— Know what they know.
Not Investment Advice

MSOS

AdvisorShares Pure US Cannabis ETF
1W: -13.4% 1M: -10.1% 3M: -1.5% YTD: -6.7% 1Y: -11.7% 3Y: -44.7% 5Y: -86.2%
$4.47
-0.13 (-2.83%)
 
Weekly Expected Move ±8.4%
$4 $4 $4 $5 $5
ETF AMEX · AUM $580.6M

Portfolio Health Summary

IS Overall Score
38.3
★★★★★
Altman Z-Score
0.96
Distress
Weight Coverage
67%
of portfolio analyzed
Holdings Matched
17
with fundamental data

InsiderStreet Scorecard

★★★★★ 38.3
Profitability
21.3
Balance Sheet
43.7
Earnings Quality
65.1
Growth
58.4
Value
47.3
Momentum
65.4
Safety
25.8

Top Holdings: Score Breakdown

Risk & Quality Signals

Altman Z-Score
0.96
Distress Zone (<1.81)
Piotroski F-Score
5.7 / 9
Moderate
Beneish M-Score
-2.53
Unlikely Manipulator
Credit Score
—
Earnings Quality
65.1 / 100

Portfolio Valuation

P/E
56.06x
P/B
1.83x
P/S
1.72x
EV/EBITDA
11.38x
EV/Revenue
2.30x
P/FCF
19.91x
P/OCF
12.50x
PEG
0.75x
Earnings Yield
1.78%
FCF Yield
5.02%
OCF Yield
8.00%
Median P/E
-1.83x

Growth & Shareholder Returns

Year-over-Year Growth

Revenue -0.5%
Net Income +86.4%
EPS +74.6%
FCF +40.9%
EBITDA +21.8%
Op. Income —

Compound Growth Rates

Rev CAGR 3Y +1.0%
Rev CAGR 5Y +8.2%
EPS CAGR 3Y —
EPS CAGR 5Y +14.8%
FCF CAGR 3Y -10.3%
FCF CAGR 5Y +69.5%
EBITDA CAGR 3Y +15.8%
EBITDA CAGR 5Y -1.6%
Payout Ratio
3.09%
Buyback Yield
1.65%
Dividend Yield
0.00%
Total Shareholder Return
1.21%

Earnings Stability

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1528 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$4.47
Median 1Y
$2.61
5th Pctile
$0.86
95th Pctile
$8.00
Ann. Volatility
71.5%
25th–75th percentile 5th–95th percentile Median path Historical
All Ratios & Metrics
Valuation (12)
MetricValue
Portfolio P/E 56.06
Portfolio P/B 1.83
Portfolio P/S 1.72
EV/EBITDA 11.38
EV/Revenue 2.30
P/FCF 19.91
P/OCF 12.50
PEG 0.75
Earnings Yield 1.78%
FCF Yield 5.02%
OCF Yield 8.00%
Median P/E -1.83
Profitability & Returns (9)
MetricValue
Gross Margin 48.47%
Operating Margin 3.86%
Net Margin -0.15%
FCF Margin 8.13%
ROE -0.16%
ROA -0.07%
ROIC 0.79%
ROCE —
Asset Turnover —
Leverage & Solvency (6)
MetricValue
Debt/Equity 0.79
Debt/Assets 0.33
Net Debt/EBITDA 3.01
Interest Coverage 1.33
Current Ratio 1.79
Quick Ratio 1.04
Efficiency (4)
MetricValue
Asset Turnover —
Inventory Turnover —
Receivables Turnover —
Payables Turnover —
Growth — YoY (6)
MetricValue
Revenue Growth -0.51%
Net Income Growth 86.44%
EPS Growth 74.61%
FCF Growth 40.86%
EBITDA Growth 21.77%
Op. Income Growth —
Growth — CAGR (16)
MetricValue
Revenue CAGR 3Y 0.98%
Revenue CAGR 5Y 8.17%
Revenue CAGR 10Y —
EPS CAGR 3Y —
EPS CAGR 5Y 14.85%
EPS CAGR 10Y —
FCF CAGR 3Y -10.28%
FCF CAGR 5Y 69.45%
FCF CAGR 10Y —
EBITDA CAGR 3Y 15.75%
EBITDA CAGR 5Y -1.64%
EBITDA CAGR 10Y —
Net Income CAGR 3Y —
Net Income CAGR 5Y 14.64%
Op. Income CAGR 3Y —
Op. Income CAGR 5Y —
Quality Scores (13)
MetricValue
IS Overall 38.3
IS Profitability 21.3
IS Balance Sheet 43.7
IS Earnings Quality 65.1
IS Growth 58.4
IS Value 47.3
IS Momentum 65.4
IS Safety 25.8
IS Quality 50.3
Altman Z-Score 0.96
Piotroski F-Score 5.71
Beneish M-Score -2.53
Credit Score —
Dividends & Payout (4)
MetricValue
Dividend Yield 0.00%
Payout Ratio 3.09%
Buyback Yield 1.65%
Total Shareholder Return 1.21%
Growth Stability (4)
MetricValue
Revenue Stability 0.683
Earnings Stability 0.037
Earnings Persistence 0.482
Margin Stability 0.782
Medians (3)
MetricValue
Median P/E -1.83
Median P/B 0.69
Median Dividend Yield —
Coverage Meta (3)
MetricValue
Weight Coverage % 67.32%
Holdings Matched 17
Total Holdings 19

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms