RAYD
Rayliant Quantitative Developed Market Equity ETF
1W: +1.6%
1M: -11.2%
3M: -12.2%
1Y: +3.0%
3Y: +54.3%
$38.45
Last traded 2025-12-31 — delisted
Overview
Chart
Holdings
Changes
Technicals
Analysis
Peers
Institutions
Dark Pool
Short Interest
Dividends
Weather
Portfolio Health Summary
IS Overall Score
70.6
★★★★★
Altman Z-Score
13.20
Safe
Weight Coverage
99%
of portfolio analyzed
Holdings Matched
99
with fundamental data
InsiderStreet Scorecard
★★★★★
70.6
Top Holdings: Score Breakdown
Risk & Quality Signals
Altman Z-Score
13.20
Safe Zone (>2.99)
Piotroski F-Score
7.1 / 9
Strong
Beneish M-Score
13.60
Possible Manipulator
Credit Score
—
Earnings Quality
66.1 / 100
Portfolio Valuation
P/E
29.04x
P/B
13.39x
P/S
8.84x
EV/EBITDA
21.33x
EV/Revenue
8.97x
P/FCF
46.50x
P/OCF
28.23x
PEG
0.68x
Earnings Yield
3.44%
FCF Yield
2.15%
OCF Yield
3.54%
Median P/E
21.15x
Growth & Shareholder Returns
Year-over-Year Growth
Revenue
+29.8%
Net Income
+59.6%
EPS
+60.4%
FCF
+49.1%
EBITDA
+54.2%
Op. Income
—
Compound Growth Rates
Rev CAGR 3Y
+35.0%
Rev CAGR 5Y
+20.5%
EPS CAGR 3Y
+42.4%
EPS CAGR 5Y
+27.3%
FCF CAGR 3Y
+39.8%
FCF CAGR 5Y
+25.1%
EBITDA CAGR 3Y
+72.3%
EBITDA CAGR 5Y
+26.9%
Payout Ratio
21.58%
Buyback Yield
2.37%
Dividend Yield
0.96%
Total Shareholder Return
3.25%
Earnings Stability
Monte Carlo Price Simulation
Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1013 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.
Current Price
$33.20
Median 1Y
$35.36
5th Pctile
$25.85
95th Pctile
$48.39
Ann. Volatility
18.6%
25th–75th percentile
5th–95th percentile
Median path
Historical
All Ratios & Metrics
Valuation (12)
| Metric | Value |
|---|---|
| Portfolio P/E | 29.04 |
| Portfolio P/B | 13.39 |
| Portfolio P/S | 8.84 |
| EV/EBITDA | 21.33 |
| EV/Revenue | 8.97 |
| P/FCF | 46.50 |
| P/OCF | 28.23 |
| PEG | 0.68 |
| Earnings Yield | 3.44% |
| FCF Yield | 2.15% |
| OCF Yield | 3.54% |
| Median P/E | 21.15 |
Profitability & Returns (9)
| Metric | Value |
|---|---|
| Gross Margin | 50.77% |
| Operating Margin | 29.31% |
| Net Margin | 30.41% |
| FCF Margin | 18.87% |
| ROE | 56.33% |
| ROA | 26.72% |
| ROIC | 38.12% |
| ROCE | — |
| Asset Turnover | — |
Leverage & Solvency (6)
| Metric | Value |
|---|---|
| Debt/Equity | 0.34 |
| Debt/Assets | 0.17 |
| Net Debt/EBITDA | -0.05 |
| Interest Coverage | 70.49 |
| Current Ratio | 1.56 |
| Quick Ratio | 1.41 |
Efficiency (4)
| Metric | Value |
|---|---|
| Asset Turnover | — |
| Inventory Turnover | — |
| Receivables Turnover | — |
| Payables Turnover | — |
Growth — YoY (6)
| Metric | Value |
|---|---|
| Revenue Growth | 29.85% |
| Net Income Growth | 59.56% |
| EPS Growth | 60.40% |
| FCF Growth | 49.06% |
| EBITDA Growth | 54.21% |
| Op. Income Growth | — |
Growth — CAGR (16)
| Metric | Value |
|---|---|
| Revenue CAGR 3Y | 35.01% |
| Revenue CAGR 5Y | 20.55% |
| Revenue CAGR 10Y | — |
| EPS CAGR 3Y | 42.43% |
| EPS CAGR 5Y | 27.27% |
| EPS CAGR 10Y | — |
| FCF CAGR 3Y | 39.79% |
| FCF CAGR 5Y | 25.05% |
| FCF CAGR 10Y | — |
| EBITDA CAGR 3Y | 72.29% |
| EBITDA CAGR 5Y | 26.88% |
| EBITDA CAGR 10Y | — |
| Net Income CAGR 3Y | 48.63% |
| Net Income CAGR 5Y | 28.43% |
| Op. Income CAGR 3Y | — |
| Op. Income CAGR 5Y | — |
Quality Scores (13)
| Metric | Value |
|---|---|
| IS Overall | 70.6 |
| IS Profitability | 76.7 |
| IS Balance Sheet | 70.0 |
| IS Earnings Quality | 66.1 |
| IS Growth | 71.4 |
| IS Value | 48.9 |
| IS Momentum | 84.1 |
| IS Safety | 91.0 |
| IS Quality | 78.7 |
| Altman Z-Score | 13.20 |
| Piotroski F-Score | 7.10 |
| Beneish M-Score | 13.60 |
| Credit Score | — |
Dividends & Payout (4)
| Metric | Value |
|---|---|
| Dividend Yield | 0.96% |
| Payout Ratio | 21.58% |
| Buyback Yield | 2.37% |
| Total Shareholder Return | 3.25% |
Growth Stability (4)
| Metric | Value |
|---|---|
| Revenue Stability | 0.787 |
| Earnings Stability | 0.579 |
| Earnings Persistence | 0.703 |
| Margin Stability | 0.841 |
Medians (3)
| Metric | Value |
|---|---|
| Median P/E | 21.15 |
| Median P/B | 6.32 |
| Median Dividend Yield | — |
Coverage Meta (3)
| Metric | Value |
|---|---|
| Weight Coverage % | 98.75% |
| Holdings Matched | 99 |
| Total Holdings | 99 |