₩22,485.00 ($16.70)

-170.00 (-0.75%)

Weekly Expected Move ±1.4%

₩21838 ₩22162 ₩22485 ₩22808 ₩23132

ETF KSC · AUM ₩1.45T

Overview Chart Holdings Changes Technicals Analysis Peers Institutions Dark Pool Short Interest Dividends Weather

Portfolio Health Summary

IS Overall Score

67.5

★★★★★

Altman Z-Score

12.63

Safe

Weight Coverage

99%

of portfolio analyzed

Holdings Matched

495

with fundamental data

InsiderStreet Scorecard

★★★★★ 67.5

Profitability

74.7

Balance Sheet

69.1

Earnings Quality

67.8

Growth

66.6

Value

48.2

Momentum

82.0

Safety

89.2

Top Holdings: Score Breakdown

Risk & Quality Signals

Altman Z-Score

12.63

Safe Zone (>2.99)

Piotroski F-Score

6.8 / 9

Moderate

Beneish M-Score

-0.65

Possible Manipulator

Credit Score

—

Earnings Quality

67.8 / 100

Portfolio Valuation

P/E

29.90x

P/B

11.00x

P/S

9.10x

EV/EBITDA

21.68x

EV/Revenue

9.39x

P/FCF

48.92x

P/OCF

27.73x

PEG

0.73x

Earnings Yield

3.34%

FCF Yield

2.04%

OCF Yield

3.61%

Median P/E

21.50x

Growth & Shareholder Returns

Year-over-Year Growth

Revenue +24.5%

Net Income +43.7%

EPS +43.8%

FCF +40.3%

EBITDA +40.5%

Op. Income —

Compound Growth Rates

Rev CAGR 3Y +21.7%

Rev CAGR 5Y +17.6%

EPS CAGR 3Y +40.8%

EPS CAGR 5Y +24.9%

FCF CAGR 3Y +34.0%

FCF CAGR 5Y +20.0%

EBITDA CAGR 3Y +41.2%

EBITDA CAGR 5Y +22.2%

Payout Ratio

29.31%

Buyback Yield

2.21%

Dividend Yield

1.08%

Total Shareholder Return

3.15%

Earnings Stability

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1317 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price

$22485.00

Median 1Y

$26143.40

5th Pctile

$20207.94

95th Pctile

$33864.77

Ann. Volatility

15.7%

25th–75th percentile 5th–95th percentile Median path Historical

All Ratios & Metrics

Valuation (12)

Metric	Value
Portfolio P/E	29.90
Portfolio P/B	11.00
Portfolio P/S	9.10
EV/EBITDA	21.68
EV/Revenue	9.39
P/FCF	48.92
P/OCF	27.73
PEG	0.73
Earnings Yield	3.34%
FCF Yield	2.04%
OCF Yield	3.61%
Median P/E	21.50

Profitability & Returns (9)

Metric	Value
Gross Margin	55.09%
Operating Margin	30.23%
Net Margin	30.35%
FCF Margin	18.13%
ROE	43.08%
ROA	15.75%
ROIC	30.19%
ROCE	—
Asset Turnover	—

Leverage & Solvency (6)

Metric	Value
Debt/Equity	0.53
Debt/Assets	0.20
Net Debt/EBITDA	-0.19
Interest Coverage	17.99
Current Ratio	1.12
Quick Ratio	1.05

Efficiency (4)

Metric	Value
Asset Turnover	—
Inventory Turnover	—
Receivables Turnover	—
Payables Turnover	—

Growth — YoY (6)

Metric	Value
Revenue Growth	24.46%
Net Income Growth	43.67%
EPS Growth	43.80%
FCF Growth	40.29%
EBITDA Growth	40.45%
Op. Income Growth	—

Growth — CAGR (16)

Metric	Value
Revenue CAGR 3Y	21.72%
Revenue CAGR 5Y	17.63%
Revenue CAGR 10Y	—
EPS CAGR 3Y	40.76%
EPS CAGR 5Y	24.88%
EPS CAGR 10Y	—
FCF CAGR 3Y	33.95%
FCF CAGR 5Y	19.97%
FCF CAGR 10Y	—
EBITDA CAGR 3Y	41.22%
EBITDA CAGR 5Y	22.18%
EBITDA CAGR 10Y	—
Net Income CAGR 3Y	40.97%
Net Income CAGR 5Y	24.53%
Op. Income CAGR 3Y	—
Op. Income CAGR 5Y	—

Quality Scores (13)

Metric	Value
IS Overall	67.5
IS Profitability	74.7
IS Balance Sheet	69.1
IS Earnings Quality	67.8
IS Growth	66.6
IS Value	48.2
IS Momentum	82.0
IS Safety	89.2
IS Quality	77.6
Altman Z-Score	12.63
Piotroski F-Score	6.81
Beneish M-Score	-0.65
Credit Score	—

Dividends & Payout (4)

Metric	Value
Dividend Yield	1.08%
Payout Ratio	29.31%
Buyback Yield	2.21%
Total Shareholder Return	3.15%

Growth Stability (4)

Metric	Value
Revenue Stability	0.806
Earnings Stability	0.557
Earnings Persistence	0.741
Margin Stability	0.878

Medians (3)

Metric	Value
Median P/E	21.50
Median P/B	3.24
Median Dividend Yield	—

Coverage Meta (3)

Metric	Value
Weight Coverage %	99.40%
Holdings Matched	495
Total Holdings	—

379780.KS