COOL
VegaShares AI Thermal, Cooling & Power Management ETF
1W: +0.5%
1M: +7.4%
3M: +85.2%
YTD: +9.0%
1Y: +106.2%
3Y: +128.5%
$22.23
+0.46 (+2.11%)
Weekly Expected Move ±5.0%
$20
$21
$22
$23
$24
Overview
Chart
Holdings
Changes
Technicals
Analysis
Peers
Institutions
Dark Pool
Short Interest
Dividends
Weather
Portfolio Health Summary
IS Overall Score
59.2
★★★★★
Altman Z-Score
49.20
Safe
Weight Coverage
43%
of portfolio analyzed
Holdings Matched
12
with fundamental data
InsiderStreet Scorecard
★★★★★
59.2
Top Holdings: Score Breakdown
Risk & Quality Signals
Altman Z-Score
49.20
Safe Zone (>2.99)
Piotroski F-Score
5.5 / 9
Moderate
Beneish M-Score
-2.70
Unlikely Manipulator
Credit Score
—
Earnings Quality
56.6 / 100
Portfolio Valuation
P/E
90.85x
P/B
2.83x
P/S
3.85x
EV/EBITDA
49.60x
EV/Revenue
3.73x
P/FCF
104.72x
P/OCF
24.60x
PEG
2.78x
Earnings Yield
1.10%
FCF Yield
0.95%
OCF Yield
4.06%
Median P/E
54.76x
Growth & Shareholder Returns
Year-over-Year Growth
Revenue
+12.6%
Net Income
+52.6%
EPS
+47.4%
FCF
+28.8%
EBITDA
+32.2%
Op. Income
—
Compound Growth Rates
Rev CAGR 3Y
+5.5%
Rev CAGR 5Y
+10.7%
EPS CAGR 3Y
+32.7%
EPS CAGR 5Y
+16.4%
FCF CAGR 3Y
+34.3%
FCF CAGR 5Y
+22.2%
EBITDA CAGR 3Y
+14.8%
EBITDA CAGR 5Y
+20.4%
Payout Ratio
23.50%
Buyback Yield
0.17%
Dividend Yield
0.52%
Total Shareholder Return
-0.47%
Earnings Stability
Monte Carlo Price Simulation
Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 871 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.
Current Price
$22.23
Median 1Y
$26.09
5th Pctile
$14.65
95th Pctile
$46.47
Ann. Volatility
36.2%
25th–75th percentile
5th–95th percentile
Median path
Historical
All Ratios & Metrics
Valuation (12)
| Metric | Value |
|---|---|
| Portfolio P/E | 90.85 |
| Portfolio P/B | 2.83 |
| Portfolio P/S | 3.85 |
| EV/EBITDA | 49.60 |
| EV/Revenue | 3.73 |
| P/FCF | 104.72 |
| P/OCF | 24.60 |
| PEG | 2.78 |
| Earnings Yield | 1.10% |
| FCF Yield | 0.95% |
| OCF Yield | 4.06% |
| Median P/E | 54.76 |
Profitability & Returns (9)
| Metric | Value |
|---|---|
| Gross Margin | 28.92% |
| Operating Margin | 6.60% |
| Net Margin | -15.00% |
| FCF Margin | 1.06% |
| ROE | -10.68% |
| ROA | -6.71% |
| ROIC | 3.96% |
| ROCE | — |
| Asset Turnover | — |
Leverage & Solvency (6)
| Metric | Value |
|---|---|
| Debt/Equity | 0.39 |
| Debt/Assets | 0.24 |
| Net Debt/EBITDA | -1.23 |
| Interest Coverage | -51.75 |
| Current Ratio | 3.49 |
| Quick Ratio | 2.45 |
Efficiency (4)
| Metric | Value |
|---|---|
| Asset Turnover | — |
| Inventory Turnover | — |
| Receivables Turnover | — |
| Payables Turnover | — |
Growth — YoY (6)
| Metric | Value |
|---|---|
| Revenue Growth | 12.62% |
| Net Income Growth | 52.65% |
| EPS Growth | 47.42% |
| FCF Growth | 28.80% |
| EBITDA Growth | 32.16% |
| Op. Income Growth | — |
Growth — CAGR (16)
| Metric | Value |
|---|---|
| Revenue CAGR 3Y | 5.55% |
| Revenue CAGR 5Y | 10.69% |
| Revenue CAGR 10Y | — |
| EPS CAGR 3Y | 32.73% |
| EPS CAGR 5Y | 16.45% |
| EPS CAGR 10Y | — |
| FCF CAGR 3Y | 34.28% |
| FCF CAGR 5Y | 22.16% |
| FCF CAGR 10Y | — |
| EBITDA CAGR 3Y | 14.78% |
| EBITDA CAGR 5Y | 20.39% |
| EBITDA CAGR 10Y | — |
| Net Income CAGR 3Y | 34.02% |
| Net Income CAGR 5Y | 16.90% |
| Op. Income CAGR 3Y | — |
| Op. Income CAGR 5Y | — |
Quality Scores (13)
| Metric | Value |
|---|---|
| IS Overall | 59.2 |
| IS Profitability | 52.1 |
| IS Balance Sheet | 71.7 |
| IS Earnings Quality | 56.6 |
| IS Growth | 58.3 |
| IS Value | 38.7 |
| IS Momentum | 73.6 |
| IS Safety | 97.4 |
| IS Quality | 69.3 |
| Altman Z-Score | 49.20 |
| Piotroski F-Score | 5.50 |
| Beneish M-Score | -2.70 |
| Credit Score | — |
Dividends & Payout (4)
| Metric | Value |
|---|---|
| Dividend Yield | 0.52% |
| Payout Ratio | 23.50% |
| Buyback Yield | 0.17% |
| Total Shareholder Return | -0.47% |
Growth Stability (4)
| Metric | Value |
|---|---|
| Revenue Stability | 0.563 |
| Earnings Stability | 0.434 |
| Earnings Persistence | 0.565 |
| Margin Stability | 0.840 |
Medians (3)
| Metric | Value |
|---|---|
| Median P/E | 54.76 |
| Median P/B | 4.71 |
| Median Dividend Yield | — |
Coverage Meta (3)
| Metric | Value |
|---|---|
| Weight Coverage % | 43.25% |
| Holdings Matched | 12 |
| Total Holdings | 12 |