— Know what they know.
Not Investment Advice

HLIF.TO

Harvest Canadian Dividend Leaders Income ETF
1W: -1.0% 1M: -3.7% 3M: -2.0% YTD: -1.2%
C$12.39 ($8.70)
+0.07 (+0.61%)
 
Weekly Expected Move ±0.9%
C$12 C$12 C$12 C$12 C$13
ETF TSX · AUM C$168.0M

Portfolio Health Summary

IS Overall Score
47.5
★★★★★
Altman Z-Score
0.94
Distress
Weight Coverage
99%
of portfolio analyzed
Holdings Matched
30
with fundamental data

InsiderStreet Scorecard

★★★★★ 47.5
Profitability
51.9
Balance Sheet
44.6
Earnings Quality
77.1
Growth
52.8
Value
61.6
Momentum
78.2
Safety
31.1

Top Holdings: Score Breakdown

Risk & Quality Signals

Altman Z-Score
0.94
Distress Zone (<1.81)
Piotroski F-Score
6.4 / 9
Moderate
Beneish M-Score
-1.98
Unlikely Manipulator
Credit Score
—
Earnings Quality
77.1 / 100

Portfolio Valuation

P/E
16.55x
P/B
2.39x
P/S
2.39x
EV/EBITDA
14.79x
EV/Revenue
3.98x
P/FCF
10.95x
P/OCF
8.52x
PEG
2.44x
Earnings Yield
6.04%
FCF Yield
9.13%
OCF Yield
11.73%
Median P/E
18.23x

Growth & Shareholder Returns

Year-over-Year Growth

Revenue +22.6%
Net Income +23.5%
EPS +24.8%
FCF +22.3%
EBITDA +19.3%
Op. Income —

Compound Growth Rates

Rev CAGR 3Y +16.4%
Rev CAGR 5Y +9.6%
EPS CAGR 3Y +6.8%
EPS CAGR 5Y +7.3%
FCF CAGR 3Y +36.2%
FCF CAGR 5Y +6.8%
EBITDA CAGR 3Y +12.2%
EBITDA CAGR 5Y +8.4%
Payout Ratio
82.46%
Buyback Yield
2.12%
Dividend Yield
3.57%
Total Shareholder Return
4.90%

Earnings Stability

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 70 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$12.36
Median 1Y
$11.79
5th Pctile
$10.33
95th Pctile
$13.45
Ann. Volatility
8.2%
25th–75th percentile 5th–95th percentile Median path Historical
All Ratios & Metrics
Valuation (12)
MetricValue
Portfolio P/E 16.55
Portfolio P/B 2.39
Portfolio P/S 2.39
EV/EBITDA 14.79
EV/Revenue 3.98
P/FCF 10.95
P/OCF 8.52
PEG 2.44
Earnings Yield 6.04%
FCF Yield 9.13%
OCF Yield 11.73%
Median P/E 18.23
Profitability & Returns (9)
MetricValue
Gross Margin 40.29%
Operating Margin 20.54%
Net Margin 14.04%
FCF Margin 21.47%
ROE 14.45%
ROA 1.15%
ROIC 7.25%
ROCE —
Asset Turnover —
Leverage & Solvency (6)
MetricValue
Debt/Equity 1.74
Debt/Assets 0.14
Net Debt/EBITDA 4.10
Interest Coverage 0.91
Current Ratio 0.56
Quick Ratio 0.54
Efficiency (4)
MetricValue
Asset Turnover —
Inventory Turnover —
Receivables Turnover —
Payables Turnover —
Growth — YoY (6)
MetricValue
Revenue Growth 22.55%
Net Income Growth 23.49%
EPS Growth 24.78%
FCF Growth 22.29%
EBITDA Growth 19.33%
Op. Income Growth —
Growth — CAGR (16)
MetricValue
Revenue CAGR 3Y 16.45%
Revenue CAGR 5Y 9.56%
Revenue CAGR 10Y —
EPS CAGR 3Y 6.77%
EPS CAGR 5Y 7.27%
EPS CAGR 10Y —
FCF CAGR 3Y 36.22%
FCF CAGR 5Y 6.83%
FCF CAGR 10Y —
EBITDA CAGR 3Y 12.22%
EBITDA CAGR 5Y 8.39%
EBITDA CAGR 10Y —
Net Income CAGR 3Y 6.68%
Net Income CAGR 5Y 6.98%
Op. Income CAGR 3Y —
Op. Income CAGR 5Y —
Quality Scores (13)
MetricValue
IS Overall 47.5
IS Profitability 51.9
IS Balance Sheet 44.6
IS Earnings Quality 77.1
IS Growth 52.8
IS Value 61.6
IS Momentum 78.2
IS Safety 31.1
IS Quality 67.8
Altman Z-Score 0.94
Piotroski F-Score 6.36
Beneish M-Score -1.98
Credit Score —
Dividends & Payout (4)
MetricValue
Dividend Yield 3.57%
Payout Ratio 82.46%
Buyback Yield 2.12%
Total Shareholder Return 4.90%
Growth Stability (4)
MetricValue
Revenue Stability 0.638
Earnings Stability 0.330
Earnings Persistence 0.795
Margin Stability 0.704
Medians (3)
MetricValue
Median P/E 18.23
Median P/B 2.16
Median Dividend Yield —
Coverage Meta (3)
MetricValue
Weight Coverage % 99.00%
Holdings Matched 30
Total Holdings —

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms