₩49,000.00 ($36.53)

+75.00 (+0.15%)

Weekly Expected Move ±4.3%

₩44757 ₩46878 ₩49000 ₩51122 ₩53243

ETF KSC · AUM ₩181.2B

Overview Chart Holdings Changes Technicals Analysis Peers Institutions Dark Pool Short Interest Dividends Weather

Portfolio Health Summary

IS Overall Score

69.7

★★★★★

Altman Z-Score

10.25

Safe

Weight Coverage

100%

of portfolio analyzed

Holdings Matched

112

with fundamental data

InsiderStreet Scorecard

★★★★★ 69.7

Profitability

75.2

Balance Sheet

81.0

Earnings Quality

54.4

Growth

69.8

Value

70.5

Momentum

79.5

Safety

83.0

Top Holdings: Score Breakdown

Risk & Quality Signals

Altman Z-Score

10.25

Safe Zone (>2.99)

Piotroski F-Score

6.7 / 9

Moderate

Beneish M-Score

-1.07

Possible Manipulator

Credit Score

—

Earnings Quality

54.4 / 100

Portfolio Valuation

P/E

10.14x

P/B

3.56x

P/S

4.29x

EV/EBITDA

8.02x

EV/Revenue

4.25x

P/FCF

13.45x

P/OCF

9.69x

PEG

0.24x

Earnings Yield

9.86%

FCF Yield

7.44%

OCF Yield

10.32%

Median P/E

10.46x

Growth & Shareholder Returns

Year-over-Year Growth

Revenue +55.8%

Net Income +140.4%

EPS +136.1%

FCF +122.0%

EBITDA +119.7%

Op. Income —

Compound Growth Rates

Rev CAGR 3Y +32.6%

Rev CAGR 5Y +19.8%

EPS CAGR 3Y +43.1%

EPS CAGR 5Y +41.7%

FCF CAGR 3Y +36.4%

FCF CAGR 5Y +68.2%

EBITDA CAGR 3Y +73.4%

EBITDA CAGR 5Y +28.7%

Payout Ratio

13.56%

Buyback Yield

0.61%

Dividend Yield

1.04%

Total Shareholder Return

1.04%

Earnings Stability

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1663 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price

$49000.00

Median 1Y

$60525.30

5th Pctile

$35795.08

95th Pctile

$102570.72

Ann. Volatility

31.4%

25th–75th percentile 5th–95th percentile Median path Historical

All Ratios & Metrics

Valuation (12)

Metric	Value
Portfolio P/E	10.14
Portfolio P/B	3.56
Portfolio P/S	4.29
EV/EBITDA	8.02
EV/Revenue	4.25
P/FCF	13.45
P/OCF	9.69
PEG	0.24
Earnings Yield	9.86%
FCF Yield	7.44%
OCF Yield	10.32%
Median P/E	10.46

Profitability & Returns (9)

Metric	Value
Gross Margin	69.64%
Operating Margin	41.91%
Net Margin	42.34%
FCF Margin	31.21%
ROE	43.97%
ROA	27.25%
ROIC	35.47%
ROCE	—
Asset Turnover	—

Leverage & Solvency (6)

Metric	Value
Debt/Equity	0.11
Debt/Assets	0.07
Net Debt/EBITDA	-0.51
Interest Coverage	49.65
Current Ratio	2.16
Quick Ratio	1.80

Efficiency (4)

Metric	Value
Asset Turnover	—
Inventory Turnover	—
Receivables Turnover	—
Payables Turnover	—

Growth — YoY (6)

Metric	Value
Revenue Growth	55.82%
Net Income Growth	140.39%
EPS Growth	136.10%
FCF Growth	122.00%
EBITDA Growth	119.71%
Op. Income Growth	—

Growth — CAGR (16)

Metric	Value
Revenue CAGR 3Y	32.58%
Revenue CAGR 5Y	19.81%
Revenue CAGR 10Y	—
EPS CAGR 3Y	43.10%
EPS CAGR 5Y	41.71%
EPS CAGR 10Y	—
FCF CAGR 3Y	36.45%
FCF CAGR 5Y	68.25%
FCF CAGR 10Y	—
EBITDA CAGR 3Y	73.39%
EBITDA CAGR 5Y	28.66%
EBITDA CAGR 10Y	—
Net Income CAGR 3Y	45.93%
Net Income CAGR 5Y	43.03%
Op. Income CAGR 3Y	—
Op. Income CAGR 5Y	—

Quality Scores (13)

Metric	Value
IS Overall	69.7
IS Profitability	75.2
IS Balance Sheet	81.0
IS Earnings Quality	54.4
IS Growth	69.8
IS Value	70.5
IS Momentum	79.5
IS Safety	83.0
IS Quality	76.2
Altman Z-Score	10.25
Piotroski F-Score	6.70
Beneish M-Score	-1.07
Credit Score	—

Dividends & Payout (4)

Metric	Value
Dividend Yield	1.04%
Payout Ratio	13.56%
Buyback Yield	0.61%
Total Shareholder Return	1.04%

Growth Stability (4)

Metric	Value
Revenue Stability	0.593
Earnings Stability	0.468
Earnings Persistence	0.574
Margin Stability	0.616

Medians (3)

Metric	Value
Median P/E	10.46
Median P/B	1.00
Median Dividend Yield	—

Coverage Meta (3)

Metric	Value
Weight Coverage %	99.96%
Holdings Matched	112
Total Holdings	—

337160.KS