— Know what they know.
Not Investment Advice

DRKY

VistaShares Target 15 DRUKMacro Distribution ETF
1W: -0.7% 1M: +4.4% 3M: +5.0% YTD: +4.5%
$22.17
+0.10 (+0.45%)
 
Weekly Expected Move ±2.2%
$21 $22 $22 $23 $23
ETF AMEX · AUM $2.2M

Portfolio Health Summary

IS Overall Score
53.8
★★★★★
Altman Z-Score
15.41
Safe
Weight Coverage
101%
of portfolio analyzed
Holdings Matched
20
with fundamental data

InsiderStreet Scorecard

★★★★★ 53.8
Profitability
45.4
Balance Sheet
61.1
Earnings Quality
55.2
Growth
67.3
Value
41.4
Momentum
76.8
Safety
88.9

Top Holdings: Score Breakdown

Risk & Quality Signals

Altman Z-Score
15.41
Safe Zone (>2.99)
Piotroski F-Score
6.0 / 9
Moderate
Beneish M-Score
-1.44
Possible Manipulator
Credit Score
—
Earnings Quality
55.2 / 100

Portfolio Valuation

P/E
2.20x
P/B
0.41x
P/S
0.34x
EV/EBITDA
10.58x
EV/Revenue
4.73x
P/FCF
4.51x
P/OCF
1.36x
PEG
0.09x
Earnings Yield
45.43%
FCF Yield
22.18%
OCF Yield
73.74%
Median P/E
15.13x

Growth & Shareholder Returns

Year-over-Year Growth

Revenue +39.4%
Net Income +21.0%
EPS +22.8%
FCF +31.8%
EBITDA +30.5%
Op. Income —

Compound Growth Rates

Rev CAGR 3Y +26.5%
Rev CAGR 5Y +28.6%
EPS CAGR 3Y +23.6%
EPS CAGR 5Y +14.5%
FCF CAGR 3Y +28.5%
FCF CAGR 5Y +12.6%
EBITDA CAGR 3Y +35.3%
EBITDA CAGR 5Y +23.6%
Payout Ratio
12.90%
Buyback Yield
0.80%
Dividend Yield
0.32%
Total Shareholder Return
0.04%

Earnings Stability

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 248 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$22.19
Median 1Y
$24.58
5th Pctile
$17.14
95th Pctile
$35.27
Ann. Volatility
20.7%
25th–75th percentile 5th–95th percentile Median path Historical
All Ratios & Metrics
Valuation (12)
MetricValue
Portfolio P/E 2.20
Portfolio P/B 0.41
Portfolio P/S 0.34
EV/EBITDA 10.58
EV/Revenue 4.73
P/FCF 4.51
P/OCF 1.36
PEG 0.09
Earnings Yield 45.43%
FCF Yield 22.18%
OCF Yield 73.74%
Median P/E 15.13
Profitability & Returns (9)
MetricValue
Gross Margin 51.06%
Operating Margin 28.06%
Net Margin 15.65%
FCF Margin 7.61%
ROE 21.43%
ROA 10.27%
ROIC 14.97%
ROCE —
Asset Turnover —
Leverage & Solvency (6)
MetricValue
Debt/Equity 0.56
Debt/Assets 0.27
Net Debt/EBITDA 0.39
Interest Coverage 11.61
Current Ratio 1.34
Quick Ratio 1.13
Efficiency (4)
MetricValue
Asset Turnover —
Inventory Turnover —
Receivables Turnover —
Payables Turnover —
Growth — YoY (6)
MetricValue
Revenue Growth 39.38%
Net Income Growth 21.03%
EPS Growth 22.78%
FCF Growth 31.83%
EBITDA Growth 30.47%
Op. Income Growth —
Growth — CAGR (16)
MetricValue
Revenue CAGR 3Y 26.48%
Revenue CAGR 5Y 28.61%
Revenue CAGR 10Y —
EPS CAGR 3Y 23.62%
EPS CAGR 5Y 14.47%
EPS CAGR 10Y —
FCF CAGR 3Y 28.54%
FCF CAGR 5Y 12.56%
FCF CAGR 10Y —
EBITDA CAGR 3Y 35.28%
EBITDA CAGR 5Y 23.62%
EBITDA CAGR 10Y —
Net Income CAGR 3Y 23.28%
Net Income CAGR 5Y 13.50%
Op. Income CAGR 3Y —
Op. Income CAGR 5Y —
Quality Scores (13)
MetricValue
IS Overall 53.8
IS Profitability 45.4
IS Balance Sheet 61.1
IS Earnings Quality 55.2
IS Growth 67.3
IS Value 41.4
IS Momentum 76.8
IS Safety 88.9
IS Quality 64.2
Altman Z-Score 15.41
Piotroski F-Score 6.02
Beneish M-Score -1.44
Credit Score —
Dividends & Payout (4)
MetricValue
Dividend Yield 0.32%
Payout Ratio 12.90%
Buyback Yield 0.80%
Total Shareholder Return 0.04%
Growth Stability (4)
MetricValue
Revenue Stability 0.729
Earnings Stability 0.519
Earnings Persistence 0.734
Margin Stability 0.759
Medians (3)
MetricValue
Median P/E 15.13
Median P/B 5.67
Median Dividend Yield —
Coverage Meta (3)
MetricValue
Weight Coverage % 100.71%
Holdings Matched 20
Total Holdings 20

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms