— Know what they know.
Not Investment Advice

COOL

VegaShares AI Thermal, Cooling & Power Management ETF
1W: +0.5% 1M: +7.4% 3M: +85.2% YTD: +9.0% 1Y: +106.2% 3Y: +128.5%
$22.23
+0.46 (+2.11%)
 
Weekly Expected Move ±5.0%
$20 $21 $22 $23 $24
ETF NASDAQ · AUM $555625

Portfolio Health Summary

IS Overall Score
59.2
★★★★★
Altman Z-Score
49.20
Safe
Weight Coverage
43%
of portfolio analyzed
Holdings Matched
12
with fundamental data

InsiderStreet Scorecard

★★★★★ 59.2
Profitability
52.1
Balance Sheet
71.7
Earnings Quality
56.6
Growth
58.3
Value
38.7
Momentum
73.6
Safety
97.4

Top Holdings: Score Breakdown

Risk & Quality Signals

Altman Z-Score
49.20
Safe Zone (>2.99)
Piotroski F-Score
5.5 / 9
Moderate
Beneish M-Score
-2.70
Unlikely Manipulator
Credit Score
—
Earnings Quality
56.6 / 100

Portfolio Valuation

P/E
90.85x
P/B
2.83x
P/S
3.85x
EV/EBITDA
49.60x
EV/Revenue
3.73x
P/FCF
104.72x
P/OCF
24.60x
PEG
2.78x
Earnings Yield
1.10%
FCF Yield
0.95%
OCF Yield
4.06%
Median P/E
54.76x

Growth & Shareholder Returns

Year-over-Year Growth

Revenue +12.6%
Net Income +52.6%
EPS +47.4%
FCF +28.8%
EBITDA +32.2%
Op. Income —

Compound Growth Rates

Rev CAGR 3Y +5.5%
Rev CAGR 5Y +10.7%
EPS CAGR 3Y +32.7%
EPS CAGR 5Y +16.4%
FCF CAGR 3Y +34.3%
FCF CAGR 5Y +22.2%
EBITDA CAGR 3Y +14.8%
EBITDA CAGR 5Y +20.4%
Payout Ratio
23.50%
Buyback Yield
0.17%
Dividend Yield
0.52%
Total Shareholder Return
-0.47%

Earnings Stability

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 871 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$22.23
Median 1Y
$26.09
5th Pctile
$14.65
95th Pctile
$46.47
Ann. Volatility
36.2%
25th–75th percentile 5th–95th percentile Median path Historical
All Ratios & Metrics
Valuation (12)
MetricValue
Portfolio P/E 90.85
Portfolio P/B 2.83
Portfolio P/S 3.85
EV/EBITDA 49.60
EV/Revenue 3.73
P/FCF 104.72
P/OCF 24.60
PEG 2.78
Earnings Yield 1.10%
FCF Yield 0.95%
OCF Yield 4.06%
Median P/E 54.76
Profitability & Returns (9)
MetricValue
Gross Margin 28.92%
Operating Margin 6.60%
Net Margin -15.00%
FCF Margin 1.06%
ROE -10.68%
ROA -6.71%
ROIC 3.96%
ROCE —
Asset Turnover —
Leverage & Solvency (6)
MetricValue
Debt/Equity 0.39
Debt/Assets 0.24
Net Debt/EBITDA -1.23
Interest Coverage -51.75
Current Ratio 3.49
Quick Ratio 2.45
Efficiency (4)
MetricValue
Asset Turnover —
Inventory Turnover —
Receivables Turnover —
Payables Turnover —
Growth — YoY (6)
MetricValue
Revenue Growth 12.62%
Net Income Growth 52.65%
EPS Growth 47.42%
FCF Growth 28.80%
EBITDA Growth 32.16%
Op. Income Growth —
Growth — CAGR (16)
MetricValue
Revenue CAGR 3Y 5.55%
Revenue CAGR 5Y 10.69%
Revenue CAGR 10Y —
EPS CAGR 3Y 32.73%
EPS CAGR 5Y 16.45%
EPS CAGR 10Y —
FCF CAGR 3Y 34.28%
FCF CAGR 5Y 22.16%
FCF CAGR 10Y —
EBITDA CAGR 3Y 14.78%
EBITDA CAGR 5Y 20.39%
EBITDA CAGR 10Y —
Net Income CAGR 3Y 34.02%
Net Income CAGR 5Y 16.90%
Op. Income CAGR 3Y —
Op. Income CAGR 5Y —
Quality Scores (13)
MetricValue
IS Overall 59.2
IS Profitability 52.1
IS Balance Sheet 71.7
IS Earnings Quality 56.6
IS Growth 58.3
IS Value 38.7
IS Momentum 73.6
IS Safety 97.4
IS Quality 69.3
Altman Z-Score 49.20
Piotroski F-Score 5.50
Beneish M-Score -2.70
Credit Score —
Dividends & Payout (4)
MetricValue
Dividend Yield 0.52%
Payout Ratio 23.50%
Buyback Yield 0.17%
Total Shareholder Return -0.47%
Growth Stability (4)
MetricValue
Revenue Stability 0.563
Earnings Stability 0.434
Earnings Persistence 0.565
Margin Stability 0.840
Medians (3)
MetricValue
Median P/E 54.76
Median P/B 4.71
Median Dividend Yield —
Coverage Meta (3)
MetricValue
Weight Coverage % 43.25%
Holdings Matched 12
Total Holdings 12

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms