— Know what they know.
Not Investment Advice

RAYJ

Rayliant SMDAM Japan Equity ETF
1W: +0.0% 1M: -6.0% 3M: -3.6% YTD: +11.8% 1Y: +17.8%
$37.44
Last traded 2026-07-31 — delisted
ETF AMEX · AUM $16.9M

Portfolio Health Summary

IS Overall Score
65.0
★★★★★
Altman Z-Score
11.62
Safe
Weight Coverage
99%
of portfolio analyzed
Holdings Matched
31
with fundamental data

InsiderStreet Scorecard

★★★★★ 65.0
Profitability
60.3
Balance Sheet
77.6
Earnings Quality
70.2
Growth
65.7
Value
48.9
Momentum
83.8
Safety
86.8

Top Holdings: Score Breakdown

Risk & Quality Signals

Altman Z-Score
11.62
Safe Zone (>2.99)
Piotroski F-Score
7.4 / 9
Strong
Beneish M-Score
-2.00
Unlikely Manipulator
Credit Score
—
Earnings Quality
70.2 / 100

Portfolio Valuation

P/E
25.67x
P/B
4.23x
P/S
3.67x
EV/EBITDA
12.97x
EV/Revenue
3.53x
P/FCF
25.88x
P/OCF
20.33x
PEG
1.12x
Earnings Yield
3.90%
FCF Yield
3.86%
OCF Yield
4.92%
Median P/E
24.76x

Growth & Shareholder Returns

Year-over-Year Growth

Revenue +37.6%
Net Income +49.8%
EPS +39.3%
FCF +47.6%
EBITDA +50.0%
Op. Income —

Compound Growth Rates

Rev CAGR 3Y +10.2%
Rev CAGR 5Y +11.5%
EPS CAGR 3Y +22.9%
EPS CAGR 5Y +29.5%
FCF CAGR 3Y +40.5%
FCF CAGR 5Y +17.2%
EBITDA CAGR 3Y +21.7%
EBITDA CAGR 5Y +23.5%
Payout Ratio
24.73%
Buyback Yield
0.86%
Dividend Yield
1.14%
Total Shareholder Return
1.86%

Earnings Stability

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 583 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$37.44
Median 1Y
$43.39
5th Pctile
$29.57
95th Pctile
$64.08
Ann. Volatility
23.3%
25th–75th percentile 5th–95th percentile Median path Historical
All Ratios & Metrics
Valuation (12)
MetricValue
Portfolio P/E 25.67
Portfolio P/B 4.23
Portfolio P/S 3.67
EV/EBITDA 12.97
EV/Revenue 3.53
P/FCF 25.88
P/OCF 20.33
PEG 1.12
Earnings Yield 3.90%
FCF Yield 3.86%
OCF Yield 4.92%
Median P/E 24.76
Profitability & Returns (9)
MetricValue
Gross Margin 46.85%
Operating Margin 22.34%
Net Margin 14.06%
FCF Margin 14.16%
ROE 17.48%
ROA 1.71%
ROIC 32.08%
ROCE —
Asset Turnover —
Leverage & Solvency (6)
MetricValue
Debt/Equity 1.73
Debt/Assets 0.18
Net Debt/EBITDA -3.24
Interest Coverage 2.14
Current Ratio 2.33
Quick Ratio 2.24
Efficiency (4)
MetricValue
Asset Turnover —
Inventory Turnover —
Receivables Turnover —
Payables Turnover —
Growth — YoY (6)
MetricValue
Revenue Growth 37.58%
Net Income Growth 49.82%
EPS Growth 39.31%
FCF Growth 47.56%
EBITDA Growth 49.98%
Op. Income Growth —
Growth — CAGR (16)
MetricValue
Revenue CAGR 3Y 10.20%
Revenue CAGR 5Y 11.49%
Revenue CAGR 10Y —
EPS CAGR 3Y 22.94%
EPS CAGR 5Y 29.53%
EPS CAGR 10Y —
FCF CAGR 3Y 40.50%
FCF CAGR 5Y 17.15%
FCF CAGR 10Y —
EBITDA CAGR 3Y 21.70%
EBITDA CAGR 5Y 23.48%
EBITDA CAGR 10Y —
Net Income CAGR 3Y 35.33%
Net Income CAGR 5Y 32.67%
Op. Income CAGR 3Y —
Op. Income CAGR 5Y —
Quality Scores (13)
MetricValue
IS Overall 65.0
IS Profitability 60.3
IS Balance Sheet 77.6
IS Earnings Quality 70.2
IS Growth 65.7
IS Value 48.9
IS Momentum 83.8
IS Safety 86.8
IS Quality 75.6
Altman Z-Score 11.62
Piotroski F-Score 7.44
Beneish M-Score -2.00
Credit Score —
Dividends & Payout (4)
MetricValue
Dividend Yield 1.14%
Payout Ratio 24.73%
Buyback Yield 0.86%
Total Shareholder Return 1.86%
Growth Stability (4)
MetricValue
Revenue Stability 0.857
Earnings Stability 0.759
Earnings Persistence 0.807
Margin Stability 0.908
Medians (3)
MetricValue
Median P/E 24.76
Median P/B 3.98
Median Dividend Yield —
Coverage Meta (3)
MetricValue
Weight Coverage % 98.58%
Holdings Matched 31
Total Holdings 31

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms