— Know what they know.
Not Investment Advice

NUSI

Nationwide Nasdaq-100 Risk-Managed Income ETF
1W: +0.3% 1M: +84.5% 3M: +86.4% 1Y: +123.3% 3Y: +157.8% 5Y: +200.2%
$26.78
Last traded 2025-03-18 — delisted
ETF NASDAQ · AUM $168.0M

Portfolio Health Summary

IS Overall Score
69.9
★★★★★
Altman Z-Score
13.83
Safe
Weight Coverage
101%
of portfolio analyzed
Holdings Matched
101
with fundamental data

InsiderStreet Scorecard

★★★★★ 69.9
Profitability
78.5
Balance Sheet
75.3
Earnings Quality
67.2
Growth
65.8
Value
44.8
Momentum
82.6
Safety
91.7

Top Holdings: Score Breakdown

Risk & Quality Signals

Altman Z-Score
13.83
Safe Zone (>2.99)
Piotroski F-Score
6.8 / 9
Moderate
Beneish M-Score
-2.28
Unlikely Manipulator
Credit Score
—
Earnings Quality
67.2 / 100

Portfolio Valuation

P/E
31.43x
P/B
12.31x
P/S
9.87x
EV/EBITDA
22.17x
EV/Revenue
10.06x
P/FCF
52.23x
P/OCF
27.94x
PEG
0.77x
Earnings Yield
3.18%
FCF Yield
1.91%
OCF Yield
3.58%
Median P/E
27.31x

Growth & Shareholder Returns

Year-over-Year Growth

Revenue +22.6%
Net Income +34.6%
EPS +35.2%
FCF +22.9%
EBITDA +33.7%
Op. Income —

Compound Growth Rates

Rev CAGR 3Y +20.9%
Rev CAGR 5Y +18.3%
EPS CAGR 3Y +40.8%
EPS CAGR 5Y +24.9%
FCF CAGR 3Y +31.6%
FCF CAGR 5Y +20.4%
EBITDA CAGR 3Y +36.6%
EBITDA CAGR 5Y +23.1%
Payout Ratio
19.90%
Buyback Yield
1.87%
Dividend Yield
0.78%
Total Shareholder Return
2.51%

Earnings Stability

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1316 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$49.45
Median 1Y
$57.44
5th Pctile
$31.43
95th Pctile
$105.22
Ann. Volatility
33.1%
25th–75th percentile 5th–95th percentile Median path Historical
All Ratios & Metrics
Valuation (12)
MetricValue
Portfolio P/E 31.43
Portfolio P/B 12.31
Portfolio P/S 9.87
EV/EBITDA 22.17
EV/Revenue 10.06
P/FCF 52.23
P/OCF 27.94
PEG 0.77
Earnings Yield 3.18%
FCF Yield 1.91%
OCF Yield 3.58%
Median P/E 27.31
Profitability & Returns (9)
MetricValue
Gross Margin 57.96%
Operating Margin 31.26%
Net Margin 31.35%
FCF Margin 18.58%
ROE 46.69%
ROA 24.51%
ROIC 31.11%
ROCE —
Asset Turnover —
Leverage & Solvency (6)
MetricValue
Debt/Equity 0.35
Debt/Assets 0.19
Net Debt/EBITDA 0.06
Interest Coverage 65.40
Current Ratio 1.54
Quick Ratio 1.41
Efficiency (4)
MetricValue
Asset Turnover —
Inventory Turnover —
Receivables Turnover —
Payables Turnover —
Growth — YoY (6)
MetricValue
Revenue Growth 22.55%
Net Income Growth 34.61%
EPS Growth 35.17%
FCF Growth 22.88%
EBITDA Growth 33.69%
Op. Income Growth —
Growth — CAGR (16)
MetricValue
Revenue CAGR 3Y 20.92%
Revenue CAGR 5Y 18.34%
Revenue CAGR 10Y —
EPS CAGR 3Y 40.75%
EPS CAGR 5Y 24.85%
EPS CAGR 10Y —
FCF CAGR 3Y 31.65%
FCF CAGR 5Y 20.37%
FCF CAGR 10Y —
EBITDA CAGR 3Y 36.56%
EBITDA CAGR 5Y 23.14%
EBITDA CAGR 10Y —
Net Income CAGR 3Y 41.12%
Net Income CAGR 5Y 25.05%
Op. Income CAGR 3Y —
Op. Income CAGR 5Y —
Quality Scores (13)
MetricValue
IS Overall 69.9
IS Profitability 78.5
IS Balance Sheet 75.3
IS Earnings Quality 67.2
IS Growth 65.8
IS Value 44.8
IS Momentum 82.6
IS Safety 91.7
IS Quality 81.1
Altman Z-Score 13.83
Piotroski F-Score 6.78
Beneish M-Score -2.28
Credit Score —
Dividends & Payout (4)
MetricValue
Dividend Yield 0.78%
Payout Ratio 19.90%
Buyback Yield 1.87%
Total Shareholder Return 2.51%
Growth Stability (4)
MetricValue
Revenue Stability 0.853
Earnings Stability 0.608
Earnings Persistence 0.759
Margin Stability 0.928
Medians (3)
MetricValue
Median P/E 27.31
Median P/B 6.98
Median Dividend Yield —
Coverage Meta (3)
MetricValue
Weight Coverage % 100.62%
Holdings Matched 101
Total Holdings 104

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms