— Know what they know.
Not Investment Advice

HHIC.TO

Harvest Canadian High Income Shares ETF - Class A Units
1W: -0.7% 1M: -3.7% 3M: -0.7% YTD: -6.9%
C$13.72 ($9.61)
+0.17 (+1.25%)
 
Weekly Expected Move ±2.2%
C$13 C$13 C$14 C$14 C$14
ETF TSX · AUM C$217.2M

Portfolio Health Summary

IS Overall Score
50.1
★★★★★
Altman Z-Score
2.58
Grey Zone
Weight Coverage
126%
of portfolio analyzed
Holdings Matched
10
with fundamental data

InsiderStreet Scorecard

★★★★★ 50.1
Profitability
59.2
Balance Sheet
54.7
Earnings Quality
82.5
Growth
52.7
Value
62.7
Momentum
78.5
Safety
43.2

Top Holdings: Score Breakdown

Risk & Quality Signals

Altman Z-Score
2.58
Grey Zone (1.81–2.99)
Piotroski F-Score
7.0 / 9
Strong
Beneish M-Score
-2.13
Unlikely Manipulator
Credit Score
—
Earnings Quality
82.5 / 100

Portfolio Valuation

P/E
20.26x
P/B
3.12x
P/S
3.18x
EV/EBITDA
17.71x
EV/Revenue
4.73x
P/FCF
14.48x
P/OCF
11.43x
PEG
0.88x
Earnings Yield
4.94%
FCF Yield
6.90%
OCF Yield
8.75%
Median P/E
16.67x

Growth & Shareholder Returns

Year-over-Year Growth

Revenue +35.0%
Net Income +22.9%
EPS +24.3%
FCF +1.5%
EBITDA +22.9%
Op. Income —

Compound Growth Rates

Rev CAGR 3Y +19.6%
Rev CAGR 5Y +19.5%
EPS CAGR 3Y +22.9%
EPS CAGR 5Y +14.1%
FCF CAGR 3Y +39.2%
FCF CAGR 5Y +12.4%
EBITDA CAGR 3Y +18.2%
EBITDA CAGR 5Y +15.2%
Payout Ratio
38.27%
Buyback Yield
3.52%
Dividend Yield
2.75%
Total Shareholder Return
4.91%

Earnings Stability

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 147 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$13.66
Median 1Y
$11.92
5th Pctile
$9.11
95th Pctile
$15.61
Ann. Volatility
16.2%
25th–75th percentile 5th–95th percentile Median path Historical
All Ratios & Metrics
Valuation (12)
MetricValue
Portfolio P/E 20.26
Portfolio P/B 3.12
Portfolio P/S 3.18
EV/EBITDA 17.71
EV/Revenue 4.73
P/FCF 14.48
P/OCF 11.43
PEG 0.88
Earnings Yield 4.94%
FCF Yield 6.90%
OCF Yield 8.75%
Median P/E 16.67
Profitability & Returns (9)
MetricValue
Gross Margin 47.11%
Operating Margin 20.40%
Net Margin 15.63%
FCF Margin 21.94%
ROE 15.82%
ROA 1.34%
ROIC 5.64%
ROCE —
Asset Turnover —
Leverage & Solvency (6)
MetricValue
Debt/Equity 1.97
Debt/Assets 0.17
Net Debt/EBITDA 6.74
Interest Coverage 0.71
Current Ratio 0.41
Quick Ratio 0.39
Efficiency (4)
MetricValue
Asset Turnover —
Inventory Turnover —
Receivables Turnover —
Payables Turnover —
Growth — YoY (6)
MetricValue
Revenue Growth 34.97%
Net Income Growth 22.88%
EPS Growth 24.34%
FCF Growth 1.50%
EBITDA Growth 22.94%
Op. Income Growth —
Growth — CAGR (16)
MetricValue
Revenue CAGR 3Y 19.61%
Revenue CAGR 5Y 19.48%
Revenue CAGR 10Y —
EPS CAGR 3Y 22.95%
EPS CAGR 5Y 14.12%
EPS CAGR 10Y —
FCF CAGR 3Y 39.20%
FCF CAGR 5Y 12.44%
FCF CAGR 10Y —
EBITDA CAGR 3Y 18.25%
EBITDA CAGR 5Y 15.24%
EBITDA CAGR 10Y —
Net Income CAGR 3Y 22.11%
Net Income CAGR 5Y 15.69%
Op. Income CAGR 3Y —
Op. Income CAGR 5Y —
Quality Scores (13)
MetricValue
IS Overall 50.1
IS Profitability 59.2
IS Balance Sheet 54.7
IS Earnings Quality 82.5
IS Growth 52.7
IS Value 62.7
IS Momentum 78.5
IS Safety 43.2
IS Quality 73.4
Altman Z-Score 2.58
Piotroski F-Score 7.00
Beneish M-Score -2.13
Credit Score —
Dividends & Payout (4)
MetricValue
Dividend Yield 2.75%
Payout Ratio 38.27%
Buyback Yield 3.52%
Total Shareholder Return 4.91%
Growth Stability (4)
MetricValue
Revenue Stability 0.792
Earnings Stability 0.364
Earnings Persistence 0.773
Margin Stability 0.810
Medians (3)
MetricValue
Median P/E 16.67
Median P/B 2.55
Median Dividend Yield —
Coverage Meta (3)
MetricValue
Weight Coverage % 125.90%
Holdings Matched 10
Total Holdings —

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms