— Know what they know.
Not Investment Advice

266390.KS

Kodex Consumer Discretionary
1W: -1.4% 1M: -4.0% 3M: -10.8% YTD: +25.1% 1Y: +48.1% 3Y: +68.2% 5Y: +13.9%
₩14,665.00 ($10.89)
+85.00 (+0.58%)
 
Weekly Expected Move ±2.9%
₩13816 ₩14240 ₩14665 ₩15090 ₩15514
ETF KSC · AUM ₩13.1B

Portfolio Health Summary

IS Overall Score
50.1
★★★★★
Altman Z-Score
3.48
Safe
Weight Coverage
95%
of portfolio analyzed
Holdings Matched
18
with fundamental data

InsiderStreet Scorecard

★★★★★ 50.1
Profitability
37.1
Balance Sheet
66.7
Earnings Quality
63.1
Growth
54.7
Value
60.2
Momentum
67.5
Safety
62.2

Top Holdings: Score Breakdown

Risk & Quality Signals

Altman Z-Score
3.48
Safe Zone (>2.99)
Piotroski F-Score
6.0 / 9
Moderate
Beneish M-Score
-2.25
Unlikely Manipulator
Credit Score
—
Earnings Quality
63.1 / 100

Portfolio Valuation

P/E
25.77x
P/B
1.30x
P/S
0.49x
EV/EBITDA
6.42x
EV/Revenue
0.58x
P/FCF
12.94x
P/OCF
7.27x
PEG
4.74x
Earnings Yield
3.88%
FCF Yield
7.73%
OCF Yield
13.76%
Median P/E
7.89x

Growth & Shareholder Returns

Year-over-Year Growth

Revenue +8.2%
Net Income +24.1%
EPS +19.8%
FCF +53.5%
EBITDA -32.6%
Op. Income —

Compound Growth Rates

Rev CAGR 3Y +5.4%
Rev CAGR 5Y +6.9%
EPS CAGR 3Y +5.4%
EPS CAGR 5Y +3.8%
FCF CAGR 3Y +98.6%
FCF CAGR 5Y +9.3%
EBITDA CAGR 3Y -4.6%
EBITDA CAGR 5Y +2.8%
Payout Ratio
32.11%
Buyback Yield
0.72%
Dividend Yield
2.06%
Total Shareholder Return
0.23%

Earnings Stability

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$14665.00
Median 1Y
$14664.63
5th Pctile
$9459.58
95th Pctile
$22722.05
Ann. Volatility
27.4%
25th–75th percentile 5th–95th percentile Median path Historical
All Ratios & Metrics
Valuation (12)
MetricValue
Portfolio P/E 25.77
Portfolio P/B 1.30
Portfolio P/S 0.49
EV/EBITDA 6.42
EV/Revenue 0.58
P/FCF 12.94
P/OCF 7.27
PEG 4.74
Earnings Yield 3.88%
FCF Yield 7.73%
OCF Yield 13.76%
Median P/E 7.89
Profitability & Returns (9)
MetricValue
Gross Margin 30.40%
Operating Margin 5.02%
Net Margin 1.84%
FCF Margin 3.55%
ROE 5.33%
ROA 2.09%
ROIC 7.09%
ROCE —
Asset Turnover —
Leverage & Solvency (6)
MetricValue
Debt/Equity 0.54
Debt/Assets 0.21
Net Debt/EBITDA 0.88
Interest Coverage 5.72
Current Ratio 1.26
Quick Ratio 0.88
Efficiency (4)
MetricValue
Asset Turnover —
Inventory Turnover —
Receivables Turnover —
Payables Turnover —
Growth — YoY (6)
MetricValue
Revenue Growth 8.16%
Net Income Growth 24.07%
EPS Growth 19.79%
FCF Growth 53.55%
EBITDA Growth -32.56%
Op. Income Growth —
Growth — CAGR (16)
MetricValue
Revenue CAGR 3Y 5.39%
Revenue CAGR 5Y 6.92%
Revenue CAGR 10Y —
EPS CAGR 3Y 5.44%
EPS CAGR 5Y 3.78%
EPS CAGR 10Y —
FCF CAGR 3Y 98.56%
FCF CAGR 5Y 9.35%
FCF CAGR 10Y —
EBITDA CAGR 3Y -4.64%
EBITDA CAGR 5Y 2.81%
EBITDA CAGR 10Y —
Net Income CAGR 3Y 7.22%
Net Income CAGR 5Y 5.03%
Op. Income CAGR 3Y —
Op. Income CAGR 5Y —
Quality Scores (13)
MetricValue
IS Overall 50.1
IS Profitability 37.1
IS Balance Sheet 66.7
IS Earnings Quality 63.1
IS Growth 54.7
IS Value 60.2
IS Momentum 67.5
IS Safety 62.2
IS Quality 60.4
Altman Z-Score 3.48
Piotroski F-Score 6.00
Beneish M-Score -2.25
Credit Score —
Dividends & Payout (4)
MetricValue
Dividend Yield 2.06%
Payout Ratio 32.11%
Buyback Yield 0.72%
Total Shareholder Return 0.23%
Growth Stability (4)
MetricValue
Revenue Stability 0.652
Earnings Stability 0.311
Earnings Persistence 0.624
Margin Stability 0.687
Medians (3)
MetricValue
Median P/E 7.89
Median P/B 1.09
Median Dividend Yield —
Coverage Meta (3)
MetricValue
Weight Coverage % 95.25%
Holdings Matched 18
Total Holdings —

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms