— Know what they know.
Not Investment Advice

HRSK

Toews Agility Shares Hedged Risk ETF
1W: -0.1% 1M: +0.1% 3M: -0.2% YTD: -0.3%
$25.40
+0.20 (+0.79%)
 
Weekly Expected Move ±1.2%
$25 $25 $25 $26 $26
ETF AMEX · AUM $16.1M

Portfolio Health Summary

IS Overall Score
69.6
★★★★★
Altman Z-Score
11.32
Safe
Weight Coverage
40%
of portfolio analyzed
Holdings Matched
101
with fundamental data

InsiderStreet Scorecard

★★★★★ 69.6
Profitability
78.9
Balance Sheet
64.8
Earnings Quality
71.2
Growth
68.9
Value
48.3
Momentum
84.6
Safety
89.9

Top Holdings: Score Breakdown

Risk & Quality Signals

Altman Z-Score
11.32
Safe Zone (>2.99)
Piotroski F-Score
7.3 / 9
Strong
Beneish M-Score
-2.22
Unlikely Manipulator
Credit Score
—
Earnings Quality
71.2 / 100

Portfolio Valuation

P/E
30.21x
P/B
10.97x
P/S
8.00x
EV/EBITDA
22.03x
EV/Revenue
8.48x
P/FCF
40.70x
P/OCF
25.67x
PEG
1.00x
Earnings Yield
3.31%
FCF Yield
2.46%
OCF Yield
3.90%
Median P/E
21.15x

Growth & Shareholder Returns

Year-over-Year Growth

Revenue +21.8%
Net Income +50.9%
EPS +51.5%
FCF +51.1%
EBITDA +40.5%
Op. Income —

Compound Growth Rates

Rev CAGR 3Y +17.0%
Rev CAGR 5Y +15.6%
EPS CAGR 3Y +30.2%
EPS CAGR 5Y +21.5%
FCF CAGR 3Y +28.2%
FCF CAGR 5Y +18.8%
EBITDA CAGR 3Y +29.8%
EBITDA CAGR 5Y +18.9%
Payout Ratio
32.54%
Buyback Yield
1.51%
Dividend Yield
1.32%
Total Shareholder Return
2.78%

Earnings Stability

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 77 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$25.40
Median 1Y
$25.09
5th Pctile
$21.88
95th Pctile
$28.76
Ann. Volatility
8.3%
25th–75th percentile 5th–95th percentile Median path Historical
All Ratios & Metrics
Valuation (12)
MetricValue
Portfolio P/E 30.21
Portfolio P/B 10.97
Portfolio P/S 8.00
EV/EBITDA 22.03
EV/Revenue 8.48
P/FCF 40.70
P/OCF 25.67
PEG 1.00
Earnings Yield 3.31%
FCF Yield 2.46%
OCF Yield 3.90%
Median P/E 21.15
Profitability & Returns (9)
MetricValue
Gross Margin 53.47%
Operating Margin 28.29%
Net Margin 26.47%
FCF Margin 19.30%
ROE 41.54%
ROA 9.83%
ROIC 28.77%
ROCE —
Asset Turnover —
Leverage & Solvency (6)
MetricValue
Debt/Equity 0.91
Debt/Assets 0.23
Net Debt/EBITDA -0.36
Interest Coverage 8.01
Current Ratio 0.90
Quick Ratio 0.86
Efficiency (4)
MetricValue
Asset Turnover —
Inventory Turnover —
Receivables Turnover —
Payables Turnover —
Growth — YoY (6)
MetricValue
Revenue Growth 21.84%
Net Income Growth 50.92%
EPS Growth 51.47%
FCF Growth 51.14%
EBITDA Growth 40.49%
Op. Income Growth —
Growth — CAGR (16)
MetricValue
Revenue CAGR 3Y 17.02%
Revenue CAGR 5Y 15.56%
Revenue CAGR 10Y —
EPS CAGR 3Y 30.22%
EPS CAGR 5Y 21.51%
EPS CAGR 10Y —
FCF CAGR 3Y 28.20%
FCF CAGR 5Y 18.76%
FCF CAGR 10Y —
EBITDA CAGR 3Y 29.77%
EBITDA CAGR 5Y 18.88%
EBITDA CAGR 10Y —
Net Income CAGR 3Y 31.76%
Net Income CAGR 5Y 20.43%
Op. Income CAGR 3Y —
Op. Income CAGR 5Y —
Quality Scores (13)
MetricValue
IS Overall 69.6
IS Profitability 78.9
IS Balance Sheet 64.8
IS Earnings Quality 71.2
IS Growth 68.9
IS Value 48.3
IS Momentum 84.6
IS Safety 89.9
IS Quality 79.0
Altman Z-Score 11.32
Piotroski F-Score 7.26
Beneish M-Score -2.22
Credit Score —
Dividends & Payout (4)
MetricValue
Dividend Yield 1.32%
Payout Ratio 32.54%
Buyback Yield 1.51%
Total Shareholder Return 2.78%
Growth Stability (4)
MetricValue
Revenue Stability 0.805
Earnings Stability 0.538
Earnings Persistence 0.758
Margin Stability 0.886
Medians (3)
MetricValue
Median P/E 21.15
Median P/B 5.17
Median Dividend Yield —
Coverage Meta (3)
MetricValue
Weight Coverage % 40.45%
Holdings Matched 101
Total Holdings 117

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms