— Know what they know.
Not Investment Advice

BLOX

Nicholas Crypto Income ETF
1W: -4.0% 1M: +4.1% 3M: -7.3% YTD: -22.0% 1Y: -42.2%
$13.66
-0.14 (-1.01%)
 
Weekly Expected Move ±6.0%
$12 $13 $14 $14 $15
ETF AMEX · AUM $15.9M

Portfolio Health Summary

IS Overall Score
34.0
★★★★★
Altman Z-Score
33.81
Safe
Weight Coverage
52%
of portfolio analyzed
Holdings Matched
17
with fundamental data

InsiderStreet Scorecard

★★★★★ 34.0
Profitability
36.4
Balance Sheet
41.5
Earnings Quality
45.0
Growth
54.9
Value
41.0
Momentum
53.8
Safety
49.7

Top Holdings: Score Breakdown

Risk & Quality Signals

Altman Z-Score
33.81
Safe Zone (>2.99)
Piotroski F-Score
4.5 / 9
Moderate
Beneish M-Score
0.71
Possible Manipulator
Credit Score
—
Earnings Quality
45.0 / 100

Portfolio Valuation

P/E
3.47x
P/B
1.23x
P/S
1.73x
EV/EBITDA
20.49x
EV/Revenue
14.46x
P/FCF
6.36x
P/OCF
2.94x
PEG
0.03x
Earnings Yield
28.82%
FCF Yield
15.73%
OCF Yield
34.05%
Median P/E
-3.51x

Growth & Shareholder Returns

Year-over-Year Growth

Revenue +69.6%
Net Income -24.1%
EPS -23.0%
FCF -35.3%
EBITDA -5.9%
Op. Income —

Compound Growth Rates

Rev CAGR 3Y +121.7%
Rev CAGR 5Y +44.3%
EPS CAGR 3Y +117.4%
EPS CAGR 5Y +63.7%
FCF CAGR 3Y +77.0%
FCF CAGR 5Y +46.9%
EBITDA CAGR 3Y +87.6%
EBITDA CAGR 5Y +54.0%
Payout Ratio
5.99%
Buyback Yield
0.60%
Dividend Yield
0.10%
Total Shareholder Return
-28.32%

Earnings Stability

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 326 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$13.66
Median 1Y
$10.11
5th Pctile
$3.98
95th Pctile
$25.69
Ann. Volatility
53.9%
25th–75th percentile 5th–95th percentile Median path Historical
All Ratios & Metrics
Valuation (12)
MetricValue
Portfolio P/E 3.47
Portfolio P/B 1.23
Portfolio P/S 1.73
EV/EBITDA 20.49
EV/Revenue 14.46
P/FCF 6.36
P/OCF 2.94
PEG 0.03
Earnings Yield 28.82%
FCF Yield 15.73%
OCF Yield 34.05%
Median P/E -3.51
Profitability & Returns (9)
MetricValue
Gross Margin 67.20%
Operating Margin 55.10%
Net Margin 49.31%
FCF Margin 26.82%
ROE 41.09%
ROA 27.44%
ROIC 52.28%
ROCE —
Asset Turnover —
Leverage & Solvency (6)
MetricValue
Debt/Equity 0.17
Debt/Assets 0.12
Net Debt/EBITDA -0.74
Interest Coverage 692.31
Current Ratio 2.44
Quick Ratio 2.23
Efficiency (4)
MetricValue
Asset Turnover —
Inventory Turnover —
Receivables Turnover —
Payables Turnover —
Growth — YoY (6)
MetricValue
Revenue Growth 69.61%
Net Income Growth -24.08%
EPS Growth -23.00%
FCF Growth -35.26%
EBITDA Growth -5.88%
Op. Income Growth —
Growth — CAGR (16)
MetricValue
Revenue CAGR 3Y 121.74%
Revenue CAGR 5Y 44.29%
Revenue CAGR 10Y —
EPS CAGR 3Y 117.36%
EPS CAGR 5Y 63.73%
EPS CAGR 10Y —
FCF CAGR 3Y 76.98%
FCF CAGR 5Y 46.89%
FCF CAGR 10Y —
EBITDA CAGR 3Y 87.58%
EBITDA CAGR 5Y 53.98%
EBITDA CAGR 10Y —
Net Income CAGR 3Y 116.67%
Net Income CAGR 5Y 63.10%
Op. Income CAGR 3Y —
Op. Income CAGR 5Y —
Quality Scores (13)
MetricValue
IS Overall 34.0
IS Profitability 36.4
IS Balance Sheet 41.5
IS Earnings Quality 45.0
IS Growth 54.9
IS Value 41.0
IS Momentum 53.8
IS Safety 49.7
IS Quality 41.4
Altman Z-Score 33.81
Piotroski F-Score 4.52
Beneish M-Score 0.71
Credit Score —
Dividends & Payout (4)
MetricValue
Dividend Yield 0.10%
Payout Ratio 5.99%
Buyback Yield 0.60%
Total Shareholder Return -28.32%
Growth Stability (4)
MetricValue
Revenue Stability 0.663
Earnings Stability 0.521
Earnings Persistence 0.468
Margin Stability 0.504
Medians (3)
MetricValue
Median P/E -3.51
Median P/B 4.44
Median Dividend Yield —
Coverage Meta (3)
MetricValue
Weight Coverage % 52.01%
Holdings Matched 17
Total Holdings 21

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms