MRVL vs ADI vs KLAC
161 measures in 16 categories, one definition each, computed from filings and market data.
MRVL67.0
Marvell Technology, Inc.
Technology · Semiconductors
$227.83 −5.56%$199.5B mkt cap
Score DNA
Price, rebased to 100 three years ago
MRVL ADI KLAC · weekly adjusted closesSmart money 8Valuation 16Profitability (TTM) 12Returns on capital 11Growth 17Margin history & stability 7Liquidity (latest quarter) 7Leverage & solvency (latest quarter) 13Efficiency 11Cash flow & earnings quality 7Dividends & buybacks 9Scores & forensic checks 15Per share 7Size (TTM) 8Price performance 9Technicals 4
● marks the highest or lowest value where that direction is plainly stronger (margins, returns, coverage, leverage); multiples and yields are left unmarked. Bars show each stock's percentile within its own industry. n/a: the measure does not apply to lenders and insurers.
Smart money
8 measures| Measure | MRVL | ADI | KLAC |
|---|---|---|---|
| Insider open-market buys, 180d | 0 | 0 | 0 |
| Insider $ bought, 180d | — | — | — |
| Congress purchases, 180d | 6 | 5 | 3 |
| Last Congress purchase | 2026-08-07 | 2026-10-08 | 2026-09-23 |
| 13F net change in holders | — | +171 | +413 |
| ETFs adding shares, 30d | 1,835 | 1,794 | 1,859 |
| ETFs trimming, 30d | 1,492 | 1,461 | 1,478 |
| Net ETF funds, 30d | +343 | +333 | +381 |
Valuation
16 measures| Measure | MRVL | ADI | KLAC |
|---|---|---|---|
| P/E (TTM) | 75.6x
67th
|
46.3x
51st
|
44.8x
47th
|
| PEG (P/E ÷ 3-yr EPS CAGR) | — | 8.01
100th
|
— |
| Price / sales | 21.1x
88th
|
13.8x
72nd
|
15.9x
79th
|
| Price / book | 10.8x
73rd
|
5.7x
53rd
|
34.1x
100th
|
| Price / tangible book | 74.8x
96th
|
— | 92.4x
97th
|
| Price / free cash flow | 115.3x
81st
|
38.8x
30th
|
57.4x
50th
|
| Price / operating cash flow | 90.7x
84th
|
34.6x
45th
|
52.2x
67th
|
| Enterprise value | $200.9B
87th
|
$198.4B
85th
|
$217.5B
88th
|
| EV / sales | 21.3x
89th
|
14.3x
75th
|
16.0x
79th
|
| EV / EBITDA | 42.2x
64th
|
28.2x
51st
|
35.9x
59th
|
| EV / EBIT | 57.5x
70th
|
39.3x
53rd
|
38.4x
51st
|
| EV / free cash flow | 116.1x
83rd
|
40.2x
30th
|
57.7x
52nd
|
| Earnings yield | 1.3%
55th
|
2.2%
65th
|
2.2%
68th
|
| FCF yield | 0.9%
41st
|
2.6%
79th
|
1.7%
64th
|
| Operating cash flow yield | 1.1%
35th
|
2.9%
65th
|
1.9%
48th
|
| Graham number (per share) | $36.02
56th
|
$113.95
94th
|
$19.91
23rd
|
Profitability (TTM)
12 measures| Measure | MRVL | ADI | KLAC |
|---|---|---|---|
| Gross margin | 51.4%
59th
|
65.8%
85th
|
61.3%
84th
|
| EBITDA margin | 50.3%
93rd
|
50.6%
95th
|
44.6%
91st
|
| Operating margin | 16.7%
65th
|
35.5%
92nd
|
41.7%
95th
|
| EBIT margin | 37.0%
91st
|
36.4%
89th
|
41.7%
95th
|
| Net margin | 27.9%
83rd
|
29.8%
85th
|
35.6%
95th
|
| NOPAT margin | 14.4%
65th
|
31.3%
89th
|
35.9%
95th
|
| FCF margin | 18.3%
69th
|
35.6%
93rd
|
27.7%
87th
|
| Operating cash flow margin | 23.3%
59th
|
39.9%
89th
|
30.5%
84th
|
| R&D / revenue | 25.8%
73rd
|
14.2%
40th
|
11.3%
28th
|
| SG&A / revenue | 8.8%
23rd
|
10.4%
29th
|
8.3%
20th
|
| Stock comp / revenue | 8.8%
71st
|
2.5%
39th
|
2.3%
33rd
|
| Effective tax rate | 13.7%
30th
|
12.1%
21st
|
13.8%
33rd
|
Returns on capital
11 measures| Measure | MRVL | ADI | KLAC |
|---|---|---|---|
| ROE (on average equity) | 16.5%
68th
|
12.2%
61st
|
87.5%
97th
|
| ROA | 11.0%
72nd
|
8.6%
63rd
|
28.4%
95th
|
| ROIC | 6.9%
48th
|
10.8%
55th
|
64.2%
92nd
|
| ROCE | 14.0%
69th
|
11.8%
68th
|
41.5%
96th
|
| Return on tangible assets | 14.5%
73rd
|
10.5%
65th
|
33.3%
95th
|
| Cash ROIC (OCF / invested capital) | 11.1%
38th
|
13.7%
48th
|
54.5%
96th
|
| Gross profitability (GP / assets) | 17.6%
37th
|
18.9%
44th
|
46.4%
93rd
|
| ROIC, 3-yr average | 0.2%
25th
|
6.6%
47th
|
80.7%
98th
|
| ROIC, 5-yr average | -0.8%
16th
|
6.9%
33rd
|
1,581.4%
100th
|
| ROE, 5-yr average | 0.6%
23rd
|
7.7%
34th
|
119.5%
100th
|
| Incremental ROIC | 25.8%
61st
|
— | 80.1%
80th
|
Growth
17 measures| Measure | MRVL | ADI | KLAC |
|---|---|---|---|
| Revenue growth (TTM YoY) | 30.6%
70th
|
33.6%
74th
|
11.7%
38th
|
| Revenue growth (QoQ) | 13.3%
52nd
|
11.0%
40th
|
7.1%
21st
|
| Revenue CAGR, 3 yr | 18.9%
80th
|
2.6%
49th
|
9.0%
64th
|
| Revenue CAGR, 5 yr | 22.3%
76th
|
17.5%
73rd
|
14.4%
71st
|
| Gross profit CAGR, 3 yr | 24.3%
84th
|
2.6%
50th
|
9.9%
61st
|
| Operating income CAGR, 3 yr | — | 5.1%
60th
|
12.3%
68th
|
| Net income growth (TTM YoY) | — | 111.2%
73rd
|
18.9%
34th
|
| Net income CAGR, 3 yr | — | 4.5%
59th
|
12.6%
67th
|
| EPS growth (TTM YoY) | — | 114.0%
73rd
|
19.6%
37th
|
| EPS CAGR, 3 yr | — | 5.8%
62nd
|
-47.0%
8th
|
| EPS CAGR, 5 yr | — | 15.0%
61st
|
-22.9%
15th
|
| FCF growth (TTM YoY) | 13.1%
39th
|
34.2%
54th
|
0.6%
35th
|
| FCF CAGR, 3 yr | 31.2%
83rd
|
7.7%
56th
|
4.2%
51st
|
| Operating cash flow CAGR, 3 yr | 26.6%
78th
|
4.3%
56th
|
4.1%
52nd
|
| Book value CAGR, 3 yr | 4.0%
37th
|
-1.1%
21st
|
-39.0%
1st
|
| Dividend CAGR, 3 yr | -1.9%
11th
|
3.8%
63rd
|
-50.4%
0th
|
| Sustainable growth rate | 15.2%
62nd
|
6.2%
35th
|
68.3%
96th
|
Margin history & stability
7 measures| Measure | MRVL | ADI | KLAC |
|---|---|---|---|
| Gross margin, 3-yr average | 46.7%
49th
|
61.6%
86th
|
60.9%
85th
|
| Operating margin, 3-yr average | 3.3%
38th
|
28.0%
86th
|
40.4%
97th
|
| Net margin, 3-yr average | 2.7%
41st
|
23.0%
82nd
|
32.4%
94th
|
| FCF margin, 3-yr average | 22.0%
75th
|
33.8%
94th
|
29.8%
93rd
|
| Revenue stability (0-1) | 0.89
79th
|
0.57
49th
|
0.92
86th
|
| Earnings stability (0-1) | 0.38
54th
|
0.35
49th
|
0.73
81st
|
| Margin stability (0-1) | 0.94
57th
|
0.94
60th
|
0.99
99th
|
Liquidity (latest quarter)
7 measures| Measure | MRVL | ADI | KLAC |
|---|---|---|---|
| Cash & short-term investments | $3.9B
85th
|
$2.3B
77th
|
$4.9B
87th
|
| Net cash (− = net debt) | −$1.4B
13th
|
−$6.8B
7th
|
−$1.2B
15th
|
| Working capital | $5.4B
85th
|
$1.4B
64th
|
$8.1B
87th
|
| Current ratio | 3.17
44th
|
1.25
1st
|
2.88
37th
|
| Quick ratio | 2.62
51st
|
0.91
1st
|
2.03
37th
|
| Cash ratio (cash + ST investments / current liabilities) | 1.57
48th
|
0.41
7th
|
1.14
33rd
|
| Defensive interval (days) | 684 days
41st
|
410 days
17th
|
1,109 days
69th
|
Leverage & solvency (latest quarter)
13 measures| Measure | MRVL | ADI | KLAC |
|---|---|---|---|
| Total debt | $5.3B
85th
|
$9.1B
92nd
|
$6.2B
89th
|
| Debt / equity | 0.29
59th
|
0.27
56th
|
0.97
91st
|
| Net debt / equity | 0.07
72nd
|
0.20
79th
|
0.20
77th
|
| Debt / assets | 19.2%
63rd
|
18.8%
61st
|
34.3%
83rd
|
| Debt / capital | 22.2%
59th
|
21.4%
56th
|
49.2%
91st
|
| Debt / EBITDA | 1.11
47th
|
1.30
55th
|
1.02
44th
|
| Net debt / EBITDA | 0.28
74th
|
0.97
84th
|
0.21
72nd
|
| Interest coverage (EBIT / interest) | 16.2x
59th
|
14.4x
57th
|
19.9x
65th
|
| Cash interest coverage | 10.2x
37th
|
15.8x
54th
|
14.6x
48th
|
| Debt payback (years of OCF) | 2.4 yrs
67th
|
1.6 yrs
59th
|
1.5 yrs
55th
|
| Liabilities / assets | 32.7%
53rd
|
30.7%
49th
|
64.6%
95th
|
| IS credit model rating | AA | AA- | AA |
| Implied credit spread (bps) | 80
19th
|
100
39th
|
80
19th
|
Efficiency
11 measures| Measure | MRVL | ADI | KLAC |
|---|---|---|---|
| Asset turnover | 0.39
23rd
|
0.29
15th
|
0.80
85th
|
| Fixed asset turnover | 6.94
68th
|
4.14
41st
|
9.84
87th
|
| Inventory turnover | 3.8
83rd
|
2.7
52nd
|
1.5
10th
|
| Receivables turnover | 5.1
29th
|
7.0
63rd
|
5.3
32nd
|
| Days sales outstanding | 71 days
71st
|
52 days
37th
|
69 days
68th
|
| Days inventory outstanding | 96 days
17th
|
136 days
48th
|
238 days
90th
|
| Days payables outstanding | 56 days
67th
|
45 days
39th
|
38 days
23rd
|
| Cash conversion cycle (days) | 111 days
35th
|
142 days
59th
|
270 days
93rd
|
| Capex / revenue | 5.0%
55th
|
4.4%
47th
|
2.8%
28th
|
| Capex / depreciation | 0.37
16th
|
0.31
12th
|
0.95
54th
|
| Operating expense ratio | 36.5%
59th
|
27.2%
35th
|
18.9%
20th
|
Cash flow & earnings quality
7 measures| Measure | MRVL | ADI | KLAC |
|---|---|---|---|
| Operating cash flow / net income | 0.83
21st
|
1.34
50th
|
0.86
23rd
|
| FCF / net income | 0.66
21st
|
1.19
69th
|
0.78
44th
|
| FCF / operating cash flow | 78.6%
58th
|
89.0%
79th
|
90.9%
88th
|
| Capex / operating cash flow | 21.4%
42nd
|
11.0%
21st
|
9.1%
12th
|
| Accruals ratio | 1.8%
77th
|
-2.9%
57th
|
4.0%
89th
|
| Sloan accruals ratio | 8.5%
65th
|
-9.3%
7th
|
6.3%
60th
|
| Earnings quality score (0-1) | 0.75
15th
|
1.00
77th
|
0.75
15th
|
Scores & forensic checks
15 measures| Measure | MRVL | ADI | KLAC |
|---|---|---|---|
| IS score | 67
68th
|
81
95th
|
72
73rd
|
| IS profitability | 59
65th
|
78
79th
|
98
95th
|
| IS growth | 77
75th
|
77
71st
|
71
58th
|
| IS value | 37
53rd
|
38
57th
|
40
69th
|
| IS momentum | 87
68th
|
100
95th
|
76
44th
|
| IS risk (safety) | 100
12th
|
100
12th
|
100
12th
|
| IS quality | 73
61st
|
87
93rd
|
80
71st
|
| IS balance sheet | 85
52nd
|
68
27th
|
84
44th
|
| IS earnings quality | 61
40th
|
77
91st
|
57
36th
|
| IS cash flow | 58
49th
|
88
93rd
|
67
63rd
|
| Piotroski F-score (0-9) | 7
65th
|
7
65th
|
7
65th
|
| Altman Z-score | 12.6
51st
|
8.3
43rd
|
23.2
72nd
|
| Beneish M-score | −1.95
74th
|
−2.19
62nd
|
−2.03
70th
|
| Ohlson O-score | −10.58
28th
|
−10.53
31st
|
−8.99
55th
|
| IS credit score | 85
63rd
|
83
59th
|
87
67th
|
Size (TTM)
8 measures| Measure | MRVL | ADI | KLAC |
|---|---|---|---|
| Market cap | $199.5B
87th
|
$191.6B
85th
|
$216.3B
88th
|
| Revenue | $9.5B
81st
|
$13.9B
87th
|
$13.6B
85th
|
| EBITDA | $4.8B
84th
|
$7.0B
89th
|
$6.1B
88th
|
| Net income | $2.6B
84th
|
$4.1B
88th
|
$4.8B
89th
|
| Free cash flow | $1.7B
81st
|
$4.9B
91st
|
$3.8B
88th
|
| Total assets | $27.6B
88th
|
$48.4B
92nd
|
$18.0B
81st
|
| Shareholders' equity | $18.5B
89th
|
$33.6B
93rd
|
$6.3B
75th
|
| Employees | 7,480
68th
|
24,500
84th
|
17,100
77th
|
Price performance
9 measures| Measure | MRVL | ADI | KLAC |
|---|---|---|---|
| 1 day | −5.6% | −2.1% | −5.0% |
| 1 week | −17.2% | −2.6% | −15.2% |
| 1 month | −5.4% | +9.0% | −1.9% |
| 3 months | +16.9% | +6.5% | −20.1% |
| 6 months | +63.1% | +7.1% | −7.3% |
| Year to date | +155.0% | +45.8% | +30.5% |
| 1 year | +156.3% | +68.1% | +53.3% |
| 3 years, cumulative | +316.1% | +136.9% | +251.7% |
| 5 years, cumulative | +258.3% | +154.9% | +433.8% |
Technicals
4 measures| Measure | MRVL | ADI | KLAC |
|---|---|---|---|
| RSI 14 | 37.5 | 49.7 | 31.1 |
| From 52-week high | −30.9% | −11.1% | −46.0% |
| From 52-week low | +222.3% | +79.2% | +55.2% |
| Beta | 2.26 | 1.23 | 1.45 |
InsiderStreet reports findings from filings and market data. A comparison is not a recommendation to buy or sell either stock.Every figure is computed in code · data as of 2026-10-17