— Know what they know.
Not Investment Advice

ADDS

Hedgeye Index Adds ETF
1W: +1.2% 1M: +7.2% 3M: -0.6% YTD: +3.2%
$25.91
+0.02 (+0.06%)
 
Weekly Expected Move ±3.3%
$24 $25 $26 $27 $28
ETF AMEX · AUM $259100

Portfolio Health Summary

IS Overall Score
57.7
★★★★★
Altman Z-Score
25.20
Safe
Weight Coverage
89%
of portfolio analyzed
Holdings Matched
40
with fundamental data

InsiderStreet Scorecard

★★★★★ 57.7
Profitability
48.9
Balance Sheet
64.8
Earnings Quality
63.2
Growth
65.4
Value
38.5
Momentum
76.0
Safety
81.5

Top Holdings: Score Breakdown

Risk & Quality Signals

Altman Z-Score
25.20
Safe Zone (>2.99)
Piotroski F-Score
5.7 / 9
Moderate
Beneish M-Score
0.35
Possible Manipulator
Credit Score
—
Earnings Quality
63.2 / 100

Portfolio Valuation

P/E
48.15x
P/B
6.49x
P/S
4.66x
EV/EBITDA
29.46x
EV/Revenue
5.15x
P/FCF
29.55x
P/OCF
28.04x
PEG
0.72x
Earnings Yield
2.08%
FCF Yield
3.38%
OCF Yield
3.57%
Median P/E
36.54x

Growth & Shareholder Returns

Year-over-Year Growth

Revenue +32.5%
Net Income +104.2%
EPS +107.3%
FCF +32.1%
EBITDA +76.7%
Op. Income —

Compound Growth Rates

Rev CAGR 3Y +16.1%
Rev CAGR 5Y +18.9%
EPS CAGR 3Y +66.4%
EPS CAGR 5Y +36.9%
FCF CAGR 3Y +93.8%
FCF CAGR 5Y +36.2%
EBITDA CAGR 3Y +20.1%
EBITDA CAGR 5Y +24.2%
Payout Ratio
5.31%
Buyback Yield
1.41%
Dividend Yield
0.13%
Total Shareholder Return
-0.21%

Earnings Stability

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 89 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$25.91
Median 1Y
$27.00
5th Pctile
$16.04
95th Pctile
$45.49
Ann. Volatility
31.7%
25th–75th percentile 5th–95th percentile Median path Historical
All Ratios & Metrics
Valuation (12)
MetricValue
Portfolio P/E 48.15
Portfolio P/B 6.49
Portfolio P/S 4.66
EV/EBITDA 29.46
EV/Revenue 5.15
P/FCF 29.55
P/OCF 28.04
PEG 0.72
Earnings Yield 2.08%
FCF Yield 3.38%
OCF Yield 3.57%
Median P/E 36.54
Profitability & Returns (9)
MetricValue
Gross Margin 48.50%
Operating Margin 14.88%
Net Margin 9.14%
FCF Margin 13.75%
ROE 13.26%
ROA 4.98%
ROIC 12.63%
ROCE —
Asset Turnover —
Leverage & Solvency (6)
MetricValue
Debt/Equity 0.87
Debt/Assets 0.33
Net Debt/EBITDA 2.19
Interest Coverage 4.75
Current Ratio 2.27
Quick Ratio 1.80
Efficiency (4)
MetricValue
Asset Turnover —
Inventory Turnover —
Receivables Turnover —
Payables Turnover —
Growth — YoY (6)
MetricValue
Revenue Growth 32.51%
Net Income Growth 104.16%
EPS Growth 107.33%
FCF Growth 32.15%
EBITDA Growth 76.69%
Op. Income Growth —
Growth — CAGR (16)
MetricValue
Revenue CAGR 3Y 16.06%
Revenue CAGR 5Y 18.88%
Revenue CAGR 10Y —
EPS CAGR 3Y 66.44%
EPS CAGR 5Y 36.89%
EPS CAGR 10Y —
FCF CAGR 3Y 93.77%
FCF CAGR 5Y 36.17%
FCF CAGR 10Y —
EBITDA CAGR 3Y 20.12%
EBITDA CAGR 5Y 24.19%
EBITDA CAGR 10Y —
Net Income CAGR 3Y 62.97%
Net Income CAGR 5Y 36.24%
Op. Income CAGR 3Y —
Op. Income CAGR 5Y —
Quality Scores (13)
MetricValue
IS Overall 57.7
IS Profitability 48.9
IS Balance Sheet 64.8
IS Earnings Quality 63.2
IS Growth 65.4
IS Value 38.5
IS Momentum 76.0
IS Safety 81.5
IS Quality 63.0
Altman Z-Score 25.20
Piotroski F-Score 5.69
Beneish M-Score 0.35
Credit Score —
Dividends & Payout (4)
MetricValue
Dividend Yield 0.13%
Payout Ratio 5.31%
Buyback Yield 1.41%
Total Shareholder Return -0.21%
Growth Stability (4)
MetricValue
Revenue Stability 0.795
Earnings Stability 0.465
Earnings Persistence 0.622
Margin Stability 0.811
Medians (3)
MetricValue
Median P/E 36.54
Median P/B 5.21
Median Dividend Yield —
Coverage Meta (3)
MetricValue
Weight Coverage % 89.09%
Holdings Matched 40
Total Holdings 40

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms