— Know what they know.
Not Investment Advice

KOOL

North Shore Equity Rotation ETF
1W: -0.4% 1M: -0.3% 3M: +2.2% YTD: +14.6% 1Y: +15.6%
$14.65
+0.14 (+0.96%)
 
Weekly Expected Move ±1.7%
$14 $14 $15 $15 $15
ETF AMEX · AUM $59.9M

Portfolio Health Summary

IS Overall Score
65.4
★★★★★
Altman Z-Score
10.12
Safe
Weight Coverage
73%
of portfolio analyzed
Holdings Matched
33
with fundamental data

InsiderStreet Scorecard

★★★★★ 65.4
Profitability
64.5
Balance Sheet
68.7
Earnings Quality
69.2
Growth
62.8
Value
49.4
Momentum
81.6
Safety
86.3

Top Holdings: Score Breakdown

Risk & Quality Signals

Altman Z-Score
10.12
Safe Zone (>2.99)
Piotroski F-Score
6.5 / 9
Moderate
Beneish M-Score
-2.32
Unlikely Manipulator
Credit Score
—
Earnings Quality
69.2 / 100

Portfolio Valuation

P/E
29.21x
P/B
10.86x
P/S
8.21x
EV/EBITDA
20.31x
EV/Revenue
8.43x
P/FCF
53.78x
P/OCF
26.60x
PEG
0.62x
Earnings Yield
3.42%
FCF Yield
1.86%
OCF Yield
3.76%
Median P/E
27.01x

Growth & Shareholder Returns

Year-over-Year Growth

Revenue +17.8%
Net Income +47.8%
EPS +49.4%
FCF +42.6%
EBITDA +44.8%
Op. Income —

Compound Growth Rates

Rev CAGR 3Y +21.5%
Rev CAGR 5Y +17.8%
EPS CAGR 3Y +47.0%
EPS CAGR 5Y +25.8%
FCF CAGR 3Y +38.4%
FCF CAGR 5Y +27.0%
EBITDA CAGR 3Y +38.2%
EBITDA CAGR 5Y +28.2%
Payout Ratio
57.62%
Buyback Yield
1.08%
Dividend Yield
1.17%
Total Shareholder Return
1.50%

Earnings Stability

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 629 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$14.65
Median 1Y
$16.90
5th Pctile
$12.66
95th Pctile
$22.58
Ann. Volatility
16.7%
25th–75th percentile 5th–95th percentile Median path Historical
All Ratios & Metrics
Valuation (12)
MetricValue
Portfolio P/E 29.21
Portfolio P/B 10.86
Portfolio P/S 8.21
EV/EBITDA 20.31
EV/Revenue 8.43
P/FCF 53.78
P/OCF 26.60
PEG 0.62
Earnings Yield 3.42%
FCF Yield 1.86%
OCF Yield 3.76%
Median P/E 27.01
Profitability & Returns (9)
MetricValue
Gross Margin 55.30%
Operating Margin 28.02%
Net Margin 28.11%
FCF Margin 14.73%
ROE 44.41%
ROA 18.24%
ROIC 30.02%
ROCE —
Asset Turnover —
Leverage & Solvency (6)
MetricValue
Debt/Equity 0.46
Debt/Assets 0.19
Net Debt/EBITDA -0.11
Interest Coverage 24.74
Current Ratio 1.13
Quick Ratio 1.04
Efficiency (4)
MetricValue
Asset Turnover —
Inventory Turnover —
Receivables Turnover —
Payables Turnover —
Growth — YoY (6)
MetricValue
Revenue Growth 17.76%
Net Income Growth 47.78%
EPS Growth 49.35%
FCF Growth 42.56%
EBITDA Growth 44.83%
Op. Income Growth —
Growth — CAGR (16)
MetricValue
Revenue CAGR 3Y 21.52%
Revenue CAGR 5Y 17.79%
Revenue CAGR 10Y —
EPS CAGR 3Y 47.04%
EPS CAGR 5Y 25.81%
EPS CAGR 10Y —
FCF CAGR 3Y 38.41%
FCF CAGR 5Y 26.96%
FCF CAGR 10Y —
EBITDA CAGR 3Y 38.25%
EBITDA CAGR 5Y 28.19%
EBITDA CAGR 10Y —
Net Income CAGR 3Y 45.87%
Net Income CAGR 5Y 24.37%
Op. Income CAGR 3Y —
Op. Income CAGR 5Y —
Quality Scores (13)
MetricValue
IS Overall 65.4
IS Profitability 64.5
IS Balance Sheet 68.7
IS Earnings Quality 69.2
IS Growth 62.8
IS Value 49.4
IS Momentum 81.6
IS Safety 86.3
IS Quality 75.6
Altman Z-Score 10.12
Piotroski F-Score 6.50
Beneish M-Score -2.32
Credit Score —
Dividends & Payout (4)
MetricValue
Dividend Yield 1.17%
Payout Ratio 57.62%
Buyback Yield 1.08%
Total Shareholder Return 1.50%
Growth Stability (4)
MetricValue
Revenue Stability 0.764
Earnings Stability 0.611
Earnings Persistence 0.696
Margin Stability 0.842
Medians (3)
MetricValue
Median P/E 27.01
Median P/B 6.45
Median Dividend Yield —
Coverage Meta (3)
MetricValue
Weight Coverage % 72.84%
Holdings Matched 33
Total Holdings 43

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms