— Know what they know.
Not Investment Advice

FEPI

REX FANG & Innovation Equity Premium Income ETF
1W: +0.5% 1M: +4.3% 3M: +2.6% YTD: -0.2% 1Y: -4.3%
$43.21
+0.36 (+0.84%)
 
Weekly Expected Move ±1.8%
$42 $42 $43 $44 $45
ETF NASDAQ · AUM $713.0M

Portfolio Health Summary

IS Overall Score
73.4
★★★★★
Altman Z-Score
22.10
Safe
Weight Coverage
102%
of portfolio analyzed
Holdings Matched
15
with fundamental data

InsiderStreet Scorecard

★★★★★ 73.4
Profitability
82.4
Balance Sheet
80.4
Earnings Quality
66.0
Growth
74.6
Value
43.0
Momentum
87.8
Safety
96.9

Top Holdings: Score Breakdown

Risk & Quality Signals

Altman Z-Score
22.10
Safe Zone (>2.99)
Piotroski F-Score
7.0 / 9
Moderate
Beneish M-Score
-1.74
Possible Manipulator
Credit Score
—
Earnings Quality
66.0 / 100

Portfolio Valuation

P/E
30.50x
P/B
11.21x
P/S
10.22x
EV/EBITDA
21.39x
EV/Revenue
10.40x
P/FCF
57.19x
P/OCF
26.78x
PEG
0.56x
Earnings Yield
3.28%
FCF Yield
1.75%
OCF Yield
3.73%
Median P/E
27.01x

Growth & Shareholder Returns

Year-over-Year Growth

Revenue +54.5%
Net Income +84.8%
EPS +85.1%
FCF +50.2%
EBITDA +90.3%
Op. Income —

Compound Growth Rates

Rev CAGR 3Y +30.5%
Rev CAGR 5Y +21.2%
EPS CAGR 3Y +54.7%
EPS CAGR 5Y +31.1%
FCF CAGR 3Y +47.4%
FCF CAGR 5Y +33.0%
EBITDA CAGR 3Y +56.8%
EBITDA CAGR 5Y +23.9%
Payout Ratio
7.52%
Buyback Yield
0.65%
Dividend Yield
0.25%
Total Shareholder Return
0.80%

Earnings Stability

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 749 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$43.21
Median 1Y
$0.00
5th Pctile
$0.00
95th Pctile
$0.00
Ann. Volatility
1268.5%
25th–75th percentile 5th–95th percentile Median path Historical
All Ratios & Metrics
Valuation (12)
MetricValue
Portfolio P/E 30.50
Portfolio P/B 11.21
Portfolio P/S 10.22
EV/EBITDA 21.39
EV/Revenue 10.40
P/FCF 57.19
P/OCF 26.78
PEG 0.56
Earnings Yield 3.28%
FCF Yield 1.75%
OCF Yield 3.73%
Median P/E 27.01
Profitability & Returns (9)
MetricValue
Gross Margin 60.37%
Operating Margin 32.54%
Net Margin 33.07%
FCF Margin 16.76%
ROE 43.69%
ROA 23.70%
ROIC 29.89%
ROCE —
Asset Turnover —
Leverage & Solvency (6)
MetricValue
Debt/Equity 0.35
Debt/Assets 0.19
Net Debt/EBITDA 0.06
Interest Coverage 59.29
Current Ratio 1.66
Quick Ratio 1.52
Efficiency (4)
MetricValue
Asset Turnover —
Inventory Turnover —
Receivables Turnover —
Payables Turnover —
Growth — YoY (6)
MetricValue
Revenue Growth 54.46%
Net Income Growth 84.79%
EPS Growth 85.10%
FCF Growth 50.18%
EBITDA Growth 90.29%
Op. Income Growth —
Growth — CAGR (16)
MetricValue
Revenue CAGR 3Y 30.49%
Revenue CAGR 5Y 21.22%
Revenue CAGR 10Y —
EPS CAGR 3Y 54.70%
EPS CAGR 5Y 31.12%
EPS CAGR 10Y —
FCF CAGR 3Y 47.42%
FCF CAGR 5Y 32.99%
FCF CAGR 10Y —
EBITDA CAGR 3Y 56.81%
EBITDA CAGR 5Y 23.91%
EBITDA CAGR 10Y —
Net Income CAGR 3Y 54.90%
Net Income CAGR 5Y 31.35%
Op. Income CAGR 3Y —
Op. Income CAGR 5Y —
Quality Scores (13)
MetricValue
IS Overall 73.4
IS Profitability 82.4
IS Balance Sheet 80.4
IS Earnings Quality 66.0
IS Growth 74.6
IS Value 43.0
IS Momentum 87.8
IS Safety 96.9
IS Quality 82.5
Altman Z-Score 22.10
Piotroski F-Score 6.97
Beneish M-Score -1.74
Credit Score —
Dividends & Payout (4)
MetricValue
Dividend Yield 0.25%
Payout Ratio 7.52%
Buyback Yield 0.65%
Total Shareholder Return 0.80%
Growth Stability (4)
MetricValue
Revenue Stability 0.831
Earnings Stability 0.589
Earnings Persistence 0.657
Margin Stability 0.851
Medians (3)
MetricValue
Median P/E 27.01
Median P/B 9.33
Median Dividend Yield —
Coverage Meta (3)
MetricValue
Weight Coverage % 102.26%
Holdings Matched 15
Total Holdings 15

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms