NVIR
Horizon Kinetics Energy Remediation ETF
1W: -1.0%
1M: -6.0%
3M: +2.0%
YTD: +16.1%
1Y: +17.2%
3Y: +44.4%
$38.42
+0.12 (+0.32%)
Weekly Expected Move ±2.4%
$37
$37
$38
$39
$40
Overview
Chart
Holdings
Changes
Technicals
Analysis
Peers
Institutions
Dark Pool
Short Interest
Dividends
Weather
Portfolio Health Summary
IS Overall Score
57.3
★★★★★
Altman Z-Score
32.74
Safe
Weight Coverage
96%
of portfolio analyzed
Holdings Matched
37
with fundamental data
InsiderStreet Scorecard
★★★★★
57.3
Top Holdings: Score Breakdown
Risk & Quality Signals
Altman Z-Score
32.74
Safe Zone (>2.99)
Piotroski F-Score
6.5 / 9
Moderate
Beneish M-Score
-4.37
Unlikely Manipulator
Credit Score
—
Earnings Quality
65.4 / 100
Portfolio Valuation
P/E
17.88x
P/B
2.61x
P/S
2.23x
EV/EBITDA
8.91x
EV/Revenue
2.58x
P/FCF
15.23x
P/OCF
9.10x
PEG
-2.75x
Earnings Yield
5.59%
FCF Yield
6.57%
OCF Yield
10.99%
Median P/E
23.77x
Growth & Shareholder Returns
Year-over-Year Growth
Revenue
+6.1%
Net Income
+13.0%
EPS
+14.2%
FCF
+25.5%
EBITDA
+3.5%
Op. Income
—
Compound Growth Rates
Rev CAGR 3Y
+0.6%
Rev CAGR 5Y
+15.3%
EPS CAGR 3Y
-6.5%
EPS CAGR 5Y
+18.4%
FCF CAGR 3Y
+28.4%
FCF CAGR 5Y
+34.9%
EBITDA CAGR 3Y
+0.7%
EBITDA CAGR 5Y
+18.8%
Payout Ratio
39.14%
Buyback Yield
2.01%
Dividend Yield
1.56%
Total Shareholder Return
3.00%
Earnings Stability
Monte Carlo Price Simulation
Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 907 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.
Current Price
$38.36
Median 1Y
$42.97
5th Pctile
$30.34
95th Pctile
$60.93
Ann. Volatility
19.1%
25th–75th percentile
5th–95th percentile
Median path
Historical
All Ratios & Metrics
Valuation (12)
| Metric | Value |
|---|---|
| Portfolio P/E | 17.88 |
| Portfolio P/B | 2.61 |
| Portfolio P/S | 2.23 |
| EV/EBITDA | 8.91 |
| EV/Revenue | 2.58 |
| P/FCF | 15.23 |
| P/OCF | 9.10 |
| PEG | -2.75 |
| Earnings Yield | 5.59% |
| FCF Yield | 6.57% |
| OCF Yield | 10.99% |
| Median P/E | 23.77 |
Profitability & Returns (9)
| Metric | Value |
|---|---|
| Gross Margin | 37.01% |
| Operating Margin | 18.62% |
| Net Margin | 12.35% |
| FCF Margin | 14.50% |
| ROE | 14.65% |
| ROA | 7.30% |
| ROIC | 12.48% |
| ROCE | — |
| Asset Turnover | — |
Leverage & Solvency (6)
| Metric | Value |
|---|---|
| Debt/Equity | 0.39 |
| Debt/Assets | 0.19 |
| Net Debt/EBITDA | 0.93 |
| Interest Coverage | 13.48 |
| Current Ratio | 1.23 |
| Quick Ratio | 0.95 |
Efficiency (4)
| Metric | Value |
|---|---|
| Asset Turnover | — |
| Inventory Turnover | — |
| Receivables Turnover | — |
| Payables Turnover | — |
Growth — YoY (6)
| Metric | Value |
|---|---|
| Revenue Growth | 6.07% |
| Net Income Growth | 12.96% |
| EPS Growth | 14.16% |
| FCF Growth | 25.51% |
| EBITDA Growth | 3.51% |
| Op. Income Growth | — |
Growth — CAGR (16)
| Metric | Value |
|---|---|
| Revenue CAGR 3Y | 0.56% |
| Revenue CAGR 5Y | 15.26% |
| Revenue CAGR 10Y | — |
| EPS CAGR 3Y | -6.51% |
| EPS CAGR 5Y | 18.37% |
| EPS CAGR 10Y | — |
| FCF CAGR 3Y | 28.38% |
| FCF CAGR 5Y | 34.87% |
| FCF CAGR 10Y | — |
| EBITDA CAGR 3Y | 0.71% |
| EBITDA CAGR 5Y | 18.78% |
| EBITDA CAGR 10Y | — |
| Net Income CAGR 3Y | -4.13% |
| Net Income CAGR 5Y | 19.94% |
| Op. Income CAGR 3Y | — |
| Op. Income CAGR 5Y | — |
Quality Scores (13)
| Metric | Value |
|---|---|
| IS Overall | 57.3 |
| IS Profitability | 60.0 |
| IS Balance Sheet | 65.5 |
| IS Earnings Quality | 65.4 |
| IS Growth | 48.9 |
| IS Value | 52.6 |
| IS Momentum | 72.2 |
| IS Safety | 75.2 |
| IS Quality | 71.7 |
| Altman Z-Score | 32.74 |
| Piotroski F-Score | 6.47 |
| Beneish M-Score | -4.37 |
| Credit Score | — |
Dividends & Payout (4)
| Metric | Value |
|---|---|
| Dividend Yield | 1.56% |
| Payout Ratio | 39.14% |
| Buyback Yield | 2.01% |
| Total Shareholder Return | 3.00% |
Growth Stability (4)
| Metric | Value |
|---|---|
| Revenue Stability | 0.639 |
| Earnings Stability | 0.425 |
| Earnings Persistence | 0.786 |
| Margin Stability | 0.772 |
Medians (3)
| Metric | Value |
|---|---|
| Median P/E | 23.77 |
| Median P/B | 2.59 |
| Median Dividend Yield | — |
Coverage Meta (3)
| Metric | Value |
|---|---|
| Weight Coverage % | 95.61% |
| Holdings Matched | 37 |
| Total Holdings | 39 |