266390.KS
Kodex Consumer Discretionary
1W: -1.4%
1M: -4.0%
3M: -10.8%
YTD: +25.1%
1Y: +48.1%
3Y: +68.2%
5Y: +13.9%
₩14,665.00 ($10.89)
+85.00 (+0.58%)
Weekly Expected Move ±2.9%
₩13816
₩14240
₩14665
₩15090
₩15514
Overview
Chart
Holdings
Changes
Technicals
Analysis
Peers
Institutions
Dark Pool
Short Interest
Dividends
Weather
Portfolio Health Summary
IS Overall Score
50.1
★★★★★
Altman Z-Score
3.48
Safe
Weight Coverage
95%
of portfolio analyzed
Holdings Matched
18
with fundamental data
InsiderStreet Scorecard
★★★★★
50.1
Top Holdings: Score Breakdown
Risk & Quality Signals
Altman Z-Score
3.48
Safe Zone (>2.99)
Piotroski F-Score
6.0 / 9
Moderate
Beneish M-Score
-2.25
Unlikely Manipulator
Credit Score
—
Earnings Quality
63.1 / 100
Portfolio Valuation
P/E
25.77x
P/B
1.30x
P/S
0.49x
EV/EBITDA
6.42x
EV/Revenue
0.58x
P/FCF
12.94x
P/OCF
7.27x
PEG
4.74x
Earnings Yield
3.88%
FCF Yield
7.73%
OCF Yield
13.76%
Median P/E
7.89x
Growth & Shareholder Returns
Year-over-Year Growth
Revenue
+8.2%
Net Income
+24.1%
EPS
+19.8%
FCF
+53.5%
EBITDA
-32.6%
Op. Income
—
Compound Growth Rates
Rev CAGR 3Y
+5.4%
Rev CAGR 5Y
+6.9%
EPS CAGR 3Y
+5.4%
EPS CAGR 5Y
+3.8%
FCF CAGR 3Y
+98.6%
FCF CAGR 5Y
+9.3%
EBITDA CAGR 3Y
-4.6%
EBITDA CAGR 5Y
+2.8%
Payout Ratio
32.11%
Buyback Yield
0.72%
Dividend Yield
2.06%
Total Shareholder Return
0.23%
Earnings Stability
Monte Carlo Price Simulation
Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.
Current Price
$14665.00
Median 1Y
$14664.63
5th Pctile
$9459.58
95th Pctile
$22722.05
Ann. Volatility
27.4%
25th–75th percentile
5th–95th percentile
Median path
Historical
All Ratios & Metrics
Valuation (12)
| Metric | Value |
|---|---|
| Portfolio P/E | 25.77 |
| Portfolio P/B | 1.30 |
| Portfolio P/S | 0.49 |
| EV/EBITDA | 6.42 |
| EV/Revenue | 0.58 |
| P/FCF | 12.94 |
| P/OCF | 7.27 |
| PEG | 4.74 |
| Earnings Yield | 3.88% |
| FCF Yield | 7.73% |
| OCF Yield | 13.76% |
| Median P/E | 7.89 |
Profitability & Returns (9)
| Metric | Value |
|---|---|
| Gross Margin | 30.40% |
| Operating Margin | 5.02% |
| Net Margin | 1.84% |
| FCF Margin | 3.55% |
| ROE | 5.33% |
| ROA | 2.09% |
| ROIC | 7.09% |
| ROCE | — |
| Asset Turnover | — |
Leverage & Solvency (6)
| Metric | Value |
|---|---|
| Debt/Equity | 0.54 |
| Debt/Assets | 0.21 |
| Net Debt/EBITDA | 0.88 |
| Interest Coverage | 5.72 |
| Current Ratio | 1.26 |
| Quick Ratio | 0.88 |
Efficiency (4)
| Metric | Value |
|---|---|
| Asset Turnover | — |
| Inventory Turnover | — |
| Receivables Turnover | — |
| Payables Turnover | — |
Growth — YoY (6)
| Metric | Value |
|---|---|
| Revenue Growth | 8.16% |
| Net Income Growth | 24.07% |
| EPS Growth | 19.79% |
| FCF Growth | 53.55% |
| EBITDA Growth | -32.56% |
| Op. Income Growth | — |
Growth — CAGR (16)
| Metric | Value |
|---|---|
| Revenue CAGR 3Y | 5.39% |
| Revenue CAGR 5Y | 6.92% |
| Revenue CAGR 10Y | — |
| EPS CAGR 3Y | 5.44% |
| EPS CAGR 5Y | 3.78% |
| EPS CAGR 10Y | — |
| FCF CAGR 3Y | 98.56% |
| FCF CAGR 5Y | 9.35% |
| FCF CAGR 10Y | — |
| EBITDA CAGR 3Y | -4.64% |
| EBITDA CAGR 5Y | 2.81% |
| EBITDA CAGR 10Y | — |
| Net Income CAGR 3Y | 7.22% |
| Net Income CAGR 5Y | 5.03% |
| Op. Income CAGR 3Y | — |
| Op. Income CAGR 5Y | — |
Quality Scores (13)
| Metric | Value |
|---|---|
| IS Overall | 50.1 |
| IS Profitability | 37.1 |
| IS Balance Sheet | 66.7 |
| IS Earnings Quality | 63.1 |
| IS Growth | 54.7 |
| IS Value | 60.2 |
| IS Momentum | 67.5 |
| IS Safety | 62.2 |
| IS Quality | 60.4 |
| Altman Z-Score | 3.48 |
| Piotroski F-Score | 6.00 |
| Beneish M-Score | -2.25 |
| Credit Score | — |
Dividends & Payout (4)
| Metric | Value |
|---|---|
| Dividend Yield | 2.06% |
| Payout Ratio | 32.11% |
| Buyback Yield | 0.72% |
| Total Shareholder Return | 0.23% |
Growth Stability (4)
| Metric | Value |
|---|---|
| Revenue Stability | 0.652 |
| Earnings Stability | 0.311 |
| Earnings Persistence | 0.624 |
| Margin Stability | 0.687 |
Medians (3)
| Metric | Value |
|---|---|
| Median P/E | 7.89 |
| Median P/B | 1.09 |
| Median Dividend Yield | — |
Coverage Meta (3)
| Metric | Value |
|---|---|
| Weight Coverage % | 95.25% |
| Holdings Matched | 18 |
| Total Holdings | — |