SEPI
Shelton Equity Premium Income ETF
1W: -0.3%
1M: +1.6%
3M: +3.5%
YTD: +10.9%
1Y: +14.6%
$28.97
+0.11 (+0.38%)
Weekly Expected Move ±1.5%
$28
$29
$29
$29
$30
Overview
Chart
Holdings
Changes
Technicals
Analysis
Peers
Institutions
Dark Pool
Short Interest
Dividends
Weather
Portfolio Health Summary
IS Overall Score
66.2
★★★★★
Altman Z-Score
10.95
Safe
Weight Coverage
101%
of portfolio analyzed
Holdings Matched
40
with fundamental data
InsiderStreet Scorecard
★★★★★
66.2
Top Holdings: Score Breakdown
Risk & Quality Signals
Altman Z-Score
10.95
Safe Zone (>2.99)
Piotroski F-Score
6.9 / 9
Moderate
Beneish M-Score
-2.02
Unlikely Manipulator
Credit Score
—
Earnings Quality
67.2 / 100
Portfolio Valuation
P/E
27.78x
P/B
8.98x
P/S
7.28x
EV/EBITDA
20.03x
EV/Revenue
7.66x
P/FCF
45.50x
P/OCF
24.95x
PEG
0.72x
Earnings Yield
3.60%
FCF Yield
2.20%
OCF Yield
4.01%
Median P/E
24.74x
Growth & Shareholder Returns
Year-over-Year Growth
Revenue
+27.6%
Net Income
+41.4%
EPS
+41.6%
FCF
+52.9%
EBITDA
+38.8%
Op. Income
—
Compound Growth Rates
Rev CAGR 3Y
+20.7%
Rev CAGR 5Y
+16.5%
EPS CAGR 3Y
+38.8%
EPS CAGR 5Y
+19.9%
FCF CAGR 3Y
+33.6%
FCF CAGR 5Y
+21.3%
EBITDA CAGR 3Y
+42.8%
EBITDA CAGR 5Y
+21.0%
Payout Ratio
26.63%
Buyback Yield
1.93%
Dividend Yield
0.93%
Total Shareholder Return
2.72%
Earnings Stability
Monte Carlo Price Simulation
Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 270 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.
Current Price
$29.00
Median 1Y
$33.57
5th Pctile
$27.49
95th Pctile
$40.97
Ann. Volatility
12.3%
25th–75th percentile
5th–95th percentile
Median path
Historical
All Ratios & Metrics
Valuation (12)
| Metric | Value |
|---|---|
| Portfolio P/E | 27.78 |
| Portfolio P/B | 8.98 |
| Portfolio P/S | 7.28 |
| EV/EBITDA | 20.03 |
| EV/Revenue | 7.66 |
| P/FCF | 45.50 |
| P/OCF | 24.95 |
| PEG | 0.72 |
| Earnings Yield | 3.60% |
| FCF Yield | 2.20% |
| OCF Yield | 4.01% |
| Median P/E | 24.74 |
Profitability & Returns (9)
| Metric | Value |
|---|---|
| Gross Margin | 50.59% |
| Operating Margin | 26.58% |
| Net Margin | 26.21% |
| FCF Margin | 14.88% |
| ROE | 37.04% |
| ROA | 11.67% |
| ROIC | 28.23% |
| ROCE | — |
| Asset Turnover | — |
Leverage & Solvency (6)
| Metric | Value |
|---|---|
| Debt/Equity | 0.70 |
| Debt/Assets | 0.23 |
| Net Debt/EBITDA | -0.26 |
| Interest Coverage | 9.36 |
| Current Ratio | 0.98 |
| Quick Ratio | 0.93 |
Efficiency (4)
| Metric | Value |
|---|---|
| Asset Turnover | — |
| Inventory Turnover | — |
| Receivables Turnover | — |
| Payables Turnover | — |
Growth — YoY (6)
| Metric | Value |
|---|---|
| Revenue Growth | 27.56% |
| Net Income Growth | 41.39% |
| EPS Growth | 41.58% |
| FCF Growth | 52.87% |
| EBITDA Growth | 38.78% |
| Op. Income Growth | — |
Growth — CAGR (16)
| Metric | Value |
|---|---|
| Revenue CAGR 3Y | 20.69% |
| Revenue CAGR 5Y | 16.52% |
| Revenue CAGR 10Y | — |
| EPS CAGR 3Y | 38.76% |
| EPS CAGR 5Y | 19.90% |
| EPS CAGR 10Y | — |
| FCF CAGR 3Y | 33.60% |
| FCF CAGR 5Y | 21.29% |
| FCF CAGR 10Y | — |
| EBITDA CAGR 3Y | 42.84% |
| EBITDA CAGR 5Y | 21.04% |
| EBITDA CAGR 10Y | — |
| Net Income CAGR 3Y | 37.31% |
| Net Income CAGR 5Y | 19.09% |
| Op. Income CAGR 3Y | — |
| Op. Income CAGR 5Y | — |
Quality Scores (13)
| Metric | Value |
|---|---|
| IS Overall | 66.2 |
| IS Profitability | 71.6 |
| IS Balance Sheet | 69.6 |
| IS Earnings Quality | 67.2 |
| IS Growth | 64.3 |
| IS Value | 49.0 |
| IS Momentum | 80.2 |
| IS Safety | 91.2 |
| IS Quality | 75.7 |
| Altman Z-Score | 10.95 |
| Piotroski F-Score | 6.91 |
| Beneish M-Score | -2.02 |
| Credit Score | — |
Dividends & Payout (4)
| Metric | Value |
|---|---|
| Dividend Yield | 0.93% |
| Payout Ratio | 26.63% |
| Buyback Yield | 1.93% |
| Total Shareholder Return | 2.72% |
Growth Stability (4)
| Metric | Value |
|---|---|
| Revenue Stability | 0.824 |
| Earnings Stability | 0.498 |
| Earnings Persistence | 0.771 |
| Margin Stability | 0.830 |
Medians (3)
| Metric | Value |
|---|---|
| Median P/E | 24.74 |
| Median P/B | 5.13 |
| Median Dividend Yield | — |
Coverage Meta (3)
| Metric | Value |
|---|---|
| Weight Coverage % | 101.06% |
| Holdings Matched | 40 |
| Total Holdings | 40 |