— Know what they know.
Not Investment Advice

TBG

TBG Dividend Focus ETF
1W: -0.9% 1M: -7.1% 3M: -2.6% YTD: +8.1% 1Y: +9.3%
$36.27
+0.03 (+0.08%)
 
Weekly Expected Move ±1.1%
$35 $36 $36 $37 $37
ETF AMEX · AUM $227.8M

Portfolio Health Summary

IS Overall Score
55.1
★★★★★
Altman Z-Score
3.02
Safe
Weight Coverage
96%
of portfolio analyzed
Holdings Matched
37
with fundamental data

InsiderStreet Scorecard

★★★★★ 55.1
Profitability
55.6
Balance Sheet
44.4
Earnings Quality
70.4
Growth
52.5
Value
50.0
Momentum
72.7
Safety
65.8

Top Holdings: Score Breakdown

Risk & Quality Signals

Altman Z-Score
3.02
Safe Zone (>2.99)
Piotroski F-Score
6.5 / 9
Moderate
Beneish M-Score
-3.11
Unlikely Manipulator
Credit Score
—
Earnings Quality
70.4 / 100

Portfolio Valuation

P/E
21.88x
P/B
3.97x
P/S
2.49x
EV/EBITDA
14.38x
EV/Revenue
3.26x
P/FCF
17.78x
P/OCF
12.92x
PEG
2.41x
Earnings Yield
4.57%
FCF Yield
5.63%
OCF Yield
7.74%
Median P/E
18.82x

Growth & Shareholder Returns

Year-over-Year Growth

Revenue +8.4%
Net Income +4.4%
EPS +4.1%
FCF +27.0%
EBITDA +2.7%
Op. Income —

Compound Growth Rates

Rev CAGR 3Y +7.5%
Rev CAGR 5Y +8.3%
EPS CAGR 3Y +9.1%
EPS CAGR 5Y +5.2%
FCF CAGR 3Y +4.9%
FCF CAGR 5Y +6.1%
EBITDA CAGR 3Y +6.5%
EBITDA CAGR 5Y +4.3%
Payout Ratio
107.44%
Buyback Yield
1.44%
Dividend Yield
4.01%
Total Shareholder Return
5.72%

Earnings Stability

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 728 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$36.26
Median 1Y
$41.72
5th Pctile
$34.39
95th Pctile
$50.65
Ann. Volatility
12.1%
25th–75th percentile 5th–95th percentile Median path Historical
All Ratios & Metrics
Valuation (12)
MetricValue
Portfolio P/E 21.88
Portfolio P/B 3.97
Portfolio P/S 2.49
EV/EBITDA 14.38
EV/Revenue 3.26
P/FCF 17.78
P/OCF 12.92
PEG 2.41
Earnings Yield 4.57%
FCF Yield 5.63%
OCF Yield 7.74%
Median P/E 18.82
Profitability & Returns (9)
MetricValue
Gross Margin 45.98%
Operating Margin 16.54%
Net Margin 11.20%
FCF Margin 13.58%
ROE 18.36%
ROA 3.64%
ROIC 14.13%
ROCE —
Asset Turnover —
Leverage & Solvency (6)
MetricValue
Debt/Equity 1.53
Debt/Assets 0.30
Net Debt/EBITDA -0.23
Interest Coverage 2.85
Current Ratio 0.92
Quick Ratio 0.89
Efficiency (4)
MetricValue
Asset Turnover —
Inventory Turnover —
Receivables Turnover —
Payables Turnover —
Growth — YoY (6)
MetricValue
Revenue Growth 8.41%
Net Income Growth 4.39%
EPS Growth 4.07%
FCF Growth 27.00%
EBITDA Growth 2.69%
Op. Income Growth —
Growth — CAGR (16)
MetricValue
Revenue CAGR 3Y 7.53%
Revenue CAGR 5Y 8.35%
Revenue CAGR 10Y —
EPS CAGR 3Y 9.09%
EPS CAGR 5Y 5.23%
EPS CAGR 10Y —
FCF CAGR 3Y 4.90%
FCF CAGR 5Y 6.10%
FCF CAGR 10Y —
EBITDA CAGR 3Y 6.52%
EBITDA CAGR 5Y 4.26%
EBITDA CAGR 10Y —
Net Income CAGR 3Y 9.43%
Net Income CAGR 5Y 4.71%
Op. Income CAGR 3Y —
Op. Income CAGR 5Y —
Quality Scores (13)
MetricValue
IS Overall 55.1
IS Profitability 55.6
IS Balance Sheet 44.4
IS Earnings Quality 70.4
IS Growth 52.5
IS Value 50.0
IS Momentum 72.7
IS Safety 65.8
IS Quality 65.2
Altman Z-Score 3.02
Piotroski F-Score 6.49
Beneish M-Score -3.11
Credit Score —
Dividends & Payout (4)
MetricValue
Dividend Yield 4.01%
Payout Ratio 107.44%
Buyback Yield 1.44%
Total Shareholder Return 5.72%
Growth Stability (4)
MetricValue
Revenue Stability 0.734
Earnings Stability 0.361
Earnings Persistence 0.800
Margin Stability 0.870
Medians (3)
MetricValue
Median P/E 18.82
Median P/B 3.14
Median Dividend Yield —
Coverage Meta (3)
MetricValue
Weight Coverage % 95.89%
Holdings Matched 37
Total Holdings 37

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms