debt/Share	$3.08	$3.10	$6.83	$6.93	$7.05	$7.16	$11.56	$11.56	$11.56	$11.55	$10.74	$10.75	$10.90	$11.05	$11.30	$11.34	$11.40	$11.50	$12.56	$12.55	$12.55
Net Debt/Share	$2.65	$2.67	$6.02	$6.11	$6.22	$6.31	$9.87	$9.87	$9.87	$9.87	$9.78	$9.78	$9.92	$10.05	$10.65	$10.68	$10.74	$10.83	$11.56	$11.55	$11.55

Academic Models

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Altman Z-Score	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	2.844
Altman Z-Prime	snapshot only																				4.116
Piotroski F-Score	8	8	8	8	8	7	7	7	6	6	4	3	4	4	5	5	5	5	5	5	5
Beneish M-Score	-2.41	-2.37	-1.95	-2.08	-2.18	-2.17	-2.58	-2.53	-2.59	-2.60	-2.51	-2.39	-2.45	-2.68	-5.22	-4.86	-2.98	-2.91	-2.78	-2.25	-2.247
Ohlson O-Score	snapshot only																				-6.930
ROIC (Greenblatt)	snapshot only																				1.25%
Net-Net WC	snapshot only																				$-14.77
EVA	snapshot only																				$-153586890.00

Credit

Metric	Q2'21	Q3'21	Q4'21	Q1'22	Q2'22	Q3'22	Q4'22	Q1'23	Q2'23	Q3'23	Q4'23	Q1'24	Q2'24	Q3'24	Q4'24	Q1'25	Q2'25	Q3'25	Q4'25	Q1'26	Current
Credit Rating	snapshot only																				BB+
Credit Score	89.04	89.58	85.95	85.33	86.73	84.21	79.82	76.26	75.14	70.11	65.70	65.53	56.33	56.74	53.09	49.41	56.53	53.28	44.88	45.78	45.776
Credit Grade	snapshot only																				11
Credit Trend	snapshot only																				-3.633
Implied Spread (bps)	snapshot only																				400.000
Industry Credit Rank	snapshot only																				31
Sector Credit Rank	snapshot only																				34

WERN NASDAQ

Edge Score

Analyst Insights

Financial Rating

InsiderStreet Scorecard

Risk & Quality Signals

Valuation

DuPont Decomposition (5-Factor)

Graham-Dodd Adjusted Valuation

Profitability Trends

Leverage & Solvency Trends

Efficiency & Working Capital Trends

Growth Trends (YoY %)

Earnings Stability

Monte Carlo Price Simulation

Executive Compensation

C-Suite Compensation

CEO Pay Ratio

C-Suite Pay Equality (Gini)

CEO Compensation Mix

Workforce & Productivity

Scaling Efficiency

Sign in to InsiderStreet