— Know what they know.
Not Investment Advice

SMRI

Bushido Capital US Equity ETF
1W: -0.5% 1M: -8.2% 3M: +6.8% YTD: +24.3% 1Y: +29.1% 3Y: +87.6%
$44.92
-0.29 (-0.64%)
 
Weekly Expected Move ±1.8%
$43 $44 $45 $46 $47
ETF NASDAQ · AUM $599.0M

Portfolio Health Summary

IS Overall Score
66.9
★★★★★
Altman Z-Score
5.55
Safe
Weight Coverage
100%
of portfolio analyzed
Holdings Matched
50
with fundamental data

InsiderStreet Scorecard

★★★★★ 66.9
Profitability
64.0
Balance Sheet
65.8
Earnings Quality
71.6
Growth
59.7
Value
57.0
Momentum
81.0
Safety
78.8

Top Holdings: Score Breakdown

Risk & Quality Signals

Altman Z-Score
5.55
Safe Zone (>2.99)
Piotroski F-Score
6.9 / 9
Moderate
Beneish M-Score
-1.95
Unlikely Manipulator
Credit Score
—
Earnings Quality
71.6 / 100

Portfolio Valuation

P/E
19.14x
P/B
5.17x
P/S
2.17x
EV/EBITDA
12.23x
EV/Revenue
2.33x
P/FCF
17.19x
P/OCF
12.71x
PEG
0.57x
Earnings Yield
5.23%
FCF Yield
5.82%
OCF Yield
7.87%
Median P/E
16.88x

Growth & Shareholder Returns

Year-over-Year Growth

Revenue +21.8%
Net Income +42.8%
EPS +41.5%
FCF +71.7%
EBITDA +34.7%
Op. Income —

Compound Growth Rates

Rev CAGR 3Y +12.2%
Rev CAGR 5Y +14.2%
EPS CAGR 3Y +33.5%
EPS CAGR 5Y +22.4%
FCF CAGR 3Y +23.9%
FCF CAGR 5Y +25.8%
EBITDA CAGR 3Y +27.2%
EBITDA CAGR 5Y +19.7%
Payout Ratio
24.77%
Buyback Yield
4.82%
Dividend Yield
1.21%
Total Shareholder Return
5.85%

Earnings Stability

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 766 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$44.92
Median 1Y
$53.99
5th Pctile
$41.97
95th Pctile
$69.36
Ann. Volatility
15.8%
25th–75th percentile 5th–95th percentile Median path Historical
All Ratios & Metrics
Valuation (12)
MetricValue
Portfolio P/E 19.14
Portfolio P/B 5.17
Portfolio P/S 2.17
EV/EBITDA 12.23
EV/Revenue 2.33
P/FCF 17.19
P/OCF 12.71
PEG 0.57
Earnings Yield 5.23%
FCF Yield 5.82%
OCF Yield 7.87%
Median P/E 16.88
Profitability & Returns (9)
MetricValue
Gross Margin 31.14%
Operating Margin 14.30%
Net Margin 11.17%
FCF Margin 12.62%
ROE 28.48%
ROA 11.53%
ROIC 23.08%
ROCE —
Asset Turnover —
Leverage & Solvency (6)
MetricValue
Debt/Equity 0.57
Debt/Assets 0.23
Net Debt/EBITDA 0.71
Interest Coverage 16.31
Current Ratio 1.24
Quick Ratio 1.03
Efficiency (4)
MetricValue
Asset Turnover —
Inventory Turnover —
Receivables Turnover —
Payables Turnover —
Growth — YoY (6)
MetricValue
Revenue Growth 21.76%
Net Income Growth 42.83%
EPS Growth 41.52%
FCF Growth 71.73%
EBITDA Growth 34.71%
Op. Income Growth —
Growth — CAGR (16)
MetricValue
Revenue CAGR 3Y 12.25%
Revenue CAGR 5Y 14.23%
Revenue CAGR 10Y —
EPS CAGR 3Y 33.48%
EPS CAGR 5Y 22.43%
EPS CAGR 10Y —
FCF CAGR 3Y 23.93%
FCF CAGR 5Y 25.80%
FCF CAGR 10Y —
EBITDA CAGR 3Y 27.15%
EBITDA CAGR 5Y 19.69%
EBITDA CAGR 10Y —
Net Income CAGR 3Y 32.33%
Net Income CAGR 5Y 23.38%
Op. Income CAGR 3Y —
Op. Income CAGR 5Y —
Quality Scores (13)
MetricValue
IS Overall 66.9
IS Profitability 64.0
IS Balance Sheet 65.8
IS Earnings Quality 71.6
IS Growth 59.7
IS Value 57.0
IS Momentum 81.0
IS Safety 78.8
IS Quality 75.7
Altman Z-Score 5.55
Piotroski F-Score 6.94
Beneish M-Score -1.95
Credit Score —
Dividends & Payout (4)
MetricValue
Dividend Yield 1.21%
Payout Ratio 24.77%
Buyback Yield 4.82%
Total Shareholder Return 5.85%
Growth Stability (4)
MetricValue
Revenue Stability 0.788
Earnings Stability 0.435
Earnings Persistence 0.731
Margin Stability 0.825
Medians (3)
MetricValue
Median P/E 16.88
Median P/B 3.63
Median Dividend Yield —
Coverage Meta (3)
MetricValue
Weight Coverage % 99.95%
Holdings Matched 50
Total Holdings 50

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms