— Know what they know.
Not Investment Advice

RULE

Adaptive Core ETF
1W: +0.7% 1M: +4.6% 3M: -3.1% YTD: +33.0% 1Y: +34.7% 3Y: +68.6%
$30.95
+0.15 (+0.49%)
 
Weekly Expected Move ±1.8%
$30 $30 $31 $32 $32
ETF CBOE · AUM $18.2M

Portfolio Health Summary

IS Overall Score
68.3
★★★★★
Altman Z-Score
8.16
Safe
Weight Coverage
83%
of portfolio analyzed
Holdings Matched
30
with fundamental data

InsiderStreet Scorecard

★★★★★ 68.3
Profitability
65.8
Balance Sheet
65.8
Earnings Quality
66.0
Growth
71.4
Value
48.6
Momentum
85.7
Safety
82.2

Top Holdings: Score Breakdown

Risk & Quality Signals

Altman Z-Score
8.16
Safe Zone (>2.99)
Piotroski F-Score
7.1 / 9
Strong
Beneish M-Score
-2.16
Unlikely Manipulator
Credit Score
—
Earnings Quality
66.0 / 100

Portfolio Valuation

P/E
25.97x
P/B
9.76x
P/S
8.21x
EV/EBITDA
19.33x
EV/Revenue
8.60x
P/FCF
42.27x
P/OCF
24.14x
PEG
0.64x
Earnings Yield
3.85%
FCF Yield
2.37%
OCF Yield
4.14%
Median P/E
32.06x

Growth & Shareholder Returns

Year-over-Year Growth

Revenue +35.7%
Net Income +74.0%
EPS +74.2%
FCF +73.4%
EBITDA +69.7%
Op. Income —

Compound Growth Rates

Rev CAGR 3Y +20.8%
Rev CAGR 5Y +16.1%
EPS CAGR 3Y +40.7%
EPS CAGR 5Y +25.1%
FCF CAGR 3Y +45.2%
FCF CAGR 5Y +23.5%
EBITDA CAGR 3Y +49.4%
EBITDA CAGR 5Y +22.8%
Payout Ratio
18.92%
Buyback Yield
2.57%
Dividend Yield
0.63%
Total Shareholder Return
3.03%

Earnings Stability

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1232 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$30.95
Median 1Y
$31.87
5th Pctile
$24.12
95th Pctile
$42.12
Ann. Volatility
16.9%
25th–75th percentile 5th–95th percentile Median path Historical
All Ratios & Metrics
Valuation (12)
MetricValue
Portfolio P/E 25.97
Portfolio P/B 9.76
Portfolio P/S 8.21
EV/EBITDA 19.33
EV/Revenue 8.60
P/FCF 42.27
P/OCF 24.14
PEG 0.64
Earnings Yield 3.85%
FCF Yield 2.37%
OCF Yield 4.14%
Median P/E 32.06
Profitability & Returns (9)
MetricValue
Gross Margin 54.47%
Operating Margin 31.21%
Net Margin 31.59%
FCF Margin 18.22%
ROE 45.00%
ROA 13.35%
ROIC 28.34%
ROCE —
Asset Turnover —
Leverage & Solvency (6)
MetricValue
Debt/Equity 0.67
Debt/Assets 0.22
Net Debt/EBITDA 0.35
Interest Coverage 9.52
Current Ratio 1.06
Quick Ratio 0.98
Efficiency (4)
MetricValue
Asset Turnover —
Inventory Turnover —
Receivables Turnover —
Payables Turnover —
Growth — YoY (6)
MetricValue
Revenue Growth 35.70%
Net Income Growth 74.00%
EPS Growth 74.16%
FCF Growth 73.35%
EBITDA Growth 69.71%
Op. Income Growth —
Growth — CAGR (16)
MetricValue
Revenue CAGR 3Y 20.83%
Revenue CAGR 5Y 16.11%
Revenue CAGR 10Y —
EPS CAGR 3Y 40.74%
EPS CAGR 5Y 25.15%
EPS CAGR 10Y —
FCF CAGR 3Y 45.21%
FCF CAGR 5Y 23.48%
FCF CAGR 10Y —
EBITDA CAGR 3Y 49.44%
EBITDA CAGR 5Y 22.77%
EBITDA CAGR 10Y —
Net Income CAGR 3Y 39.48%
Net Income CAGR 5Y 24.40%
Op. Income CAGR 3Y —
Op. Income CAGR 5Y —
Quality Scores (13)
MetricValue
IS Overall 68.3
IS Profitability 65.8
IS Balance Sheet 65.8
IS Earnings Quality 66.0
IS Growth 71.4
IS Value 48.6
IS Momentum 85.7
IS Safety 82.2
IS Quality 74.7
Altman Z-Score 8.16
Piotroski F-Score 7.07
Beneish M-Score -2.16
Credit Score —
Dividends & Payout (4)
MetricValue
Dividend Yield 0.63%
Payout Ratio 18.92%
Buyback Yield 2.57%
Total Shareholder Return 3.03%
Growth Stability (4)
MetricValue
Revenue Stability 0.696
Earnings Stability 0.404
Earnings Persistence 0.652
Margin Stability 0.790
Medians (3)
MetricValue
Median P/E 32.06
Median P/B 7.48
Median Dividend Yield —
Coverage Meta (3)
MetricValue
Weight Coverage % 82.70%
Holdings Matched 30
Total Holdings 35

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms