— Know what they know.
Not Investment Advice

GLDN

Nicholas Gold Income ETF
1W: -5.6% 1M: -9.0% 3M: +3.6% YTD: -24.4%
$15.45
+0.04 (+0.27%)
 
Weekly Expected Move ±4.6%
$14 $15 $15 $16 $17
ETF AMEX · AUM $88.1M

Portfolio Health Summary

IS Overall Score
74.8
★★★★★
Altman Z-Score
7.34
Safe
Weight Coverage
56%
of portfolio analyzed
Holdings Matched
12
with fundamental data

InsiderStreet Scorecard

★★★★★ 74.8
Profitability
82.8
Balance Sheet
82.2
Earnings Quality
79.9
Growth
77.6
Value
77.7
Momentum
96.0
Safety
86.6

Top Holdings: Score Breakdown

Risk & Quality Signals

Altman Z-Score
7.34
Safe Zone (>2.99)
Piotroski F-Score
6.9 / 9
Moderate
Beneish M-Score
-1.95
Unlikely Manipulator
Credit Score
—
Earnings Quality
79.9 / 100

Portfolio Valuation

P/E
6.03x
P/B
2.10x
P/S
1.30x
EV/EBITDA
4.47x
EV/Revenue
1.72x
P/FCF
7.78x
P/OCF
4.84x
PEG
0.06x
Earnings Yield
16.57%
FCF Yield
12.86%
OCF Yield
20.66%
Median P/E
11.60x

Growth & Shareholder Returns

Year-over-Year Growth

Revenue +52.4%
Net Income +125.3%
EPS +118.6%
FCF +71.1%
EBITDA +112.8%
Op. Income —

Compound Growth Rates

Rev CAGR 3Y +42.5%
Rev CAGR 5Y +24.4%
EPS CAGR 3Y +95.5%
EPS CAGR 5Y +23.1%
FCF CAGR 3Y +134.4%
FCF CAGR 5Y +7.7%
EBITDA CAGR 3Y +75.8%
EBITDA CAGR 5Y +27.0%
Payout Ratio
22.57%
Buyback Yield
1.86%
Dividend Yield
1.78%
Total Shareholder Return
3.94%

Earnings Stability

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 158 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$15.45
Median 1Y
$9.05
5th Pctile
$4.87
95th Pctile
$16.80
Ann. Volatility
41.5%
25th–75th percentile 5th–95th percentile Median path Historical
All Ratios & Metrics
Valuation (12)
MetricValue
Portfolio P/E 6.03
Portfolio P/B 2.10
Portfolio P/S 1.30
EV/EBITDA 4.47
EV/Revenue 1.72
P/FCF 7.78
P/OCF 4.84
PEG 0.06
Earnings Yield 16.57%
FCF Yield 12.86%
OCF Yield 20.66%
Median P/E 11.60
Profitability & Returns (9)
MetricValue
Gross Margin 42.58%
Operating Margin 32.20%
Net Margin 21.58%
FCF Margin 16.60%
ROE 39.74%
ROA 18.10%
ROIC 38.88%
ROCE —
Asset Turnover —
Leverage & Solvency (6)
MetricValue
Debt/Equity 0.15
Debt/Assets 0.07
Net Debt/EBITDA -0.04
Interest Coverage 32.91
Current Ratio 2.06
Quick Ratio 1.65
Efficiency (4)
MetricValue
Asset Turnover —
Inventory Turnover —
Receivables Turnover —
Payables Turnover —
Growth — YoY (6)
MetricValue
Revenue Growth 52.38%
Net Income Growth 125.29%
EPS Growth 118.58%
FCF Growth 71.08%
EBITDA Growth 112.83%
Op. Income Growth —
Growth — CAGR (16)
MetricValue
Revenue CAGR 3Y 42.50%
Revenue CAGR 5Y 24.45%
Revenue CAGR 10Y —
EPS CAGR 3Y 95.47%
EPS CAGR 5Y 23.05%
EPS CAGR 10Y —
FCF CAGR 3Y 134.45%
FCF CAGR 5Y 7.70%
FCF CAGR 10Y —
EBITDA CAGR 3Y 75.77%
EBITDA CAGR 5Y 27.03%
EBITDA CAGR 10Y —
Net Income CAGR 3Y 153.83%
Net Income CAGR 5Y 40.55%
Op. Income CAGR 3Y —
Op. Income CAGR 5Y —
Quality Scores (13)
MetricValue
IS Overall 74.8
IS Profitability 82.8
IS Balance Sheet 82.2
IS Earnings Quality 79.9
IS Growth 77.6
IS Value 77.7
IS Momentum 96.0
IS Safety 86.6
IS Quality 87.1
Altman Z-Score 7.34
Piotroski F-Score 6.92
Beneish M-Score -1.95
Credit Score —
Dividends & Payout (4)
MetricValue
Dividend Yield 1.78%
Payout Ratio 22.57%
Buyback Yield 1.86%
Total Shareholder Return 3.94%
Growth Stability (4)
MetricValue
Revenue Stability 0.613
Earnings Stability 0.373
Earnings Persistence 0.503
Margin Stability 0.633
Medians (3)
MetricValue
Median P/E 11.60
Median P/B 2.54
Median Dividend Yield —
Coverage Meta (3)
MetricValue
Weight Coverage % 56.29%
Holdings Matched 12
Total Holdings 13

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms