326240.KS
RISE IT Plus
1W: +2.2%
1M: +7.4%
3M: -15.1%
YTD: +50.1%
1Y: +166.6%
3Y: +149.5%
5Y: +108.2%
₩46,645.00 ($34.72)
+180.00 (+0.39%)
Weekly Expected Move ±4.8%
₩42194
₩44420
₩46645
₩48870
₩51096
Overview
Chart
Holdings
Changes
Technicals
Analysis
Peers
Institutions
Dark Pool
Short Interest
Dividends
Weather
Portfolio Health Summary
IS Overall Score
65.6
★★★★★
Altman Z-Score
15.85
Safe
Weight Coverage
95%
of portfolio analyzed
Holdings Matched
101
with fundamental data
InsiderStreet Scorecard
★★★★★
65.6
Top Holdings: Score Breakdown
Risk & Quality Signals
Altman Z-Score
15.85
Safe Zone (>2.99)
Piotroski F-Score
6.4 / 9
Moderate
Beneish M-Score
-1.37
Possible Manipulator
Credit Score
—
Earnings Quality
55.6 / 100
Portfolio Valuation
P/E
10.82x
P/B
3.46x
P/S
4.26x
EV/EBITDA
8.14x
EV/Revenue
4.14x
P/FCF
13.79x
P/OCF
9.90x
PEG
0.41x
Earnings Yield
9.24%
FCF Yield
7.25%
OCF Yield
10.10%
Median P/E
17.05x
Growth & Shareholder Returns
Year-over-Year Growth
Revenue
+25.1%
Net Income
+126.4%
EPS
+124.6%
FCF
+82.3%
EBITDA
+93.4%
Op. Income
—
Compound Growth Rates
Rev CAGR 3Y
+18.9%
Rev CAGR 5Y
+14.5%
EPS CAGR 3Y
+26.4%
EPS CAGR 5Y
+21.3%
FCF CAGR 3Y
+24.1%
FCF CAGR 5Y
+41.4%
EBITDA CAGR 3Y
+43.1%
EBITDA CAGR 5Y
+20.3%
Payout Ratio
16.11%
Buyback Yield
0.28%
Dividend Yield
0.44%
Total Shareholder Return
0.44%
Earnings Stability
Monte Carlo Price Simulation
Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1763 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.
Current Price
$46645.00
Median 1Y
$55215.26
5th Pctile
$32142.50
95th Pctile
$94705.67
Ann. Volatility
32.7%
25th–75th percentile
5th–95th percentile
Median path
Historical
All Ratios & Metrics
Valuation (12)
| Metric | Value |
|---|---|
| Portfolio P/E | 10.82 |
| Portfolio P/B | 3.46 |
| Portfolio P/S | 4.26 |
| EV/EBITDA | 8.14 |
| EV/Revenue | 4.14 |
| P/FCF | 13.79 |
| P/OCF | 9.90 |
| PEG | 0.41 |
| Earnings Yield | 9.24% |
| FCF Yield | 7.25% |
| OCF Yield | 10.10% |
| Median P/E | 17.05 |
Profitability & Returns (9)
| Metric | Value |
|---|---|
| Gross Margin | 69.92% |
| Operating Margin | 39.61% |
| Net Margin | 39.33% |
| FCF Margin | 30.71% |
| ROE | 39.11% |
| ROA | 29.11% |
| ROIC | 35.11% |
| ROCE | — |
| Asset Turnover | — |
Leverage & Solvency (6)
| Metric | Value |
|---|---|
| Debt/Equity | 0.06 |
| Debt/Assets | 0.04 |
| Net Debt/EBITDA | -0.65 |
| Interest Coverage | 167.16 |
| Current Ratio | 2.71 |
| Quick Ratio | 2.22 |
Efficiency (4)
| Metric | Value |
|---|---|
| Asset Turnover | — |
| Inventory Turnover | — |
| Receivables Turnover | — |
| Payables Turnover | — |
Growth — YoY (6)
| Metric | Value |
|---|---|
| Revenue Growth | 25.11% |
| Net Income Growth | 126.43% |
| EPS Growth | 124.56% |
| FCF Growth | 82.27% |
| EBITDA Growth | 93.40% |
| Op. Income Growth | — |
Growth — CAGR (16)
| Metric | Value |
|---|---|
| Revenue CAGR 3Y | 18.85% |
| Revenue CAGR 5Y | 14.50% |
| Revenue CAGR 10Y | — |
| EPS CAGR 3Y | 26.36% |
| EPS CAGR 5Y | 21.28% |
| EPS CAGR 10Y | — |
| FCF CAGR 3Y | 24.05% |
| FCF CAGR 5Y | 41.40% |
| FCF CAGR 10Y | — |
| EBITDA CAGR 3Y | 43.08% |
| EBITDA CAGR 5Y | 20.33% |
| EBITDA CAGR 10Y | — |
| Net Income CAGR 3Y | 27.26% |
| Net Income CAGR 5Y | 22.08% |
| Op. Income CAGR 3Y | — |
| Op. Income CAGR 5Y | — |
Quality Scores (13)
| Metric | Value |
|---|---|
| IS Overall | 65.6 |
| IS Profitability | 66.7 |
| IS Balance Sheet | 81.8 |
| IS Earnings Quality | 55.6 |
| IS Growth | 64.5 |
| IS Value | 60.4 |
| IS Momentum | 77.7 |
| IS Safety | 89.2 |
| IS Quality | 75.1 |
| Altman Z-Score | 15.85 |
| Piotroski F-Score | 6.38 |
| Beneish M-Score | -1.37 |
| Credit Score | — |
Dividends & Payout (4)
| Metric | Value |
|---|---|
| Dividend Yield | 0.44% |
| Payout Ratio | 16.11% |
| Buyback Yield | 0.28% |
| Total Shareholder Return | 0.44% |
Growth Stability (4)
| Metric | Value |
|---|---|
| Revenue Stability | 0.503 |
| Earnings Stability | 0.379 |
| Earnings Persistence | 0.531 |
| Margin Stability | 0.643 |
Medians (3)
| Metric | Value |
|---|---|
| Median P/E | 17.05 |
| Median P/B | 2.47 |
| Median Dividend Yield | — |
Coverage Meta (3)
| Metric | Value |
|---|---|
| Weight Coverage % | 95.46% |
| Holdings Matched | 101 |
| Total Holdings | — |