DARP
Tidal Trust II Grizzle Growth ETF
1W: +2.2%
1M: +4.7%
3M: +3.0%
YTD: +28.5%
1Y: +40.4%
3Y: +151.9%
$59.56
+0.77 (+1.31%)
Weekly Expected Move ±2.7%
$56
$58
$60
$61
$63
Overview
Chart
Holdings
Changes
Technicals
Analysis
Peers
Institutions
Dark Pool
Short Interest
Dividends
Weather
Portfolio Health Summary
IS Overall Score
69.4
★★★★★
Altman Z-Score
13.26
Safe
Weight Coverage
98%
of portfolio analyzed
Holdings Matched
39
with fundamental data
InsiderStreet Scorecard
★★★★★
69.4
Top Holdings: Score Breakdown
Risk & Quality Signals
Altman Z-Score
13.26
Safe Zone (>2.99)
Piotroski F-Score
6.6 / 9
Moderate
Beneish M-Score
-1.64
Possible Manipulator
Credit Score
—
Earnings Quality
61.4 / 100
Portfolio Valuation
P/E
12.41x
P/B
4.54x
P/S
5.25x
EV/EBITDA
18.92x
EV/Revenue
11.33x
P/FCF
25.70x
P/OCF
11.35x
PEG
0.19x
Earnings Yield
8.06%
FCF Yield
3.89%
OCF Yield
8.81%
Median P/E
28.61x
Growth & Shareholder Returns
Year-over-Year Growth
Revenue
+47.8%
Net Income
+93.6%
EPS
+94.4%
FCF
+48.6%
EBITDA
+85.5%
Op. Income
—
Compound Growth Rates
Rev CAGR 3Y
+32.5%
Rev CAGR 5Y
+22.8%
EPS CAGR 3Y
+66.6%
EPS CAGR 5Y
+38.8%
FCF CAGR 3Y
+48.9%
FCF CAGR 5Y
+32.6%
EBITDA CAGR 3Y
+72.2%
EBITDA CAGR 5Y
+32.6%
Payout Ratio
7.33%
Buyback Yield
1.19%
Dividend Yield
0.37%
Total Shareholder Return
1.18%
Earnings Stability
Monte Carlo Price Simulation
Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1202 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.
Current Price
$59.57
Median 1Y
$69.49
5th Pctile
$45.04
95th Pctile
$107.10
Ann. Volatility
26.6%
25th–75th percentile
5th–95th percentile
Median path
Historical
All Ratios & Metrics
Valuation (12)
| Metric | Value |
|---|---|
| Portfolio P/E | 12.41 |
| Portfolio P/B | 4.54 |
| Portfolio P/S | 5.25 |
| EV/EBITDA | 18.92 |
| EV/Revenue | 11.33 |
| P/FCF | 25.70 |
| P/OCF | 11.35 |
| PEG | 0.19 |
| Earnings Yield | 8.06% |
| FCF Yield | 3.89% |
| OCF Yield | 8.81% |
| Median P/E | 28.61 |
Profitability & Returns (9)
| Metric | Value |
|---|---|
| Gross Margin | 63.14% |
| Operating Margin | 42.00% |
| Net Margin | 42.27% |
| FCF Margin | 19.95% |
| ROE | 43.90% |
| ROA | 27.57% |
| ROIC | 40.90% |
| ROCE | — |
| Asset Turnover | — |
Leverage & Solvency (6)
| Metric | Value |
|---|---|
| Debt/Equity | 0.21 |
| Debt/Assets | 0.13 |
| Net Debt/EBITDA | -0.46 |
| Interest Coverage | 193.92 |
| Current Ratio | 2.11 |
| Quick Ratio | 1.93 |
Efficiency (4)
| Metric | Value |
|---|---|
| Asset Turnover | — |
| Inventory Turnover | — |
| Receivables Turnover | — |
| Payables Turnover | — |
Growth — YoY (6)
| Metric | Value |
|---|---|
| Revenue Growth | 47.79% |
| Net Income Growth | 93.61% |
| EPS Growth | 94.40% |
| FCF Growth | 48.63% |
| EBITDA Growth | 85.50% |
| Op. Income Growth | — |
Growth — CAGR (16)
| Metric | Value |
|---|---|
| Revenue CAGR 3Y | 32.46% |
| Revenue CAGR 5Y | 22.79% |
| Revenue CAGR 10Y | — |
| EPS CAGR 3Y | 66.60% |
| EPS CAGR 5Y | 38.78% |
| EPS CAGR 10Y | — |
| FCF CAGR 3Y | 48.91% |
| FCF CAGR 5Y | 32.61% |
| FCF CAGR 10Y | — |
| EBITDA CAGR 3Y | 72.21% |
| EBITDA CAGR 5Y | 32.57% |
| EBITDA CAGR 10Y | — |
| Net Income CAGR 3Y | 66.17% |
| Net Income CAGR 5Y | 38.63% |
| Op. Income CAGR 3Y | — |
| Op. Income CAGR 5Y | — |
Quality Scores (13)
| Metric | Value |
|---|---|
| IS Overall | 69.4 |
| IS Profitability | 75.7 |
| IS Balance Sheet | 80.0 |
| IS Earnings Quality | 61.4 |
| IS Growth | 72.5 |
| IS Value | 49.1 |
| IS Momentum | 84.7 |
| IS Safety | 89.2 |
| IS Quality | 79.0 |
| Altman Z-Score | 13.26 |
| Piotroski F-Score | 6.57 |
| Beneish M-Score | -1.64 |
| Credit Score | — |
Dividends & Payout (4)
| Metric | Value |
|---|---|
| Dividend Yield | 0.37% |
| Payout Ratio | 7.33% |
| Buyback Yield | 1.19% |
| Total Shareholder Return | 1.18% |
Growth Stability (4)
| Metric | Value |
|---|---|
| Revenue Stability | 0.768 |
| Earnings Stability | 0.559 |
| Earnings Persistence | 0.572 |
| Margin Stability | 0.801 |
Medians (3)
| Metric | Value |
|---|---|
| Median P/E | 28.61 |
| Median P/B | 7.08 |
| Median Dividend Yield | — |
Coverage Meta (3)
| Metric | Value |
|---|---|
| Weight Coverage % | 97.63% |
| Holdings Matched | 39 |
| Total Holdings | 47 |