— Know what they know.
Not Investment Advice

DARP

Tidal Trust II Grizzle Growth ETF
1W: +2.2% 1M: +4.7% 3M: +3.0% YTD: +28.5% 1Y: +40.4% 3Y: +151.9%
$59.56
+0.77 (+1.31%)
 
Weekly Expected Move ±2.7%
$56 $58 $60 $61 $63
ETF AMEX · AUM $8.1M

Portfolio Health Summary

IS Overall Score
69.4
★★★★★
Altman Z-Score
13.26
Safe
Weight Coverage
98%
of portfolio analyzed
Holdings Matched
39
with fundamental data

InsiderStreet Scorecard

★★★★★ 69.4
Profitability
75.7
Balance Sheet
80.0
Earnings Quality
61.4
Growth
72.5
Value
49.1
Momentum
84.7
Safety
89.2

Top Holdings: Score Breakdown

Risk & Quality Signals

Altman Z-Score
13.26
Safe Zone (>2.99)
Piotroski F-Score
6.6 / 9
Moderate
Beneish M-Score
-1.64
Possible Manipulator
Credit Score
—
Earnings Quality
61.4 / 100

Portfolio Valuation

P/E
12.41x
P/B
4.54x
P/S
5.25x
EV/EBITDA
18.92x
EV/Revenue
11.33x
P/FCF
25.70x
P/OCF
11.35x
PEG
0.19x
Earnings Yield
8.06%
FCF Yield
3.89%
OCF Yield
8.81%
Median P/E
28.61x

Growth & Shareholder Returns

Year-over-Year Growth

Revenue +47.8%
Net Income +93.6%
EPS +94.4%
FCF +48.6%
EBITDA +85.5%
Op. Income —

Compound Growth Rates

Rev CAGR 3Y +32.5%
Rev CAGR 5Y +22.8%
EPS CAGR 3Y +66.6%
EPS CAGR 5Y +38.8%
FCF CAGR 3Y +48.9%
FCF CAGR 5Y +32.6%
EBITDA CAGR 3Y +72.2%
EBITDA CAGR 5Y +32.6%
Payout Ratio
7.33%
Buyback Yield
1.19%
Dividend Yield
0.37%
Total Shareholder Return
1.18%

Earnings Stability

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1202 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$59.57
Median 1Y
$69.49
5th Pctile
$45.04
95th Pctile
$107.10
Ann. Volatility
26.6%
25th–75th percentile 5th–95th percentile Median path Historical
All Ratios & Metrics
Valuation (12)
MetricValue
Portfolio P/E 12.41
Portfolio P/B 4.54
Portfolio P/S 5.25
EV/EBITDA 18.92
EV/Revenue 11.33
P/FCF 25.70
P/OCF 11.35
PEG 0.19
Earnings Yield 8.06%
FCF Yield 3.89%
OCF Yield 8.81%
Median P/E 28.61
Profitability & Returns (9)
MetricValue
Gross Margin 63.14%
Operating Margin 42.00%
Net Margin 42.27%
FCF Margin 19.95%
ROE 43.90%
ROA 27.57%
ROIC 40.90%
ROCE —
Asset Turnover —
Leverage & Solvency (6)
MetricValue
Debt/Equity 0.21
Debt/Assets 0.13
Net Debt/EBITDA -0.46
Interest Coverage 193.92
Current Ratio 2.11
Quick Ratio 1.93
Efficiency (4)
MetricValue
Asset Turnover —
Inventory Turnover —
Receivables Turnover —
Payables Turnover —
Growth — YoY (6)
MetricValue
Revenue Growth 47.79%
Net Income Growth 93.61%
EPS Growth 94.40%
FCF Growth 48.63%
EBITDA Growth 85.50%
Op. Income Growth —
Growth — CAGR (16)
MetricValue
Revenue CAGR 3Y 32.46%
Revenue CAGR 5Y 22.79%
Revenue CAGR 10Y —
EPS CAGR 3Y 66.60%
EPS CAGR 5Y 38.78%
EPS CAGR 10Y —
FCF CAGR 3Y 48.91%
FCF CAGR 5Y 32.61%
FCF CAGR 10Y —
EBITDA CAGR 3Y 72.21%
EBITDA CAGR 5Y 32.57%
EBITDA CAGR 10Y —
Net Income CAGR 3Y 66.17%
Net Income CAGR 5Y 38.63%
Op. Income CAGR 3Y —
Op. Income CAGR 5Y —
Quality Scores (13)
MetricValue
IS Overall 69.4
IS Profitability 75.7
IS Balance Sheet 80.0
IS Earnings Quality 61.4
IS Growth 72.5
IS Value 49.1
IS Momentum 84.7
IS Safety 89.2
IS Quality 79.0
Altman Z-Score 13.26
Piotroski F-Score 6.57
Beneish M-Score -1.64
Credit Score —
Dividends & Payout (4)
MetricValue
Dividend Yield 0.37%
Payout Ratio 7.33%
Buyback Yield 1.19%
Total Shareholder Return 1.18%
Growth Stability (4)
MetricValue
Revenue Stability 0.768
Earnings Stability 0.559
Earnings Persistence 0.572
Margin Stability 0.801
Medians (3)
MetricValue
Median P/E 28.61
Median P/B 7.08
Median Dividend Yield —
Coverage Meta (3)
MetricValue
Weight Coverage % 97.63%
Holdings Matched 39
Total Holdings 47

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms