KOOL
North Shore Equity Rotation ETF
1W: -0.4%
1M: -0.3%
3M: +2.2%
YTD: +14.6%
1Y: +15.6%
$14.65
+0.14 (+0.96%)
Weekly Expected Move ±1.7%
$14
$14
$15
$15
$15
Overview
Chart
Holdings
Changes
Technicals
Analysis
Peers
Institutions
Dark Pool
Short Interest
Dividends
Weather
Portfolio Health Summary
IS Overall Score
65.4
★★★★★
Altman Z-Score
10.12
Safe
Weight Coverage
73%
of portfolio analyzed
Holdings Matched
33
with fundamental data
InsiderStreet Scorecard
★★★★★
65.4
Top Holdings: Score Breakdown
Risk & Quality Signals
Altman Z-Score
10.12
Safe Zone (>2.99)
Piotroski F-Score
6.5 / 9
Moderate
Beneish M-Score
-2.32
Unlikely Manipulator
Credit Score
—
Earnings Quality
69.2 / 100
Portfolio Valuation
P/E
29.21x
P/B
10.86x
P/S
8.21x
EV/EBITDA
20.31x
EV/Revenue
8.43x
P/FCF
53.78x
P/OCF
26.60x
PEG
0.62x
Earnings Yield
3.42%
FCF Yield
1.86%
OCF Yield
3.76%
Median P/E
27.01x
Growth & Shareholder Returns
Year-over-Year Growth
Revenue
+17.8%
Net Income
+47.8%
EPS
+49.4%
FCF
+42.6%
EBITDA
+44.8%
Op. Income
—
Compound Growth Rates
Rev CAGR 3Y
+21.5%
Rev CAGR 5Y
+17.8%
EPS CAGR 3Y
+47.0%
EPS CAGR 5Y
+25.8%
FCF CAGR 3Y
+38.4%
FCF CAGR 5Y
+27.0%
EBITDA CAGR 3Y
+38.2%
EBITDA CAGR 5Y
+28.2%
Payout Ratio
57.62%
Buyback Yield
1.08%
Dividend Yield
1.17%
Total Shareholder Return
1.50%
Earnings Stability
Monte Carlo Price Simulation
Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 629 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.
Current Price
$14.65
Median 1Y
$16.90
5th Pctile
$12.66
95th Pctile
$22.58
Ann. Volatility
16.7%
25th–75th percentile
5th–95th percentile
Median path
Historical
All Ratios & Metrics
Valuation (12)
| Metric | Value |
|---|---|
| Portfolio P/E | 29.21 |
| Portfolio P/B | 10.86 |
| Portfolio P/S | 8.21 |
| EV/EBITDA | 20.31 |
| EV/Revenue | 8.43 |
| P/FCF | 53.78 |
| P/OCF | 26.60 |
| PEG | 0.62 |
| Earnings Yield | 3.42% |
| FCF Yield | 1.86% |
| OCF Yield | 3.76% |
| Median P/E | 27.01 |
Profitability & Returns (9)
| Metric | Value |
|---|---|
| Gross Margin | 55.30% |
| Operating Margin | 28.02% |
| Net Margin | 28.11% |
| FCF Margin | 14.73% |
| ROE | 44.41% |
| ROA | 18.24% |
| ROIC | 30.02% |
| ROCE | — |
| Asset Turnover | — |
Leverage & Solvency (6)
| Metric | Value |
|---|---|
| Debt/Equity | 0.46 |
| Debt/Assets | 0.19 |
| Net Debt/EBITDA | -0.11 |
| Interest Coverage | 24.74 |
| Current Ratio | 1.13 |
| Quick Ratio | 1.04 |
Efficiency (4)
| Metric | Value |
|---|---|
| Asset Turnover | — |
| Inventory Turnover | — |
| Receivables Turnover | — |
| Payables Turnover | — |
Growth — YoY (6)
| Metric | Value |
|---|---|
| Revenue Growth | 17.76% |
| Net Income Growth | 47.78% |
| EPS Growth | 49.35% |
| FCF Growth | 42.56% |
| EBITDA Growth | 44.83% |
| Op. Income Growth | — |
Growth — CAGR (16)
| Metric | Value |
|---|---|
| Revenue CAGR 3Y | 21.52% |
| Revenue CAGR 5Y | 17.79% |
| Revenue CAGR 10Y | — |
| EPS CAGR 3Y | 47.04% |
| EPS CAGR 5Y | 25.81% |
| EPS CAGR 10Y | — |
| FCF CAGR 3Y | 38.41% |
| FCF CAGR 5Y | 26.96% |
| FCF CAGR 10Y | — |
| EBITDA CAGR 3Y | 38.25% |
| EBITDA CAGR 5Y | 28.19% |
| EBITDA CAGR 10Y | — |
| Net Income CAGR 3Y | 45.87% |
| Net Income CAGR 5Y | 24.37% |
| Op. Income CAGR 3Y | — |
| Op. Income CAGR 5Y | — |
Quality Scores (13)
| Metric | Value |
|---|---|
| IS Overall | 65.4 |
| IS Profitability | 64.5 |
| IS Balance Sheet | 68.7 |
| IS Earnings Quality | 69.2 |
| IS Growth | 62.8 |
| IS Value | 49.4 |
| IS Momentum | 81.6 |
| IS Safety | 86.3 |
| IS Quality | 75.6 |
| Altman Z-Score | 10.12 |
| Piotroski F-Score | 6.50 |
| Beneish M-Score | -2.32 |
| Credit Score | — |
Dividends & Payout (4)
| Metric | Value |
|---|---|
| Dividend Yield | 1.17% |
| Payout Ratio | 57.62% |
| Buyback Yield | 1.08% |
| Total Shareholder Return | 1.50% |
Growth Stability (4)
| Metric | Value |
|---|---|
| Revenue Stability | 0.764 |
| Earnings Stability | 0.611 |
| Earnings Persistence | 0.696 |
| Margin Stability | 0.842 |
Medians (3)
| Metric | Value |
|---|---|
| Median P/E | 27.01 |
| Median P/B | 6.45 |
| Median Dividend Yield | — |
Coverage Meta (3)
| Metric | Value |
|---|---|
| Weight Coverage % | 72.84% |
| Holdings Matched | 33 |
| Total Holdings | 43 |