BAD
B.A.D. ETF
1W: +0.0%
1M: +0.1%
3M: -8.6%
1Y: -10.4%
$11.91
Last traded 2025-06-11 — delisted
Overview
Chart
Holdings
Changes
Technicals
Analysis
Peers
Institutions
Dark Pool
Short Interest
Dividends
Weather
Portfolio Health Summary
IS Overall Score
47.6
★★★★★
Altman Z-Score
3.40
Safe
Weight Coverage
97%
of portfolio analyzed
Holdings Matched
55
with fundamental data
InsiderStreet Scorecard
★★★★★
47.6
Top Holdings: Score Breakdown
Risk & Quality Signals
Altman Z-Score
3.40
Safe Zone (>2.99)
Piotroski F-Score
5.6 / 9
Moderate
Beneish M-Score
-3.02
Unlikely Manipulator
Credit Score
—
Earnings Quality
62.1 / 100
Portfolio Valuation
P/E
8.25x
P/B
0.49x
P/S
0.50x
EV/EBITDA
10.97x
EV/Revenue
2.33x
P/FCF
4.14x
P/OCF
2.96x
PEG
0.45x
Earnings Yield
12.13%
FCF Yield
24.14%
OCF Yield
33.73%
Median P/E
14.83x
Growth & Shareholder Returns
Year-over-Year Growth
Revenue
+4.9%
Net Income
-2.1%
EPS
-1.3%
FCF
+38.9%
EBITDA
+9.4%
Op. Income
—
Compound Growth Rates
Rev CAGR 3Y
+7.1%
Rev CAGR 5Y
+10.0%
EPS CAGR 3Y
+18.5%
EPS CAGR 5Y
+6.5%
FCF CAGR 3Y
+14.7%
FCF CAGR 5Y
+11.9%
EBITDA CAGR 3Y
+4.2%
EBITDA CAGR 5Y
+9.5%
Payout Ratio
49.97%
Buyback Yield
2.63%
Dividend Yield
1.91%
Total Shareholder Return
3.31%
Earnings Stability
Monte Carlo Price Simulation
Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 498 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.
Current Price
$11.91
Median 1Y
$10.36
5th Pctile
$7.40
95th Pctile
$14.51
Ann. Volatility
21.8%
25th–75th percentile
5th–95th percentile
Median path
Historical
All Ratios & Metrics
Valuation (12)
| Metric | Value |
|---|---|
| Portfolio P/E | 8.25 |
| Portfolio P/B | 0.49 |
| Portfolio P/S | 0.50 |
| EV/EBITDA | 10.97 |
| EV/Revenue | 2.33 |
| P/FCF | 4.14 |
| P/OCF | 2.96 |
| PEG | 0.45 |
| Earnings Yield | 12.13% |
| FCF Yield | 24.14% |
| OCF Yield | 33.73% |
| Median P/E | 14.83 |
Profitability & Returns (9)
| Metric | Value |
|---|---|
| Gross Margin | 56.58% |
| Operating Margin | 12.20% |
| Net Margin | 5.90% |
| FCF Margin | 12.01% |
| ROE | 6.02% |
| ROA | 2.73% |
| ROIC | 5.95% |
| ROCE | — |
| Asset Turnover | — |
Leverage & Solvency (6)
| Metric | Value |
|---|---|
| Debt/Equity | 0.73 |
| Debt/Assets | 0.33 |
| Net Debt/EBITDA | 2.90 |
| Interest Coverage | 2.74 |
| Current Ratio | 1.28 |
| Quick Ratio | 0.92 |
Efficiency (4)
| Metric | Value |
|---|---|
| Asset Turnover | — |
| Inventory Turnover | — |
| Receivables Turnover | — |
| Payables Turnover | — |
Growth — YoY (6)
| Metric | Value |
|---|---|
| Revenue Growth | 4.89% |
| Net Income Growth | -2.09% |
| EPS Growth | -1.29% |
| FCF Growth | 38.89% |
| EBITDA Growth | 9.40% |
| Op. Income Growth | — |
Growth — CAGR (16)
| Metric | Value |
|---|---|
| Revenue CAGR 3Y | 7.09% |
| Revenue CAGR 5Y | 10.02% |
| Revenue CAGR 10Y | — |
| EPS CAGR 3Y | 18.50% |
| EPS CAGR 5Y | 6.53% |
| EPS CAGR 10Y | — |
| FCF CAGR 3Y | 14.73% |
| FCF CAGR 5Y | 11.90% |
| FCF CAGR 10Y | — |
| EBITDA CAGR 3Y | 4.20% |
| EBITDA CAGR 5Y | 9.54% |
| EBITDA CAGR 10Y | — |
| Net Income CAGR 3Y | 14.95% |
| Net Income CAGR 5Y | 3.89% |
| Op. Income CAGR 3Y | — |
| Op. Income CAGR 5Y | — |
Quality Scores (13)
| Metric | Value |
|---|---|
| IS Overall | 47.6 |
| IS Profitability | 45.6 |
| IS Balance Sheet | 47.9 |
| IS Earnings Quality | 62.1 |
| IS Growth | 45.5 |
| IS Value | 47.9 |
| IS Momentum | 62.7 |
| IS Safety | 55.0 |
| IS Quality | 60.1 |
| Altman Z-Score | 3.40 |
| Piotroski F-Score | 5.58 |
| Beneish M-Score | -3.02 |
| Credit Score | — |
Dividends & Payout (4)
| Metric | Value |
|---|---|
| Dividend Yield | 1.91% |
| Payout Ratio | 49.97% |
| Buyback Yield | 2.63% |
| Total Shareholder Return | 3.31% |
Growth Stability (4)
| Metric | Value |
|---|---|
| Revenue Stability | 0.673 |
| Earnings Stability | 0.364 |
| Earnings Persistence | 0.636 |
| Margin Stability | 0.814 |
Medians (3)
| Metric | Value |
|---|---|
| Median P/E | 14.83 |
| Median P/B | 2.76 |
| Median Dividend Yield | — |
Coverage Meta (3)
| Metric | Value |
|---|---|
| Weight Coverage % | 97.48% |
| Holdings Matched | 55 |
| Total Holdings | 57 |