— Know what they know.
Not Investment Advice

SIOO

VistaShares Target 15 S&P 100 Distribution ETF
1W: -0.1% 1M: -0.2% 3M: -0.4% YTD: +1.4%
$19.67
+0.08 (+0.39%)
 
Weekly Expected Move ±1.3%
$19 $19 $20 $20 $20
ETF AMEX · AUM $49.1M

Portfolio Health Summary

IS Overall Score
69.5
★★★★★
Altman Z-Score
14.59
Safe
Weight Coverage
91%
of portfolio analyzed
Holdings Matched
100
with fundamental data

InsiderStreet Scorecard

★★★★★ 69.5
Profitability
78.6
Balance Sheet
71.5
Earnings Quality
67.6
Growth
68.3
Value
47.9
Momentum
82.8
Safety
92.8

Top Holdings: Score Breakdown

Risk & Quality Signals

Altman Z-Score
14.59
Safe Zone (>2.99)
Piotroski F-Score
7.0 / 9
Moderate
Beneish M-Score
0.12
Possible Manipulator
Credit Score
—
Earnings Quality
67.6 / 100

Portfolio Valuation

P/E
31.40x
P/B
11.49x
P/S
9.14x
EV/EBITDA
22.77x
EV/Revenue
9.46x
P/FCF
47.42x
P/OCF
28.23x
PEG
0.69x
Earnings Yield
3.19%
FCF Yield
2.11%
OCF Yield
3.54%
Median P/E
21.23x

Growth & Shareholder Returns

Year-over-Year Growth

Revenue +27.0%
Net Income +44.5%
EPS +44.8%
FCF +42.9%
EBITDA +42.9%
Op. Income —

Compound Growth Rates

Rev CAGR 3Y +25.5%
Rev CAGR 5Y +18.9%
EPS CAGR 3Y +45.3%
EPS CAGR 5Y +26.7%
FCF CAGR 3Y +38.0%
FCF CAGR 5Y +22.1%
EBITDA CAGR 3Y +48.0%
EBITDA CAGR 5Y +23.2%
Payout Ratio
26.94%
Buyback Yield
1.32%
Dividend Yield
1.01%
Total Shareholder Return
2.25%

Earnings Stability

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 203 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$19.67
Median 1Y
$19.12
5th Pctile
$15.79
95th Pctile
$23.15
Ann. Volatility
11.0%
25th–75th percentile 5th–95th percentile Median path Historical
All Ratios & Metrics
Valuation (12)
MetricValue
Portfolio P/E 31.40
Portfolio P/B 11.49
Portfolio P/S 9.14
EV/EBITDA 22.77
EV/Revenue 9.46
P/FCF 47.42
P/OCF 28.23
PEG 0.69
Earnings Yield 3.19%
FCF Yield 2.11%
OCF Yield 3.54%
Median P/E 21.23
Profitability & Returns (9)
MetricValue
Gross Margin 55.00%
Operating Margin 30.11%
Net Margin 29.04%
FCF Margin 18.76%
ROE 42.41%
ROA 14.35%
ROIC 31.06%
ROCE —
Asset Turnover —
Leverage & Solvency (6)
MetricValue
Debt/Equity 0.59
Debt/Assets 0.21
Net Debt/EBITDA -0.22
Interest Coverage 14.80
Current Ratio 1.06
Quick Ratio 1.00
Efficiency (4)
MetricValue
Asset Turnover —
Inventory Turnover —
Receivables Turnover —
Payables Turnover —
Growth — YoY (6)
MetricValue
Revenue Growth 26.96%
Net Income Growth 44.54%
EPS Growth 44.84%
FCF Growth 42.89%
EBITDA Growth 42.89%
Op. Income Growth —
Growth — CAGR (16)
MetricValue
Revenue CAGR 3Y 25.52%
Revenue CAGR 5Y 18.86%
Revenue CAGR 10Y —
EPS CAGR 3Y 45.27%
EPS CAGR 5Y 26.73%
EPS CAGR 10Y —
FCF CAGR 3Y 37.98%
FCF CAGR 5Y 22.11%
FCF CAGR 10Y —
EBITDA CAGR 3Y 48.00%
EBITDA CAGR 5Y 23.20%
EBITDA CAGR 10Y —
Net Income CAGR 3Y 45.75%
Net Income CAGR 5Y 26.35%
Op. Income CAGR 3Y —
Op. Income CAGR 5Y —
Quality Scores (13)
MetricValue
IS Overall 69.5
IS Profitability 78.6
IS Balance Sheet 71.5
IS Earnings Quality 67.6
IS Growth 68.3
IS Value 47.9
IS Momentum 82.8
IS Safety 92.8
IS Quality 79.1
Altman Z-Score 14.59
Piotroski F-Score 6.99
Beneish M-Score 0.12
Credit Score —
Dividends & Payout (4)
MetricValue
Dividend Yield 1.01%
Payout Ratio 26.94%
Buyback Yield 1.32%
Total Shareholder Return 2.25%
Growth Stability (4)
MetricValue
Revenue Stability 0.816
Earnings Stability 0.564
Earnings Persistence 0.747
Margin Stability 0.886
Medians (3)
MetricValue
Median P/E 21.23
Median P/B 5.41
Median Dividend Yield —
Coverage Meta (3)
MetricValue
Weight Coverage % 90.91%
Holdings Matched 100
Total Holdings 101

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms