ADDS
Hedgeye Index Adds ETF
1W: +1.2%
1M: +7.2%
3M: -0.6%
YTD: +3.2%
$25.91
+0.02 (+0.06%)
Weekly Expected Move ±3.3%
$24
$25
$26
$27
$28
Overview
Chart
Holdings
Changes
Technicals
Analysis
Peers
Institutions
Dark Pool
Short Interest
Dividends
Weather
Portfolio Health Summary
IS Overall Score
57.7
★★★★★
Altman Z-Score
25.20
Safe
Weight Coverage
89%
of portfolio analyzed
Holdings Matched
40
with fundamental data
InsiderStreet Scorecard
★★★★★
57.7
Top Holdings: Score Breakdown
Risk & Quality Signals
Altman Z-Score
25.20
Safe Zone (>2.99)
Piotroski F-Score
5.7 / 9
Moderate
Beneish M-Score
0.35
Possible Manipulator
Credit Score
—
Earnings Quality
63.2 / 100
Portfolio Valuation
P/E
48.15x
P/B
6.49x
P/S
4.66x
EV/EBITDA
29.46x
EV/Revenue
5.15x
P/FCF
29.55x
P/OCF
28.04x
PEG
0.72x
Earnings Yield
2.08%
FCF Yield
3.38%
OCF Yield
3.57%
Median P/E
36.54x
Growth & Shareholder Returns
Year-over-Year Growth
Revenue
+32.5%
Net Income
+104.2%
EPS
+107.3%
FCF
+32.1%
EBITDA
+76.7%
Op. Income
—
Compound Growth Rates
Rev CAGR 3Y
+16.1%
Rev CAGR 5Y
+18.9%
EPS CAGR 3Y
+66.4%
EPS CAGR 5Y
+36.9%
FCF CAGR 3Y
+93.8%
FCF CAGR 5Y
+36.2%
EBITDA CAGR 3Y
+20.1%
EBITDA CAGR 5Y
+24.2%
Payout Ratio
5.31%
Buyback Yield
1.41%
Dividend Yield
0.13%
Total Shareholder Return
-0.21%
Earnings Stability
Monte Carlo Price Simulation
Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 89 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.
Current Price
$25.91
Median 1Y
$27.00
5th Pctile
$16.04
95th Pctile
$45.49
Ann. Volatility
31.7%
25th–75th percentile
5th–95th percentile
Median path
Historical
All Ratios & Metrics
Valuation (12)
| Metric | Value |
|---|---|
| Portfolio P/E | 48.15 |
| Portfolio P/B | 6.49 |
| Portfolio P/S | 4.66 |
| EV/EBITDA | 29.46 |
| EV/Revenue | 5.15 |
| P/FCF | 29.55 |
| P/OCF | 28.04 |
| PEG | 0.72 |
| Earnings Yield | 2.08% |
| FCF Yield | 3.38% |
| OCF Yield | 3.57% |
| Median P/E | 36.54 |
Profitability & Returns (9)
| Metric | Value |
|---|---|
| Gross Margin | 48.50% |
| Operating Margin | 14.88% |
| Net Margin | 9.14% |
| FCF Margin | 13.75% |
| ROE | 13.26% |
| ROA | 4.98% |
| ROIC | 12.63% |
| ROCE | — |
| Asset Turnover | — |
Leverage & Solvency (6)
| Metric | Value |
|---|---|
| Debt/Equity | 0.87 |
| Debt/Assets | 0.33 |
| Net Debt/EBITDA | 2.19 |
| Interest Coverage | 4.75 |
| Current Ratio | 2.27 |
| Quick Ratio | 1.80 |
Efficiency (4)
| Metric | Value |
|---|---|
| Asset Turnover | — |
| Inventory Turnover | — |
| Receivables Turnover | — |
| Payables Turnover | — |
Growth — YoY (6)
| Metric | Value |
|---|---|
| Revenue Growth | 32.51% |
| Net Income Growth | 104.16% |
| EPS Growth | 107.33% |
| FCF Growth | 32.15% |
| EBITDA Growth | 76.69% |
| Op. Income Growth | — |
Growth — CAGR (16)
| Metric | Value |
|---|---|
| Revenue CAGR 3Y | 16.06% |
| Revenue CAGR 5Y | 18.88% |
| Revenue CAGR 10Y | — |
| EPS CAGR 3Y | 66.44% |
| EPS CAGR 5Y | 36.89% |
| EPS CAGR 10Y | — |
| FCF CAGR 3Y | 93.77% |
| FCF CAGR 5Y | 36.17% |
| FCF CAGR 10Y | — |
| EBITDA CAGR 3Y | 20.12% |
| EBITDA CAGR 5Y | 24.19% |
| EBITDA CAGR 10Y | — |
| Net Income CAGR 3Y | 62.97% |
| Net Income CAGR 5Y | 36.24% |
| Op. Income CAGR 3Y | — |
| Op. Income CAGR 5Y | — |
Quality Scores (13)
| Metric | Value |
|---|---|
| IS Overall | 57.7 |
| IS Profitability | 48.9 |
| IS Balance Sheet | 64.8 |
| IS Earnings Quality | 63.2 |
| IS Growth | 65.4 |
| IS Value | 38.5 |
| IS Momentum | 76.0 |
| IS Safety | 81.5 |
| IS Quality | 63.0 |
| Altman Z-Score | 25.20 |
| Piotroski F-Score | 5.69 |
| Beneish M-Score | 0.35 |
| Credit Score | — |
Dividends & Payout (4)
| Metric | Value |
|---|---|
| Dividend Yield | 0.13% |
| Payout Ratio | 5.31% |
| Buyback Yield | 1.41% |
| Total Shareholder Return | -0.21% |
Growth Stability (4)
| Metric | Value |
|---|---|
| Revenue Stability | 0.795 |
| Earnings Stability | 0.465 |
| Earnings Persistence | 0.622 |
| Margin Stability | 0.811 |
Medians (3)
| Metric | Value |
|---|---|
| Median P/E | 36.54 |
| Median P/B | 5.21 |
| Median Dividend Yield | — |
Coverage Meta (3)
| Metric | Value |
|---|---|
| Weight Coverage % | 89.09% |
| Holdings Matched | 40 |
| Total Holdings | 40 |