— Know what they know.
Not Investment Advice

EXUS

Nomura Focused International Core ETF
1W: -1.1% 1M: -1.4% 3M: -2.4% YTD: +6.7% 1Y: +8.8%
$28.15
+0.33 (+1.17%)
 
Weekly Expected Move ±2.2%
$27 $28 $28 $29 $29
ETF NASDAQ · AUM $5.7M

Portfolio Health Summary

IS Overall Score
61.9
★★★★★
Altman Z-Score
7.64
Safe
Weight Coverage
98%
of portfolio analyzed
Holdings Matched
42
with fundamental data

InsiderStreet Scorecard

★★★★★ 61.9
Profitability
67.8
Balance Sheet
70.3
Earnings Quality
64.8
Growth
61.5
Value
62.1
Momentum
76.7
Safety
78.6

Top Holdings: Score Breakdown

Risk & Quality Signals

Altman Z-Score
7.64
Safe Zone (>2.99)
Piotroski F-Score
6.4 / 9
Moderate
Beneish M-Score
-2.14
Unlikely Manipulator
Credit Score
—
Earnings Quality
64.8 / 100

Portfolio Valuation

P/E
10.32x
P/B
3.77x
P/S
4.63x
EV/EBITDA
8.06x
EV/Revenue
4.51x
P/FCF
13.71x
P/OCF
9.84x
PEG
0.38x
Earnings Yield
9.69%
FCF Yield
7.29%
OCF Yield
10.16%
Median P/E
21.99x

Growth & Shareholder Returns

Year-over-Year Growth

Revenue +29.0%
Net Income +57.8%
EPS +62.1%
FCF +85.6%
EBITDA +53.0%
Op. Income —

Compound Growth Rates

Rev CAGR 3Y +27.7%
Rev CAGR 5Y +21.7%
EPS CAGR 3Y +27.3%
EPS CAGR 5Y +24.5%
FCF CAGR 3Y +42.6%
FCF CAGR 5Y +48.1%
EBITDA CAGR 3Y +32.2%
EBITDA CAGR 5Y +24.3%
Payout Ratio
26.35%
Buyback Yield
2.42%
Dividend Yield
1.61%
Total Shareholder Return
3.15%

Earnings Stability

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 325 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$28.19
Median 1Y
$30.49
5th Pctile
$22.38
95th Pctile
$41.57
Ann. Volatility
18.5%
25th–75th percentile 5th–95th percentile Median path Historical
All Ratios & Metrics
Valuation (12)
MetricValue
Portfolio P/E 10.32
Portfolio P/B 3.77
Portfolio P/S 4.63
EV/EBITDA 8.06
EV/Revenue 4.51
P/FCF 13.71
P/OCF 9.84
PEG 0.38
Earnings Yield 9.69%
FCF Yield 7.29%
OCF Yield 10.16%
Median P/E 21.99
Profitability & Returns (9)
MetricValue
Gross Margin 72.87%
Operating Margin 44.69%
Net Margin 44.88%
FCF Margin 33.78%
ROE 45.99%
ROA 26.54%
ROIC 40.99%
ROCE —
Asset Turnover —
Leverage & Solvency (6)
MetricValue
Debt/Equity 0.11
Debt/Assets 0.07
Net Debt/EBITDA -0.69
Interest Coverage 56.29
Current Ratio 2.73
Quick Ratio 2.34
Efficiency (4)
MetricValue
Asset Turnover —
Inventory Turnover —
Receivables Turnover —
Payables Turnover —
Growth — YoY (6)
MetricValue
Revenue Growth 28.96%
Net Income Growth 57.75%
EPS Growth 62.09%
FCF Growth 85.63%
EBITDA Growth 53.05%
Op. Income Growth —
Growth — CAGR (16)
MetricValue
Revenue CAGR 3Y 27.72%
Revenue CAGR 5Y 21.68%
Revenue CAGR 10Y —
EPS CAGR 3Y 27.34%
EPS CAGR 5Y 24.47%
EPS CAGR 10Y —
FCF CAGR 3Y 42.60%
FCF CAGR 5Y 48.09%
FCF CAGR 10Y —
EBITDA CAGR 3Y 32.20%
EBITDA CAGR 5Y 24.29%
EBITDA CAGR 10Y —
Net Income CAGR 3Y 25.53%
Net Income CAGR 5Y 24.44%
Op. Income CAGR 3Y —
Op. Income CAGR 5Y —
Quality Scores (13)
MetricValue
IS Overall 61.9
IS Profitability 67.8
IS Balance Sheet 70.3
IS Earnings Quality 64.8
IS Growth 61.5
IS Value 62.1
IS Momentum 76.7
IS Safety 78.6
IS Quality 71.9
Altman Z-Score 7.64
Piotroski F-Score 6.40
Beneish M-Score -2.14
Credit Score —
Dividends & Payout (4)
MetricValue
Dividend Yield 1.61%
Payout Ratio 26.35%
Buyback Yield 2.42%
Total Shareholder Return 3.15%
Growth Stability (4)
MetricValue
Revenue Stability 0.764
Earnings Stability 0.594
Earnings Persistence 0.731
Margin Stability 0.752
Medians (3)
MetricValue
Median P/E 21.99
Median P/B 3.63
Median Dividend Yield —
Coverage Meta (3)
MetricValue
Weight Coverage % 97.69%
Holdings Matched 42
Total Holdings 43

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms