PNW vs OGE vs LNT
161 measures in 16 categories, one definition each, computed from filings and market data.
PNW40.3
Pinnacle West Capital Corporation
Utilities · Regulated Electric
$103.42 +1.81%$12.5B mkt cap
Score DNA
LNT36.5
Alliant Energy Corporation
Utilities · Regulated Electric
$68.32 +1.82%$17.7B mkt cap
Score DNA
Price, rebased to 100 three years ago
PNW OGE LNT · weekly adjusted closesSmart money 8Valuation 16Profitability (TTM) 12Returns on capital 11Growth 17Margin history & stability 7Liquidity (latest quarter) 7Leverage & solvency (latest quarter) 13Efficiency 11Cash flow & earnings quality 7Dividends & buybacks 9Scores & forensic checks 15Per share 7Size (TTM) 8Price performance 9Technicals 4
● marks the highest or lowest value where that direction is plainly stronger (margins, returns, coverage, leverage); multiples and yields are left unmarked. Bars show each stock's percentile within its own industry. n/a: the measure does not apply to lenders and insurers.
Smart money
8 measures| Measure | PNW | OGE | LNT |
|---|---|---|---|
| Insider open-market buys, 180d | 0 | 0 | 0 |
| Insider $ bought, 180d | — | — | — |
| Congress purchases, 180d | 0 | 0 | 0 |
| Last Congress purchase | — | — | — |
| 13F net change in holders | +25 | +25 | +27 |
| ETFs adding shares, 30d | 518 | 289 | 802 |
| ETFs trimming, 30d | 466 | 211 | 528 |
| Net ETF funds, 30d | +52 | +78 | +274 |
Valuation
16 measures| Measure | PNW | OGE | LNT |
|---|---|---|---|
| P/E (TTM) | 19.6x
50th
|
20.9x
64th
|
21.7x
75th
|
| PEG (P/E ÷ 3-yr EPS CAGR) | 1.51
32nd
|
18.38
100th
|
3.45
68th
|
| Price / sales | 2.3x
45th
|
3.0x
68th
|
4.0x
95th
|
| Price / book | 1.8x
48th
|
2.0x
59th
|
2.4x
86th
|
| Price / tangible book | 2.0x
52nd
|
2.0x
50th
|
2.6x
82nd
|
| Price / free cash flow | — | 8.1x
32nd
|
— |
| Price / operating cash flow | 7.1x
35th
|
10.4x
84th
|
15.3x
93rd
|
| Enterprise value | $23.9B
23rd
|
$15.7B
20th
|
$29.8B
32nd
|
| EV / sales | 4.3x
52nd
|
4.8x
64th
|
6.7x
98th
|
| EV / EBITDA | 10.9x
43rd
|
11.6x
50th
|
14.4x
93rd
|
| EV / EBIT | 19.5x
52nd
|
19.6x
55th
|
24.8x
98th
|
| EV / free cash flow | — | 12.9x
11th
|
— |
| Earnings yield | 5.1%
50th
|
4.8%
36th
|
4.6%
25th
|
| FCF yield | -7.0%
32nd
|
12.3%
86th
|
-1.5%
52nd
|
| Operating cash flow yield | 14.1%
67th
|
9.6%
19th
|
6.5%
9th
|
| Graham number (per share) | $80.85
75th
|
$34.96
16th
|
$45.09
25th
|
Profitability (TTM)
12 measures| Measure | PNW | OGE | LNT |
|---|---|---|---|
| Gross margin | 46.9%
55th
|
53.6%
66th
|
42.0%
41st
|
| EBITDA margin | 39.6%
45th
|
41.8%
61st
|
46.7%
77th
|
| Operating margin | 27.0%
91st
|
24.2%
82nd
|
22.1%
48th
|
| EBIT margin | 22.0%
36th
|
24.7%
57th
|
27.1%
80th
|
| Net margin | 11.5%
27th
|
14.6%
61st
|
18.4%
89th
|
| NOPAT margin | 23.1%
84th
|
20.7%
68th
|
28.0%
98th
|
| FCF margin | -15.8%
32nd
|
37.4%
100th
|
-5.9%
48th
|
| Operating cash flow margin | 31.9%
64th
|
29.1%
50th
|
26.1%
36th
|
| R&D / revenue | 0.0%
0th
|
0.0%
0th
|
0.0%
0th
|
| SG&A / revenue | 5.0%
53rd
|
9.4%
67th
|
0.0%
0th
|
| Stock comp / revenue | 0.2%
76th
|
0.2%
78th
|
0.0%
0th
|
| Effective tax rate | 14.5%
52nd
|
14.8%
55th
|
-26.5%
0th
|
Returns on capital
11 measures| Measure | PNW | OGE | LNT |
|---|---|---|---|
| ROE (on average equity) | 9.3%
27th
|
9.8%
36th
|
11.1%
59th
|
| ROA | 2.1%
16th
|
3.3%
77th
|
3.3%
80th
|
| ROIC | 7.0%
89th
|
6.2%
75th
|
6.3%
77th
|
| ROCE | 4.2%
7th
|
5.9%
86th
|
5.3%
48th
|
| Return on tangible assets | 4.0%
7th
|
5.6%
89th
|
4.9%
48th
|
| Cash ROIC (OCF / invested capital) | 9.6%
75th
|
8.7%
52nd
|
5.9%
7th
|
| Gross profitability (GP / assets) | 7.7%
30th
|
11.9%
73rd
|
7.4%
25th
|
| ROIC, 3-yr average | 4.4%
57th
|
4.6%
66th
|
5.9%
89th
|
| ROIC, 5-yr average | 4.3%
42nd
|
6.0%
88th
|
5.1%
79th
|
| ROE, 5-yr average | 8.7%
26th
|
12.2%
81st
|
10.7%
49th
|
| Incremental ROIC | -34.0%
0th
|
90.0%
95th
|
15.6%
32nd
|
Growth
17 measures| Measure | PNW | OGE | LNT |
|---|---|---|---|
| Revenue growth (TTM YoY) | 5.7%
18th
|
0.6%
7th
|
6.8%
36th
|
| Revenue growth (QoQ) | 26.6%
95th
|
-5.4%
70th
|
-18.0%
41st
|
| Revenue CAGR, 3 yr | 6.9%
89th
|
0.9%
23rd
|
1.9%
30th
|
| Revenue CAGR, 5 yr | 8.5%
86th
|
-1.0%
2nd
|
5.1%
36th
|
| Gross profit CAGR, 3 yr | 14.5%
70th
|
12.4%
61st
|
3.2%
32nd
|
| Operating income CAGR, 3 yr | 29.7%
98th
|
7.4%
39th
|
2.6%
23rd
|
| Net income growth (TTM YoY) | 11.1%
71st
|
-4.1%
21st
|
-1.8%
24th
|
| Net income CAGR, 3 yr | 16.4%
80th
|
2.3%
25th
|
7.5%
41st
|
| EPS growth (TTM YoY) | 8.8%
74th
|
-6.7%
24th
|
-3.2%
29th
|
| EPS CAGR, 3 yr | 13.0%
75th
|
1.1%
30th
|
6.3%
45th
|
| EPS CAGR, 5 yr | 0.1%
20th
|
2.7%
40th
|
4.3%
55th
|
| FCF growth (TTM YoY) | — | — | — |
| FCF CAGR, 3 yr | — | 96.1% | — |
| Operating cash flow CAGR, 3 yr | 17.5%
49th
|
-11.1%
7th
|
32.6%
91st
|
| Book value CAGR, 3 yr | 2.5%
23rd
|
3.2%
27th
|
4.1%
36th
|
| Dividend CAGR, 3 yr | -1.2%
21st
|
-21.7%
9th
|
0.6%
58th
|
| Sustainable growth rate | 3.0%
25th
|
6.3%
80th
|
3.9%
52nd
|
Margin history & stability
7 measures| Measure | PNW | OGE | LNT |
|---|---|---|---|
| Gross margin, 3-yr average | 42.7%
48th
|
48.9%
73rd
|
42.3%
45th
|
| Operating margin, 3-yr average | 21.9%
52nd
|
24.7%
77th
|
22.7%
68th
|
| Net margin, 3-yr average | 11.7%
34th
|
14.9%
66th
|
18.1%
93rd
|
| FCF margin, 3-yr average | -14.9%
18th
|
9.9%
93rd
|
-19.4%
9th
|
| Revenue stability (0-1) | 1.00
98th
|
0.08
7th
|
0.79
61st
|
| Earnings stability (0-1) | 0.15
30th
|
0.07
20th
|
0.54
57th
|
| Margin stability (0-1) | 0.92
89th
|
0.79
41st
|
0.97
100th
|
Liquidity (latest quarter)
7 measures| Measure | PNW | OGE | LNT |
|---|---|---|---|
| Cash & short-term investments | $9.1M
5th
|
$900,000
0th
|
$25.0M
16th
|
| Net cash (− = net debt) | −$11.4B
75th
|
−$5.8B
77th
|
−$12.1B
73rd
|
| Working capital | −$1.4B
39th
|
−$255.9M
70th
|
−$1.4B
36th
|
| Current ratio | 0.59
18th
|
0.77
36th
|
0.47
5th
|
| Quick ratio | 0.41
14th
|
0.47
25th
|
0.35
5th
|
| Cash ratio (cash + ST investments / current liabilities) | 0.00
5th
|
0.00
0th
|
0.01
14th
|
| Defensive interval (days) | 374 days
67th
|
263 days
43rd
|
184 days
24th
|
Leverage & solvency (latest quarter)
13 measures| Measure | PNW | OGE | LNT |
|---|---|---|---|
| Total debt | $11.4B
25th
|
$5.8B
23rd
|
$12.1B
27th
|
| Debt / equity | 1.62
39th
|
1.17
18th
|
1.61
34th
|
| Net debt / equity | 1.61
41st
|
1.17
18th
|
1.61
36th
|
| Debt / assets | 34.9%
16th
|
39.9%
25th
|
47.9%
89th
|
| Debt / capital | 61.8%
39th
|
54.0%
18th
|
61.7%
34th
|
| Debt / EBITDA | 5.17
27th
|
4.32
18th
|
5.86
59th
|
| Net debt / EBITDA | 5.17
32nd
|
4.32
18th
|
5.84
64th
|
| Interest coverage (EBIT / interest) | 2.6x
75th
|
4.3x
93rd
|
2.2x
25th
|
| Cash interest coverage | 3.8x
75th
|
5.1x
93rd
|
2.1x
14th
|
| Debt payback (years of OCF) | 6.4 yrs
23rd
|
6.2 yrs
21st
|
10.5 yrs
95th
|
| Liabilities / assets | 78.3%
86th
|
65.9%
11th
|
70.3%
25th
|
| IS credit model rating | B- | BB+ | B- |
| Implied credit spread (bps) | 900
75th
|
400
9th
|
900
75th
|
Efficiency
11 measures| Measure | PNW | OGE | LNT |
|---|---|---|---|
| Asset turnover | 0.18
18th
|
0.23
68th
|
0.18
23rd
|
| Fixed asset turnover | 0.21
12th
|
0.25
35th
|
0.21
7th
|
| Inventory turnover | 5.3
34th
|
4.3
25th
|
8.9
59th
|
| Receivables turnover | 7.0
16th
|
10.0
75th
|
9.9
68th
|
| Days sales outstanding | 52 days
86th
|
37 days
26th
|
37 days
33rd
|
| Days inventory outstanding | 69 days
67th
|
85 days
77th
|
41 days
42nd
|
| Days payables outstanding | 79 days
51st
|
69 days
42nd
|
80 days
56th
|
| Cash conversion cycle (days) | 43 days
84th
|
52 days
93rd
|
−2 days
28th
|
| Capex / revenue | 47.7%
74th
|
— | 32.0%
43rd
|
| Capex / depreciation | 2.72
64th
|
— | 1.63
38th
|
| Operating expense ratio | 40.6%
55th
|
42.5%
57th
|
26.1%
41st
|
Cash flow & earnings quality
7 measures| Measure | PNW | OGE | LNT |
|---|---|---|---|
| Operating cash flow / net income | 2.77
82nd
|
2.00
27th
|
1.42
11th
|
| FCF / net income | −1.37
30th
|
2.57
100th
|
−0.32
50th
|
| FCF / operating cash flow | -49.6%
37th
|
— | -22.5%
49th
|
| Capex / operating cash flow | 149.6%
63rd
|
— | 122.5%
51st
|
| Accruals ratio | -3.7%
36th
|
-3.3%
50th
|
-1.4%
86th
|
| Sloan accruals ratio | -2.3%
77th
|
-3.7%
50th
|
-4.6%
30th
|
| Earnings quality score (0-1) | 1.00
16th
|
1.00
16th
|
1.00
16th
|
Scores & forensic checks
15 measures| Measure | PNW | OGE | LNT |
|---|---|---|---|
| IS score | 40
45th
|
47
73rd
|
37
25th
|
| IS profitability | 50
50th
|
61
84th
|
51
52nd
|
| IS growth | 51
66th
|
36
16th
|
43
20th
|
| IS value | 56
48th
|
56
39th
|
52
9th
|
| IS momentum | 80
73rd
|
68
20th
|
73
27th
|
| IS risk (safety) | 15
0th
|
30
84th
|
15
0th
|
| IS quality | 69
66th
|
71
77th
|
64
39th
|
| IS balance sheet | 23
14th
|
38
84th
|
26
55th
|
| IS earnings quality | 74
18th
|
72
14th
|
88
100th
|
| IS cash flow | 35
20th
|
73
93rd
|
35
18th
|
| Piotroski F-score (0-9) | 7
64th
|
5
14th
|
5
14th
|
| Altman Z-score | 0.7
34th
|
1.3
89th
|
1.2
82nd
|
| Beneish M-score | −2.55
53rd
|
−2.42
67th
|
−2.92
7th
|
| Ohlson O-score | −6.47
98th
|
−6.99
57th
|
−6.78
80th
|
| IS credit score | 24
20th
|
45
89th
|
22
9th
|
Size (TTM)
8 measures| Measure | PNW | OGE | LNT |
|---|---|---|---|
| Market cap | $12.5B
34th
|
$9.8B
32nd
|
$17.7B
39th
|
| Revenue | $5.6B
25th
|
$3.2B
14th
|
$4.4B
23rd
|
| EBITDA | $2.2B
25th
|
$1.4B
18th
|
$2.1B
23rd
|
| Net income | $640.1M
23rd
|
$470.8M
16th
|
$817.0M
25th
|
| Free cash flow | −$878.5M
34th
|
$1.2B
70th
|
−$260.0M
45th
|
| Total assets | $32.6B
25th
|
$14.6B
20th
|
$25.3B
23rd
|
| Shareholders' equity | $7.0B
23rd
|
$5.0B
18th
|
$7.5B
25th
|
| Employees | 6,610
27th
|
2,248
14th
|
2,948
20th
|
Price performance
9 measures| Measure | PNW | OGE | LNT |
|---|---|---|---|
| 1 day | +1.8% | +1.0% | +1.8% |
| 1 week | +4.5% | +2.2% | +3.8% |
| 1 month | +8.2% | +3.6% | +2.5% |
| 3 months | −1.8% | −1.2% | −6.9% |
| 6 months | −0.6% | +0.5% | −5.5% |
| Year to date | +18.5% | +15.0% | +5.0% |
| 1 year | +11.5% | +4.8% | +0.3% |
| 3 years, cumulative | +51.1% | +57.8% | +48.6% |
| 5 years, cumulative | +88.1% | +77.5% | +40.5% |
Technicals
4 measures| Measure | PNW | OGE | LNT |
|---|---|---|---|
| RSI 14 | 73.7 | 65.9 | 64.0 |
| From 52-week high | −7.0% | −5.2% | −13.3% |
| From 52-week low | +21.0% | +17.1% | +9.2% |
| Beta | 0.42 | 0.49 | 0.52 |
InsiderStreet reports findings from filings and market data. A comparison is not a recommendation to buy or sell either stock.Every figure is computed in code · data as of 2026-10-17