— Know what they know.
Not Investment Advice

HIPS

GraniteShares HIPS US High Income ETF
1W: -2.2% 1M: -8.8% 3M: -7.1% YTD: -7.8% 1Y: -7.9% 3Y: +11.1% 5Y: +5.5%
$10.67
-0.05 (-0.45%)
 
Weekly Expected Move ±1.6%
$10 $11 $11 $11 $11
ETF AMEX · AUM $102.3M

Portfolio Health Summary

IS Overall Score
52.7
★★★★★
Altman Z-Score
4.39
Safe
Weight Coverage
100%
of portfolio analyzed
Holdings Matched
41
with fundamental data

InsiderStreet Scorecard

★★★★★ 52.7
Profitability
67.6
Balance Sheet
43.6
Earnings Quality
64.1
Growth
53.5
Value
76.3
Momentum
66.5
Safety
35.7

Top Holdings: Score Breakdown

Risk & Quality Signals

Altman Z-Score
4.39
Safe Zone (>2.99)
Piotroski F-Score
5.5 / 9
Moderate
Beneish M-Score
-13.94
Unlikely Manipulator
Credit Score
—
Earnings Quality
64.1 / 100

Portfolio Valuation

P/E
10.05x
P/B
1.78x
P/S
1.56x
EV/EBITDA
14.17x
EV/Revenue
4.13x
P/FCF
11.20x
P/OCF
7.77x
PEG
0.58x
Earnings Yield
9.95%
FCF Yield
8.93%
OCF Yield
12.86%
Median P/E
11.95x

Growth & Shareholder Returns

Year-over-Year Growth

Revenue +53.2%
Net Income +46.6%
EPS +38.4%
FCF +49.2%
EBITDA +46.7%
Op. Income —

Compound Growth Rates

Rev CAGR 3Y +38.0%
Rev CAGR 5Y +15.5%
EPS CAGR 3Y +17.2%
EPS CAGR 5Y -4.2%
FCF CAGR 3Y +8.8%
FCF CAGR 5Y +8.3%
EBITDA CAGR 3Y +17.8%
EBITDA CAGR 5Y +16.8%
Payout Ratio
205.93%
Buyback Yield
1.51%
Dividend Yield
13.81%
Total Shareholder Return
8.72%

Earnings Stability

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$10.68
Median 1Y
$10.72
5th Pctile
$7.59
95th Pctile
$15.16
Ann. Volatility
20.3%
25th–75th percentile 5th–95th percentile Median path Historical
All Ratios & Metrics
Valuation (12)
MetricValue
Portfolio P/E 10.05
Portfolio P/B 1.78
Portfolio P/S 1.56
EV/EBITDA 14.17
EV/Revenue 4.13
P/FCF 11.20
P/OCF 7.77
PEG 0.58
Earnings Yield 9.95%
FCF Yield 8.93%
OCF Yield 12.86%
Median P/E 11.95
Profitability & Returns (9)
MetricValue
Gross Margin 25.75%
Operating Margin 23.63%
Net Margin 15.25%
FCF Margin 7.83%
ROE 18.10%
ROA 4.03%
ROIC 6.79%
ROCE —
Asset Turnover —
Leverage & Solvency (6)
MetricValue
Debt/Equity 3.00
Debt/Assets 0.65
Net Debt/EBITDA 8.81
Interest Coverage 0.19
Current Ratio 0.15
Quick Ratio 0.13
Efficiency (4)
MetricValue
Asset Turnover —
Inventory Turnover —
Receivables Turnover —
Payables Turnover —
Growth — YoY (6)
MetricValue
Revenue Growth 53.17%
Net Income Growth 46.61%
EPS Growth 38.44%
FCF Growth 49.16%
EBITDA Growth 46.72%
Op. Income Growth —
Growth — CAGR (16)
MetricValue
Revenue CAGR 3Y 37.97%
Revenue CAGR 5Y 15.50%
Revenue CAGR 10Y —
EPS CAGR 3Y 17.24%
EPS CAGR 5Y -4.15%
EPS CAGR 10Y —
FCF CAGR 3Y 8.80%
FCF CAGR 5Y 8.35%
FCF CAGR 10Y —
EBITDA CAGR 3Y 17.81%
EBITDA CAGR 5Y 16.83%
EBITDA CAGR 10Y —
Net Income CAGR 3Y 26.11%
Net Income CAGR 5Y 3.03%
Op. Income CAGR 3Y —
Op. Income CAGR 5Y —
Quality Scores (13)
MetricValue
IS Overall 52.7
IS Profitability 67.6
IS Balance Sheet 43.6
IS Earnings Quality 64.1
IS Growth 53.5
IS Value 76.3
IS Momentum 66.5
IS Safety 35.7
IS Quality 64.4
Altman Z-Score 4.39
Piotroski F-Score 5.55
Beneish M-Score -13.94
Credit Score —
Dividends & Payout (4)
MetricValue
Dividend Yield 13.81%
Payout Ratio 205.93%
Buyback Yield 1.51%
Total Shareholder Return 8.72%
Growth Stability (4)
MetricValue
Revenue Stability 0.471
Earnings Stability 0.364
Earnings Persistence 0.631
Margin Stability 0.729
Medians (3)
MetricValue
Median P/E 11.95
Median P/B 0.85
Median Dividend Yield —
Coverage Meta (3)
MetricValue
Weight Coverage % 100.00%
Holdings Matched 41
Total Holdings 41

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms