BLOX
Nicholas Crypto Income ETF
1W: -4.0%
1M: +4.1%
3M: -7.3%
YTD: -22.0%
1Y: -42.2%
$13.66
-0.14 (-1.01%)
Weekly Expected Move ±6.0%
$12
$13
$14
$14
$15
Overview
Chart
Holdings
Changes
Technicals
Analysis
Peers
Institutions
Dark Pool
Short Interest
Dividends
Weather
Portfolio Health Summary
IS Overall Score
34.0
★★★★★
Altman Z-Score
33.81
Safe
Weight Coverage
52%
of portfolio analyzed
Holdings Matched
17
with fundamental data
InsiderStreet Scorecard
★★★★★
34.0
Top Holdings: Score Breakdown
Risk & Quality Signals
Altman Z-Score
33.81
Safe Zone (>2.99)
Piotroski F-Score
4.5 / 9
Moderate
Beneish M-Score
0.71
Possible Manipulator
Credit Score
—
Earnings Quality
45.0 / 100
Portfolio Valuation
P/E
3.47x
P/B
1.23x
P/S
1.73x
EV/EBITDA
20.49x
EV/Revenue
14.46x
P/FCF
6.36x
P/OCF
2.94x
PEG
0.03x
Earnings Yield
28.82%
FCF Yield
15.73%
OCF Yield
34.05%
Median P/E
-3.51x
Growth & Shareholder Returns
Year-over-Year Growth
Revenue
+69.6%
Net Income
-24.1%
EPS
-23.0%
FCF
-35.3%
EBITDA
-5.9%
Op. Income
—
Compound Growth Rates
Rev CAGR 3Y
+121.7%
Rev CAGR 5Y
+44.3%
EPS CAGR 3Y
+117.4%
EPS CAGR 5Y
+63.7%
FCF CAGR 3Y
+77.0%
FCF CAGR 5Y
+46.9%
EBITDA CAGR 3Y
+87.6%
EBITDA CAGR 5Y
+54.0%
Payout Ratio
5.99%
Buyback Yield
0.60%
Dividend Yield
0.10%
Total Shareholder Return
-28.32%
Earnings Stability
Monte Carlo Price Simulation
Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 326 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.
Current Price
$13.66
Median 1Y
$10.11
5th Pctile
$3.98
95th Pctile
$25.69
Ann. Volatility
53.9%
25th–75th percentile
5th–95th percentile
Median path
Historical
All Ratios & Metrics
Valuation (12)
| Metric | Value |
|---|---|
| Portfolio P/E | 3.47 |
| Portfolio P/B | 1.23 |
| Portfolio P/S | 1.73 |
| EV/EBITDA | 20.49 |
| EV/Revenue | 14.46 |
| P/FCF | 6.36 |
| P/OCF | 2.94 |
| PEG | 0.03 |
| Earnings Yield | 28.82% |
| FCF Yield | 15.73% |
| OCF Yield | 34.05% |
| Median P/E | -3.51 |
Profitability & Returns (9)
| Metric | Value |
|---|---|
| Gross Margin | 67.20% |
| Operating Margin | 55.10% |
| Net Margin | 49.31% |
| FCF Margin | 26.82% |
| ROE | 41.09% |
| ROA | 27.44% |
| ROIC | 52.28% |
| ROCE | — |
| Asset Turnover | — |
Leverage & Solvency (6)
| Metric | Value |
|---|---|
| Debt/Equity | 0.17 |
| Debt/Assets | 0.12 |
| Net Debt/EBITDA | -0.74 |
| Interest Coverage | 692.31 |
| Current Ratio | 2.44 |
| Quick Ratio | 2.23 |
Efficiency (4)
| Metric | Value |
|---|---|
| Asset Turnover | — |
| Inventory Turnover | — |
| Receivables Turnover | — |
| Payables Turnover | — |
Growth — YoY (6)
| Metric | Value |
|---|---|
| Revenue Growth | 69.61% |
| Net Income Growth | -24.08% |
| EPS Growth | -23.00% |
| FCF Growth | -35.26% |
| EBITDA Growth | -5.88% |
| Op. Income Growth | — |
Growth — CAGR (16)
| Metric | Value |
|---|---|
| Revenue CAGR 3Y | 121.74% |
| Revenue CAGR 5Y | 44.29% |
| Revenue CAGR 10Y | — |
| EPS CAGR 3Y | 117.36% |
| EPS CAGR 5Y | 63.73% |
| EPS CAGR 10Y | — |
| FCF CAGR 3Y | 76.98% |
| FCF CAGR 5Y | 46.89% |
| FCF CAGR 10Y | — |
| EBITDA CAGR 3Y | 87.58% |
| EBITDA CAGR 5Y | 53.98% |
| EBITDA CAGR 10Y | — |
| Net Income CAGR 3Y | 116.67% |
| Net Income CAGR 5Y | 63.10% |
| Op. Income CAGR 3Y | — |
| Op. Income CAGR 5Y | — |
Quality Scores (13)
| Metric | Value |
|---|---|
| IS Overall | 34.0 |
| IS Profitability | 36.4 |
| IS Balance Sheet | 41.5 |
| IS Earnings Quality | 45.0 |
| IS Growth | 54.9 |
| IS Value | 41.0 |
| IS Momentum | 53.8 |
| IS Safety | 49.7 |
| IS Quality | 41.4 |
| Altman Z-Score | 33.81 |
| Piotroski F-Score | 4.52 |
| Beneish M-Score | 0.71 |
| Credit Score | — |
Dividends & Payout (4)
| Metric | Value |
|---|---|
| Dividend Yield | 0.10% |
| Payout Ratio | 5.99% |
| Buyback Yield | 0.60% |
| Total Shareholder Return | -28.32% |
Growth Stability (4)
| Metric | Value |
|---|---|
| Revenue Stability | 0.663 |
| Earnings Stability | 0.521 |
| Earnings Persistence | 0.468 |
| Margin Stability | 0.504 |
Medians (3)
| Metric | Value |
|---|---|
| Median P/E | -3.51 |
| Median P/B | 4.44 |
| Median Dividend Yield | — |
Coverage Meta (3)
| Metric | Value |
|---|---|
| Weight Coverage % | 52.01% |
| Holdings Matched | 17 |
| Total Holdings | 21 |