— Know what they know.
Not Investment Advice

ICAP

Infrastructure Capital Equity Income Fund ETF
1W: -0.8% 1M: -2.8% 3M: -3.8% YTD: -0.8% 1Y: +1.1% 3Y: +50.4%
$27.46
+0.16 (+0.59%)
 
Weekly Expected Move ±2.6%
$26 $27 $27 $28 $29
ETF AMEX · AUM $73.8M

Portfolio Health Summary

IS Overall Score
61.7
★★★★★
Altman Z-Score
9.75
Safe
Weight Coverage
99%
of portfolio analyzed
Holdings Matched
57
with fundamental data

InsiderStreet Scorecard

★★★★★ 61.7
Profitability
66.8
Balance Sheet
62.5
Earnings Quality
68.8
Growth
64.2
Value
52.8
Momentum
78.9
Safety
73.6

Top Holdings: Score Breakdown

Risk & Quality Signals

Altman Z-Score
9.75
Safe Zone (>2.99)
Piotroski F-Score
6.5 / 9
Moderate
Beneish M-Score
-2.24
Unlikely Manipulator
Credit Score
—
Earnings Quality
68.8 / 100

Portfolio Valuation

P/E
27.35x
P/B
9.85x
P/S
9.66x
EV/EBITDA
19.73x
EV/Revenue
9.96x
P/FCF
57.68x
P/OCF
26.70x
PEG
0.70x
Earnings Yield
3.66%
FCF Yield
1.73%
OCF Yield
3.74%
Median P/E
19.96x

Growth & Shareholder Returns

Year-over-Year Growth

Revenue +28.1%
Net Income +55.2%
EPS +55.0%
FCF +44.3%
EBITDA +53.7%
Op. Income —

Compound Growth Rates

Rev CAGR 3Y +20.9%
Rev CAGR 5Y +20.8%
EPS CAGR 3Y +38.8%
EPS CAGR 5Y +22.5%
FCF CAGR 3Y +30.2%
FCF CAGR 5Y +24.6%
EBITDA CAGR 3Y +38.2%
EBITDA CAGR 5Y +25.1%
Payout Ratio
37.72%
Buyback Yield
1.68%
Dividend Yield
1.46%
Total Shareholder Return
2.83%

Earnings Stability

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1195 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$27.46
Median 1Y
$28.48
5th Pctile
$21.07
95th Pctile
$38.49
Ann. Volatility
18.1%
25th–75th percentile 5th–95th percentile Median path Historical
All Ratios & Metrics
Valuation (12)
MetricValue
Portfolio P/E 27.35
Portfolio P/B 9.85
Portfolio P/S 9.66
EV/EBITDA 19.73
EV/Revenue 9.96
P/FCF 57.68
P/OCF 26.70
PEG 0.70
Earnings Yield 3.66%
FCF Yield 1.73%
OCF Yield 3.74%
Median P/E 19.96
Profitability & Returns (9)
MetricValue
Gross Margin 59.78%
Operating Margin 30.76%
Net Margin 35.24%
FCF Margin 15.28%
ROE 43.79%
ROA 18.62%
ROIC 24.22%
ROCE —
Asset Turnover —
Leverage & Solvency (6)
MetricValue
Debt/Equity 0.46
Debt/Assets 0.20
Net Debt/EBITDA 0.16
Interest Coverage 25.71
Current Ratio 1.71
Quick Ratio 1.55
Efficiency (4)
MetricValue
Asset Turnover —
Inventory Turnover —
Receivables Turnover —
Payables Turnover —
Growth — YoY (6)
MetricValue
Revenue Growth 28.10%
Net Income Growth 55.19%
EPS Growth 54.96%
FCF Growth 44.32%
EBITDA Growth 53.71%
Op. Income Growth —
Growth — CAGR (16)
MetricValue
Revenue CAGR 3Y 20.86%
Revenue CAGR 5Y 20.75%
Revenue CAGR 10Y —
EPS CAGR 3Y 38.82%
EPS CAGR 5Y 22.54%
EPS CAGR 10Y —
FCF CAGR 3Y 30.20%
FCF CAGR 5Y 24.57%
FCF CAGR 10Y —
EBITDA CAGR 3Y 38.23%
EBITDA CAGR 5Y 25.10%
EBITDA CAGR 10Y —
Net Income CAGR 3Y 38.51%
Net Income CAGR 5Y 22.71%
Op. Income CAGR 3Y —
Op. Income CAGR 5Y —
Quality Scores (13)
MetricValue
IS Overall 61.7
IS Profitability 66.8
IS Balance Sheet 62.5
IS Earnings Quality 68.8
IS Growth 64.2
IS Value 52.8
IS Momentum 78.9
IS Safety 73.6
IS Quality 71.5
Altman Z-Score 9.75
Piotroski F-Score 6.47
Beneish M-Score -2.24
Credit Score —
Dividends & Payout (4)
MetricValue
Dividend Yield 1.46%
Payout Ratio 37.72%
Buyback Yield 1.68%
Total Shareholder Return 2.83%
Growth Stability (4)
MetricValue
Revenue Stability 0.756
Earnings Stability 0.449
Earnings Persistence 0.633
Margin Stability 0.818
Medians (3)
MetricValue
Median P/E 19.96
Median P/B 2.72
Median Dividend Yield —
Coverage Meta (3)
MetricValue
Weight Coverage % 98.91%
Holdings Matched 57
Total Holdings 227

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms