— Know what they know.
Not Investment Advice

RWLC

Rayliant NxtGen Multifactor US Equity ETF
1W: -0.3% 1M: -0.7% 3M: +3.4% YTD: +17.3% 1Y: +1.9% 3Y: +71.3%
$38.76
+0.09 (+0.24%)
 
Weekly Expected Move ±1.7%
$37 $38 $39 $39 $40
ETF AMEX · AUM $4.1B

Portfolio Health Summary

IS Overall Score
70.6
★★★★★
Altman Z-Score
13.20
Safe
Weight Coverage
99%
of portfolio analyzed
Holdings Matched
99
with fundamental data

InsiderStreet Scorecard

★★★★★ 70.6
Profitability
76.7
Balance Sheet
70.0
Earnings Quality
66.1
Growth
71.4
Value
48.9
Momentum
84.1
Safety
91.0

Top Holdings: Score Breakdown

Risk & Quality Signals

Altman Z-Score
13.20
Safe Zone (>2.99)
Piotroski F-Score
7.1 / 9
Strong
Beneish M-Score
13.60
Possible Manipulator
Credit Score
—
Earnings Quality
66.1 / 100

Portfolio Valuation

P/E
29.04x
P/B
13.39x
P/S
8.84x
EV/EBITDA
21.33x
EV/Revenue
8.97x
P/FCF
46.50x
P/OCF
28.23x
PEG
0.68x
Earnings Yield
3.44%
FCF Yield
2.15%
OCF Yield
3.54%
Median P/E
21.15x

Growth & Shareholder Returns

Year-over-Year Growth

Revenue +29.8%
Net Income +59.6%
EPS +60.4%
FCF +49.1%
EBITDA +54.2%
Op. Income —

Compound Growth Rates

Rev CAGR 3Y +35.0%
Rev CAGR 5Y +20.5%
EPS CAGR 3Y +42.4%
EPS CAGR 5Y +27.3%
FCF CAGR 3Y +39.8%
FCF CAGR 5Y +25.1%
EBITDA CAGR 3Y +72.3%
EBITDA CAGR 5Y +26.9%
Payout Ratio
21.58%
Buyback Yield
2.37%
Dividend Yield
0.96%
Total Shareholder Return
3.25%

Earnings Stability

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1203 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$38.76
Median 1Y
$42.20
5th Pctile
$31.60
95th Pctile
$56.37
Ann. Volatility
17.5%
25th–75th percentile 5th–95th percentile Median path Historical
All Ratios & Metrics
Valuation (12)
MetricValue
Portfolio P/E 29.04
Portfolio P/B 13.39
Portfolio P/S 8.84
EV/EBITDA 21.33
EV/Revenue 8.97
P/FCF 46.50
P/OCF 28.23
PEG 0.68
Earnings Yield 3.44%
FCF Yield 2.15%
OCF Yield 3.54%
Median P/E 21.15
Profitability & Returns (9)
MetricValue
Gross Margin 50.77%
Operating Margin 29.31%
Net Margin 30.41%
FCF Margin 18.87%
ROE 56.33%
ROA 26.72%
ROIC 38.12%
ROCE —
Asset Turnover —
Leverage & Solvency (6)
MetricValue
Debt/Equity 0.34
Debt/Assets 0.17
Net Debt/EBITDA -0.05
Interest Coverage 70.49
Current Ratio 1.56
Quick Ratio 1.41
Efficiency (4)
MetricValue
Asset Turnover —
Inventory Turnover —
Receivables Turnover —
Payables Turnover —
Growth — YoY (6)
MetricValue
Revenue Growth 29.85%
Net Income Growth 59.56%
EPS Growth 60.40%
FCF Growth 49.06%
EBITDA Growth 54.21%
Op. Income Growth —
Growth — CAGR (16)
MetricValue
Revenue CAGR 3Y 35.01%
Revenue CAGR 5Y 20.55%
Revenue CAGR 10Y —
EPS CAGR 3Y 42.43%
EPS CAGR 5Y 27.27%
EPS CAGR 10Y —
FCF CAGR 3Y 39.79%
FCF CAGR 5Y 25.05%
FCF CAGR 10Y —
EBITDA CAGR 3Y 72.29%
EBITDA CAGR 5Y 26.88%
EBITDA CAGR 10Y —
Net Income CAGR 3Y 48.63%
Net Income CAGR 5Y 28.43%
Op. Income CAGR 3Y —
Op. Income CAGR 5Y —
Quality Scores (13)
MetricValue
IS Overall 70.6
IS Profitability 76.7
IS Balance Sheet 70.0
IS Earnings Quality 66.1
IS Growth 71.4
IS Value 48.9
IS Momentum 84.1
IS Safety 91.0
IS Quality 78.7
Altman Z-Score 13.20
Piotroski F-Score 7.10
Beneish M-Score 13.60
Credit Score —
Dividends & Payout (4)
MetricValue
Dividend Yield 0.96%
Payout Ratio 21.58%
Buyback Yield 2.37%
Total Shareholder Return 3.25%
Growth Stability (4)
MetricValue
Revenue Stability 0.787
Earnings Stability 0.579
Earnings Persistence 0.703
Margin Stability 0.841
Medians (3)
MetricValue
Median P/E 21.15
Median P/B 6.32
Median Dividend Yield —
Coverage Meta (3)
MetricValue
Weight Coverage % 98.75%
Holdings Matched 99
Total Holdings 99

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms