RAYJ
Rayliant SMDAM Japan Equity ETF
1W: +0.0%
1M: -6.0%
3M: -3.6%
YTD: +11.8%
1Y: +17.8%
$37.44
Last traded 2026-07-31 — delisted
Overview
Chart
Holdings
Changes
Technicals
Analysis
Peers
Institutions
Dark Pool
Short Interest
Dividends
Weather
Portfolio Health Summary
IS Overall Score
65.0
★★★★★
Altman Z-Score
11.62
Safe
Weight Coverage
99%
of portfolio analyzed
Holdings Matched
31
with fundamental data
InsiderStreet Scorecard
★★★★★
65.0
Top Holdings: Score Breakdown
Risk & Quality Signals
Altman Z-Score
11.62
Safe Zone (>2.99)
Piotroski F-Score
7.4 / 9
Strong
Beneish M-Score
-2.00
Unlikely Manipulator
Credit Score
—
Earnings Quality
70.2 / 100
Portfolio Valuation
P/E
25.67x
P/B
4.23x
P/S
3.67x
EV/EBITDA
12.97x
EV/Revenue
3.53x
P/FCF
25.88x
P/OCF
20.33x
PEG
1.12x
Earnings Yield
3.90%
FCF Yield
3.86%
OCF Yield
4.92%
Median P/E
24.76x
Growth & Shareholder Returns
Year-over-Year Growth
Revenue
+37.6%
Net Income
+49.8%
EPS
+39.3%
FCF
+47.6%
EBITDA
+50.0%
Op. Income
—
Compound Growth Rates
Rev CAGR 3Y
+10.2%
Rev CAGR 5Y
+11.5%
EPS CAGR 3Y
+22.9%
EPS CAGR 5Y
+29.5%
FCF CAGR 3Y
+40.5%
FCF CAGR 5Y
+17.2%
EBITDA CAGR 3Y
+21.7%
EBITDA CAGR 5Y
+23.5%
Payout Ratio
24.73%
Buyback Yield
0.86%
Dividend Yield
1.14%
Total Shareholder Return
1.86%
Earnings Stability
Monte Carlo Price Simulation
Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 583 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.
Current Price
$37.44
Median 1Y
$43.39
5th Pctile
$29.57
95th Pctile
$64.08
Ann. Volatility
23.3%
25th–75th percentile
5th–95th percentile
Median path
Historical
All Ratios & Metrics
Valuation (12)
| Metric | Value |
|---|---|
| Portfolio P/E | 25.67 |
| Portfolio P/B | 4.23 |
| Portfolio P/S | 3.67 |
| EV/EBITDA | 12.97 |
| EV/Revenue | 3.53 |
| P/FCF | 25.88 |
| P/OCF | 20.33 |
| PEG | 1.12 |
| Earnings Yield | 3.90% |
| FCF Yield | 3.86% |
| OCF Yield | 4.92% |
| Median P/E | 24.76 |
Profitability & Returns (9)
| Metric | Value |
|---|---|
| Gross Margin | 46.85% |
| Operating Margin | 22.34% |
| Net Margin | 14.06% |
| FCF Margin | 14.16% |
| ROE | 17.48% |
| ROA | 1.71% |
| ROIC | 32.08% |
| ROCE | — |
| Asset Turnover | — |
Leverage & Solvency (6)
| Metric | Value |
|---|---|
| Debt/Equity | 1.73 |
| Debt/Assets | 0.18 |
| Net Debt/EBITDA | -3.24 |
| Interest Coverage | 2.14 |
| Current Ratio | 2.33 |
| Quick Ratio | 2.24 |
Efficiency (4)
| Metric | Value |
|---|---|
| Asset Turnover | — |
| Inventory Turnover | — |
| Receivables Turnover | — |
| Payables Turnover | — |
Growth — YoY (6)
| Metric | Value |
|---|---|
| Revenue Growth | 37.58% |
| Net Income Growth | 49.82% |
| EPS Growth | 39.31% |
| FCF Growth | 47.56% |
| EBITDA Growth | 49.98% |
| Op. Income Growth | — |
Growth — CAGR (16)
| Metric | Value |
|---|---|
| Revenue CAGR 3Y | 10.20% |
| Revenue CAGR 5Y | 11.49% |
| Revenue CAGR 10Y | — |
| EPS CAGR 3Y | 22.94% |
| EPS CAGR 5Y | 29.53% |
| EPS CAGR 10Y | — |
| FCF CAGR 3Y | 40.50% |
| FCF CAGR 5Y | 17.15% |
| FCF CAGR 10Y | — |
| EBITDA CAGR 3Y | 21.70% |
| EBITDA CAGR 5Y | 23.48% |
| EBITDA CAGR 10Y | — |
| Net Income CAGR 3Y | 35.33% |
| Net Income CAGR 5Y | 32.67% |
| Op. Income CAGR 3Y | — |
| Op. Income CAGR 5Y | — |
Quality Scores (13)
| Metric | Value |
|---|---|
| IS Overall | 65.0 |
| IS Profitability | 60.3 |
| IS Balance Sheet | 77.6 |
| IS Earnings Quality | 70.2 |
| IS Growth | 65.7 |
| IS Value | 48.9 |
| IS Momentum | 83.8 |
| IS Safety | 86.8 |
| IS Quality | 75.6 |
| Altman Z-Score | 11.62 |
| Piotroski F-Score | 7.44 |
| Beneish M-Score | -2.00 |
| Credit Score | — |
Dividends & Payout (4)
| Metric | Value |
|---|---|
| Dividend Yield | 1.14% |
| Payout Ratio | 24.73% |
| Buyback Yield | 0.86% |
| Total Shareholder Return | 1.86% |
Growth Stability (4)
| Metric | Value |
|---|---|
| Revenue Stability | 0.857 |
| Earnings Stability | 0.759 |
| Earnings Persistence | 0.807 |
| Margin Stability | 0.908 |
Medians (3)
| Metric | Value |
|---|---|
| Median P/E | 24.76 |
| Median P/B | 3.98 |
| Median Dividend Yield | — |
Coverage Meta (3)
| Metric | Value |
|---|---|
| Weight Coverage % | 98.58% |
| Holdings Matched | 31 |
| Total Holdings | 31 |