— Know what they know.
Not Investment Advice

BAIV

Brown Advisory International Value Select ETF
1W: -3.2% 1M: -5.4% 3M: +3.1% YTD: +6.4%
$27.23
-0.02 (-0.07%)
 
Weekly Expected Move ±1.8%
$26 $27 $27 $28 $28
ETF NASDAQ · AUM $105.2M

Portfolio Health Summary

IS Overall Score
48.3
★★★★★
Altman Z-Score
2.36
Grey Zone
Weight Coverage
98%
of portfolio analyzed
Holdings Matched
51
with fundamental data

InsiderStreet Scorecard

★★★★★ 48.3
Profitability
44.5
Balance Sheet
55.0
Earnings Quality
68.2
Growth
48.7
Value
70.6
Momentum
67.2
Safety
59.9

Top Holdings: Score Breakdown

Risk & Quality Signals

Altman Z-Score
2.36
Grey Zone (1.81–2.99)
Piotroski F-Score
5.7 / 9
Moderate
Beneish M-Score
-1.97
Unlikely Manipulator
Credit Score
—
Earnings Quality
68.2 / 100

Portfolio Valuation

P/E
13.44x
P/B
1.37x
P/S
1.35x
EV/EBITDA
5.01x
EV/Revenue
0.77x
P/FCF
17.51x
P/OCF
10.16x
PEG
0.63x
Earnings Yield
7.44%
FCF Yield
5.71%
OCF Yield
9.84%
Median P/E
12.26x

Growth & Shareholder Returns

Year-over-Year Growth

Revenue +17.3%
Net Income +27.6%
EPS +30.6%
FCF +26.5%
EBITDA +24.1%
Op. Income —

Compound Growth Rates

Rev CAGR 3Y +8.2%
Rev CAGR 5Y +9.6%
EPS CAGR 3Y +21.2%
EPS CAGR 5Y +2.4%
FCF CAGR 3Y +8.5%
FCF CAGR 5Y +2.8%
EBITDA CAGR 3Y +12.9%
EBITDA CAGR 5Y +9.7%
Payout Ratio
87.59%
Buyback Yield
4.08%
Dividend Yield
4.20%
Total Shareholder Return
10.88%

Earnings Stability

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 152 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$27.23
Median 1Y
$29.84
5th Pctile
$22.64
95th Pctile
$39.28
Ann. Volatility
16.2%
25th–75th percentile 5th–95th percentile Median path Historical
All Ratios & Metrics
Valuation (12)
MetricValue
Portfolio P/E 13.44
Portfolio P/B 1.37
Portfolio P/S 1.35
EV/EBITDA 5.01
EV/Revenue 0.77
P/FCF 17.51
P/OCF 10.16
PEG 0.63
Earnings Yield 7.44%
FCF Yield 5.71%
OCF Yield 9.84%
Median P/E 12.26
Profitability & Returns (9)
MetricValue
Gross Margin 55.63%
Operating Margin 14.68%
Net Margin 9.04%
FCF Margin 4.25%
ROE 9.59%
ROA 0.64%
ROIC 26.84%
ROCE —
Asset Turnover —
Leverage & Solvency (6)
MetricValue
Debt/Equity 2.24
Debt/Assets 0.16
Net Debt/EBITDA -10.30
Interest Coverage 1.26
Current Ratio 2.83
Quick Ratio 2.79
Efficiency (4)
MetricValue
Asset Turnover —
Inventory Turnover —
Receivables Turnover —
Payables Turnover —
Growth — YoY (6)
MetricValue
Revenue Growth 17.28%
Net Income Growth 27.59%
EPS Growth 30.65%
FCF Growth 26.54%
EBITDA Growth 24.08%
Op. Income Growth —
Growth — CAGR (16)
MetricValue
Revenue CAGR 3Y 8.25%
Revenue CAGR 5Y 9.63%
Revenue CAGR 10Y —
EPS CAGR 3Y 21.17%
EPS CAGR 5Y 2.37%
EPS CAGR 10Y —
FCF CAGR 3Y 8.54%
FCF CAGR 5Y 2.75%
FCF CAGR 10Y —
EBITDA CAGR 3Y 12.94%
EBITDA CAGR 5Y 9.71%
EBITDA CAGR 10Y —
Net Income CAGR 3Y 15.81%
Net Income CAGR 5Y 1.72%
Op. Income CAGR 3Y —
Op. Income CAGR 5Y —
Quality Scores (13)
MetricValue
IS Overall 48.3
IS Profitability 44.5
IS Balance Sheet 55.0
IS Earnings Quality 68.2
IS Growth 48.7
IS Value 70.6
IS Momentum 67.2
IS Safety 59.9
IS Quality 61.1
Altman Z-Score 2.36
Piotroski F-Score 5.73
Beneish M-Score -1.97
Credit Score —
Dividends & Payout (4)
MetricValue
Dividend Yield 4.20%
Payout Ratio 87.59%
Buyback Yield 4.08%
Total Shareholder Return 10.88%
Growth Stability (4)
MetricValue
Revenue Stability 0.602
Earnings Stability 0.460
Earnings Persistence 0.686
Margin Stability 0.862
Medians (3)
MetricValue
Median P/E 12.26
Median P/B 1.46
Median Dividend Yield —
Coverage Meta (3)
MetricValue
Weight Coverage % 98.32%
Holdings Matched 51
Total Holdings 52

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms