— Know what they know.
Not Investment Advice

OSEA

Harbor International Compounders ETF (OSEA)
1W: -0.8% 1M: -2.9% 3M: -4.2% YTD: -3.4% 1Y: -0.8% 3Y: +32.1%
$29.30
+0.18 (+0.64%)
 
Weekly Expected Move ±1.7%
$28 $29 $29 $30 $30
ETF AMEX · AUM $469.8M

Portfolio Health Summary

IS Overall Score
63.4
★★★★★
Altman Z-Score
8.29
Safe
Weight Coverage
87%
of portfolio analyzed
Holdings Matched
25
with fundamental data

InsiderStreet Scorecard

★★★★★ 63.4
Profitability
72.0
Balance Sheet
64.6
Earnings Quality
68.1
Growth
62.3
Value
50.5
Momentum
81.4
Safety
82.8

Top Holdings: Score Breakdown

Risk & Quality Signals

Altman Z-Score
8.29
Safe Zone (>2.99)
Piotroski F-Score
6.4 / 9
Moderate
Beneish M-Score
-1.94
Unlikely Manipulator
Credit Score
—
Earnings Quality
68.1 / 100

Portfolio Valuation

P/E
5.71x
P/B
1.50x
P/S
2.05x
EV/EBITDA
19.80x
EV/Revenue
10.14x
P/FCF
6.18x
P/OCF
3.90x
PEG
0.18x
Earnings Yield
17.52%
FCF Yield
16.18%
OCF Yield
25.67%
Median P/E
26.85x

Growth & Shareholder Returns

Year-over-Year Growth

Revenue +34.7%
Net Income +37.6%
EPS +49.8%
FCF +33.2%
EBITDA +39.7%
Op. Income —

Compound Growth Rates

Rev CAGR 3Y +18.4%
Rev CAGR 5Y +12.6%
EPS CAGR 3Y +31.8%
EPS CAGR 5Y +17.2%
FCF CAGR 3Y +39.8%
FCF CAGR 5Y +20.5%
EBITDA CAGR 3Y +23.1%
EBITDA CAGR 5Y +15.6%
Payout Ratio
40.09%
Buyback Yield
1.60%
Dividend Yield
1.59%
Total Shareholder Return
3.61%

Earnings Stability

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1021 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$29.30
Median 1Y
$32.02
5th Pctile
$24.34
95th Pctile
$42.12
Ann. Volatility
16.4%
25th–75th percentile 5th–95th percentile Median path Historical
All Ratios & Metrics
Valuation (12)
MetricValue
Portfolio P/E 5.71
Portfolio P/B 1.50
Portfolio P/S 2.05
EV/EBITDA 19.80
EV/Revenue 10.14
P/FCF 6.18
P/OCF 3.90
PEG 0.18
Earnings Yield 17.52%
FCF Yield 16.18%
OCF Yield 25.67%
Median P/E 26.85
Profitability & Returns (9)
MetricValue
Gross Margin 64.66%
Operating Margin 41.66%
Net Margin 35.96%
FCF Margin 33.18%
ROE 28.76%
ROA 8.96%
ROIC 29.92%
ROCE —
Asset Turnover —
Leverage & Solvency (6)
MetricValue
Debt/Equity 0.35
Debt/Assets 0.11
Net Debt/EBITDA -0.45
Interest Coverage 3.95
Current Ratio 3.30
Quick Ratio 3.07
Efficiency (4)
MetricValue
Asset Turnover —
Inventory Turnover —
Receivables Turnover —
Payables Turnover —
Growth — YoY (6)
MetricValue
Revenue Growth 34.70%
Net Income Growth 37.56%
EPS Growth 49.84%
FCF Growth 33.23%
EBITDA Growth 39.66%
Op. Income Growth —
Growth — CAGR (16)
MetricValue
Revenue CAGR 3Y 18.40%
Revenue CAGR 5Y 12.58%
Revenue CAGR 10Y —
EPS CAGR 3Y 31.80%
EPS CAGR 5Y 17.20%
EPS CAGR 10Y —
FCF CAGR 3Y 39.81%
FCF CAGR 5Y 20.52%
FCF CAGR 10Y —
EBITDA CAGR 3Y 23.13%
EBITDA CAGR 5Y 15.58%
EBITDA CAGR 10Y —
Net Income CAGR 3Y 26.88%
Net Income CAGR 5Y 16.67%
Op. Income CAGR 3Y —
Op. Income CAGR 5Y —
Quality Scores (13)
MetricValue
IS Overall 63.4
IS Profitability 72.0
IS Balance Sheet 64.6
IS Earnings Quality 68.1
IS Growth 62.3
IS Value 50.5
IS Momentum 81.4
IS Safety 82.8
IS Quality 76.0
Altman Z-Score 8.29
Piotroski F-Score 6.41
Beneish M-Score -1.94
Credit Score —
Dividends & Payout (4)
MetricValue
Dividend Yield 1.59%
Payout Ratio 40.09%
Buyback Yield 1.60%
Total Shareholder Return 3.61%
Growth Stability (4)
MetricValue
Revenue Stability 0.784
Earnings Stability 0.667
Earnings Persistence 0.801
Margin Stability 0.894
Medians (3)
MetricValue
Median P/E 26.85
Median P/B 5.49
Median Dividend Yield —
Coverage Meta (3)
MetricValue
Weight Coverage % 86.95%
Holdings Matched 25
Total Holdings 25

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms