— Know what they know.
Not Investment Advice

RBIN

Nationwide Risk-Based International Equity ETF
1W: +0.0% 1M: -1.4% 3M: -7.4% 1Y: -12.1% 3Y: +6.6%
$24.10
Last traded 2022-05-26 — delisted
ETF AMEX · AUM $116.0M

Portfolio Health Summary

IS Overall Score
47.2
★★★★★
Altman Z-Score
2.63
Grey Zone
Weight Coverage
24%
of portfolio analyzed
Holdings Matched
58
with fundamental data

InsiderStreet Scorecard

★★★★★ 47.2
Profitability
45.0
Balance Sheet
52.5
Earnings Quality
59.9
Growth
53.6
Value
53.8
Momentum
64.3
Safety
56.1

Top Holdings: Score Breakdown

Risk & Quality Signals

Altman Z-Score
2.63
Grey Zone (1.81–2.99)
Piotroski F-Score
5.5 / 9
Moderate
Beneish M-Score
-1.22
Possible Manipulator
Credit Score
—
Earnings Quality
59.9 / 100

Portfolio Valuation

P/E
0.30x
P/B
0.05x
P/S
0.02x
EV/EBITDA
5.64x
EV/Revenue
1.61x
P/FCF
1.58x
P/OCF
0.13x
PEG
0.13x
Earnings Yield
334.31%
FCF Yield
63.44%
OCF Yield
770.88%
Median P/E
14.10x

Growth & Shareholder Returns

Year-over-Year Growth

Revenue +15.3%
Net Income +44.1%
EPS +52.5%
FCF -10.7%
EBITDA +39.3%
Op. Income —

Compound Growth Rates

Rev CAGR 3Y +7.2%
Rev CAGR 5Y +4.2%
EPS CAGR 3Y +2.4%
EPS CAGR 5Y +7.8%
FCF CAGR 3Y +0.5%
FCF CAGR 5Y +6.5%
EBITDA CAGR 3Y +7.3%
EBITDA CAGR 5Y +6.6%
Payout Ratio
58.97%
Buyback Yield
1.20%
Dividend Yield
3.43%
Total Shareholder Return
-38.67%

Earnings Stability

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1183 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$24.10
Median 1Y
$24.20
5th Pctile
$18.85
95th Pctile
$31.07
Ann. Volatility
15.2%
25th–75th percentile 5th–95th percentile Median path Historical
All Ratios & Metrics
Valuation (12)
MetricValue
Portfolio P/E 0.30
Portfolio P/B 0.05
Portfolio P/S 0.02
EV/EBITDA 5.64
EV/Revenue 1.61
P/FCF 1.58
P/OCF 0.13
PEG 0.13
Earnings Yield 334.31%
FCF Yield 63.44%
OCF Yield 770.88%
Median P/E 14.10
Profitability & Returns (9)
MetricValue
Gross Margin 9.05%
Operating Margin 13.14%
Net Margin 8.16%
FCF Margin 1.26%
ROE 17.04%
ROA 3.11%
ROIC 5.41%
ROCE —
Asset Turnover —
Leverage & Solvency (6)
MetricValue
Debt/Equity 2.66
Debt/Assets 0.52
Net Debt/EBITDA 4.57
Interest Coverage 4.48
Current Ratio 0.45
Quick Ratio 0.30
Efficiency (4)
MetricValue
Asset Turnover —
Inventory Turnover —
Receivables Turnover —
Payables Turnover —
Growth — YoY (6)
MetricValue
Revenue Growth 15.35%
Net Income Growth 44.15%
EPS Growth 52.51%
FCF Growth -10.70%
EBITDA Growth 39.34%
Op. Income Growth —
Growth — CAGR (16)
MetricValue
Revenue CAGR 3Y 7.18%
Revenue CAGR 5Y 4.15%
Revenue CAGR 10Y —
EPS CAGR 3Y 2.39%
EPS CAGR 5Y 7.82%
EPS CAGR 10Y —
FCF CAGR 3Y 0.55%
FCF CAGR 5Y 6.49%
FCF CAGR 10Y —
EBITDA CAGR 3Y 7.27%
EBITDA CAGR 5Y 6.58%
EBITDA CAGR 10Y —
Net Income CAGR 3Y -0.40%
Net Income CAGR 5Y 7.47%
Op. Income CAGR 3Y —
Op. Income CAGR 5Y —
Quality Scores (13)
MetricValue
IS Overall 47.2
IS Profitability 45.0
IS Balance Sheet 52.5
IS Earnings Quality 59.9
IS Growth 53.6
IS Value 53.8
IS Momentum 64.3
IS Safety 56.1
IS Quality 57.8
Altman Z-Score 2.63
Piotroski F-Score 5.52
Beneish M-Score -1.22
Credit Score —
Dividends & Payout (4)
MetricValue
Dividend Yield 3.43%
Payout Ratio 58.97%
Buyback Yield 1.20%
Total Shareholder Return -38.67%
Growth Stability (4)
MetricValue
Revenue Stability 0.593
Earnings Stability 0.361
Earnings Persistence 0.649
Margin Stability 0.785
Medians (3)
MetricValue
Median P/E 14.10
Median P/B 2.18
Median Dividend Yield —
Coverage Meta (3)
MetricValue
Weight Coverage % 23.61%
Holdings Matched 58
Total Holdings 226

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms