— Know what they know.
Not Investment Advice

ICPY

Tweedy, Browne International Insider + Value ETF
1W: -1.8% 1M: -2.9% 3M: +3.0% YTD: +17.9% 1Y: +26.8%
$12.88
-0.04 (-0.27%)
 
Weekly Expected Move ±1.6%
$12 $13 $13 $13 $13
ETF AMEX · AUM $4.0M

Portfolio Health Summary

IS Overall Score
50.3
★★★★★
Altman Z-Score
3.39
Safe
Weight Coverage
87%
of portfolio analyzed
Holdings Matched
114
with fundamental data

InsiderStreet Scorecard

★★★★★ 50.3
Profitability
45.9
Balance Sheet
59.6
Earnings Quality
68.5
Growth
43.8
Value
74.1
Momentum
65.5
Safety
64.8

Top Holdings: Score Breakdown

Risk & Quality Signals

Altman Z-Score
3.39
Safe Zone (>2.99)
Piotroski F-Score
5.8 / 9
Moderate
Beneish M-Score
-1.20
Possible Manipulator
Credit Score
—
Earnings Quality
68.5 / 100

Portfolio Valuation

P/E
8.12x
P/B
0.80x
P/S
0.74x
EV/EBITDA
11.04x
EV/Revenue
1.94x
P/FCF
3.32x
P/OCF
2.98x
PEG
0.54x
Earnings Yield
12.31%
FCF Yield
30.13%
OCF Yield
33.59%
Median P/E
11.48x

Growth & Shareholder Returns

Year-over-Year Growth

Revenue +6.6%
Net Income +8.1%
EPS +7.6%
FCF +24.8%
EBITDA +4.0%
Op. Income —

Compound Growth Rates

Rev CAGR 3Y +9.7%
Rev CAGR 5Y +13.1%
EPS CAGR 3Y +15.0%
EPS CAGR 5Y +10.8%
FCF CAGR 3Y +21.2%
FCF CAGR 5Y +18.1%
EBITDA CAGR 3Y +12.2%
EBITDA CAGR 5Y +19.1%
Payout Ratio
54.91%
Buyback Yield
4.23%
Dividend Yield
7.90%
Total Shareholder Return
11.64%

Earnings Stability

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 268 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$12.89
Median 1Y
$16.26
5th Pctile
$12.86
95th Pctile
$20.57
Ann. Volatility
13.6%
25th–75th percentile 5th–95th percentile Median path Historical
All Ratios & Metrics
Valuation (12)
MetricValue
Portfolio P/E 8.12
Portfolio P/B 0.80
Portfolio P/S 0.74
EV/EBITDA 11.04
EV/Revenue 1.94
P/FCF 3.32
P/OCF 2.98
PEG 0.54
Earnings Yield 12.31%
FCF Yield 30.13%
OCF Yield 33.59%
Median P/E 11.48
Profitability & Returns (9)
MetricValue
Gross Margin 28.69%
Operating Margin 12.07%
Net Margin 9.12%
FCF Margin -19.30%
ROE 10.34%
ROA 1.14%
ROIC 5.57%
ROCE —
Asset Turnover —
Leverage & Solvency (6)
MetricValue
Debt/Equity 1.73
Debt/Assets 0.19
Net Debt/EBITDA 3.12
Interest Coverage 1.30
Current Ratio 0.92
Quick Ratio 0.86
Efficiency (4)
MetricValue
Asset Turnover —
Inventory Turnover —
Receivables Turnover —
Payables Turnover —
Growth — YoY (6)
MetricValue
Revenue Growth 6.57%
Net Income Growth 8.09%
EPS Growth 7.61%
FCF Growth 24.80%
EBITDA Growth 4.04%
Op. Income Growth —
Growth — CAGR (16)
MetricValue
Revenue CAGR 3Y 9.68%
Revenue CAGR 5Y 13.09%
Revenue CAGR 10Y —
EPS CAGR 3Y 15.00%
EPS CAGR 5Y 10.77%
EPS CAGR 10Y —
FCF CAGR 3Y 21.22%
FCF CAGR 5Y 18.09%
FCF CAGR 10Y —
EBITDA CAGR 3Y 12.21%
EBITDA CAGR 5Y 19.14%
EBITDA CAGR 10Y —
Net Income CAGR 3Y 15.27%
Net Income CAGR 5Y 11.17%
Op. Income CAGR 3Y —
Op. Income CAGR 5Y —
Quality Scores (13)
MetricValue
IS Overall 50.3
IS Profitability 45.9
IS Balance Sheet 59.6
IS Earnings Quality 68.5
IS Growth 43.8
IS Value 74.1
IS Momentum 65.5
IS Safety 64.8
IS Quality 65.2
Altman Z-Score 3.39
Piotroski F-Score 5.80
Beneish M-Score -1.20
Credit Score —
Dividends & Payout (4)
MetricValue
Dividend Yield 7.90%
Payout Ratio 54.91%
Buyback Yield 4.23%
Total Shareholder Return 11.64%
Growth Stability (4)
MetricValue
Revenue Stability 0.695
Earnings Stability 0.451
Earnings Persistence 0.770
Margin Stability 0.771
Medians (3)
MetricValue
Median P/E 11.48
Median P/B 1.44
Median Dividend Yield —
Coverage Meta (3)
MetricValue
Weight Coverage % 86.97%
Holdings Matched 114
Total Holdings 107

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms